Beurs gesloten -
Euronext Bruxelles
17:35:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
160,5
EUR
|
+1,65%
|
|
+1,45%
|
+1,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.628
|
4.074
|
5.595
|
5.305
|
5.245
|
5.249
|
-
|
-
|
Bedrijfswaarde
1 |
11.997
|
12.275
|
6.625
|
5.305
|
5.245
|
6.074
|
5.987
|
5.249
|
K/w-verhouding
|
11,7
x
|
17,7
x
|
13,8
x
|
7,53
x
|
13,1
x
|
11,6
x
|
10
x
|
-
|
Dividendrendement
|
1,79%
|
1,91%
|
1,63%
|
1,94%
|
-
|
2,29%
|
2,5%
|
2,68%
|
Marktkapitalisatie/omzet
|
1,08
x
|
1,04
x
|
1,3
x
|
1,21
x
|
1
x
|
0,99
x
|
0,92
x
|
-
|
Bedrijfswaarde/omzet
|
2,81
x
|
3,14
x
|
1,54
x
|
1,21
x
|
1
x
|
1,14
x
|
1,05
x
|
-
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
21,4
x
|
9,36
x
|
8,14
x
|
6,5
x
|
8,29
x
|
8,02
x
|
-
|
Bedrijfswaarde/FCF
|
117
x
|
33
x
|
13,3
x
|
-
|
-
|
27,9
x
|
22,6
x
|
-
|
FCF Yield
|
0,86%
|
3,03%
|
7,51%
|
-
|
-
|
3,58%
|
4,42%
|
-
|
Price to Book
|
1,34
x
|
1,14
x
|
1,41
x
|
1,14
x
|
-
|
1,01
x
|
0,94
x
|
-
|
Aantal aandelen (in duizenden)
|
33.125
|
33.119
|
33.168
|
33.115
|
33.032
|
32.706
|
-
|
-
|
Referentieprijs
2 |
139,7
|
123,0
|
168,7
|
160,2
|
158,8
|
160,5
|
160,5
|
160,5
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.270
|
3.910
|
4.312
|
4.401
|
5.222
|
5.317
|
5.717
|
-
|
EBITDA
1 |
784
|
574,8
|
707,7
|
651,9
|
807
|
732,4
|
746,5
|
-
|
Bedrijfsresultaat (EBIT)
1 |
441,1
|
224,1
|
357,1
|
292,3
|
421,7
|
339
|
335
|
-
|
Operationele Marge
|
10,33%
|
5,73%
|
8,28%
|
6,64%
|
8,08%
|
6,38%
|
5,86%
|
-
|
Resultaat voor belastingen (EBT)
|
575,6
|
324,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
394,9
|
230
|
406,8
|
708,7
|
399,2
|
440,5
|
480,5
|
456
|
Nettomarge
|
9,25%
|
5,88%
|
9,43%
|
16,1%
|
7,65%
|
8,28%
|
8,4%
|
-
|
WPA
2 |
11,89
|
6,930
|
12,26
|
21,28
|
12,12
|
13,82
|
16,02
|
-
|
Free Cash Flow
1 |
102,7
|
371,6
|
497,4
|
-
|
-
|
217,5
|
264,8
|
-
|
FCF-marge
|
2,4%
|
9,5%
|
11,53%
|
-
|
-
|
4,09%
|
4,63%
|
-
|
Kasstroomconversie (ebitda)
|
13,09%
|
64,64%
|
70,29%
|
-
|
-
|
29,7%
|
35,47%
|
-
|
Kasstroomconversie (nettowinst)
|
25,99%
|
161,55%
|
122,27%
|
-
|
-
|
49,38%
|
55,11%
|
-
|
Dividend per aandeel
2 |
2,500
|
2,350
|
2,750
|
3,100
|
-
|
3,673
|
4,010
|
4,300
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.370
|
8.201
|
1.030
|
-
|
-
|
825
|
738
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,4
x
|
14,27
x
|
1,455
x
|
-
|
-
|
1,126
x
|
0,9886
x
|
-
|
Free Cash Flow
1 |
103
|
372
|
497
|
-
|
-
|
218
|
265
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,8%
|
6,55%
|
11,9%
|
10%
|
-
|
9,1%
|
9,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
15.779
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
104,0
|
107,0
|
119,0
|
140,0
|
-
|
158,0
|
170,0
|
-
|
Cashflow per aandeel
|
-
|
17,70
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
489
|
216
|
284
|
-
|
-
|
487
|
502
|
-
|
Capex/omzet
|
11,44%
|
5,51%
|
6,59%
|
-
|
-
|
9,15%
|
8,77%
|
-
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
160,5
EUR Gemiddelde koersdoel
180,8
EUR Spread / Gemiddelde doel +12,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,07% | 5,6 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|