ALIMENTATION COUCHE-TARD INC. Toevoegen aan een lijst
Financiën Alimentation Couche-Tard Inc.
Aandelen
ATD
CA01626P1484
Olie- en gasraffinage en marketing
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 77,75 CAD | +0,48% |
|
+2,22% | -0,36% |
| 22/03 | ALIMENTATION COUCHE-TARD INC. : BMO Capital geeft koopadvies | ZM |
| 22/03 | ALIMENTATION COUCHE-TARD INC. : CIBC World Markets herhaalt koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 33.292 | 31.056 | 36.664 | 46.029 | 48.939 | 54.626 | - | - |
| Bedrijfswaarde 1 | 39.537 | 37.793 | 43.250 | 53.325 | 57.571 | 66.617 | 64.901 | 64.086 |
| K/w-verhouding | - | - | - | 17,6 x | 16,3 x | 20,1 x | 17,6 x | 16,5 x |
| Dividendrendement | - | - | - | 0,73% | 0,8% | 0,86% | 0,96% | 1,09% |
| Marktkapitalisatie/omzet | 0,56 x | 0,57 x | 0,8 x | 0,73 x | 0,68 x | 0,79 x | 0,72 x | 0,71 x |
| Bedrijfswaarde/omzet | 0,67 x | 0,7 x | 0,95 x | 0,85 x | 0,8 x | 0,97 x | 0,86 x | 0,83 x |
| Bedrijfswaarde/EBITDA | 11,2 x | 8,65 x | 8,64 x | 10,1 x | 9,97 x | 11,7 x | 10,5 x | 9,68 x |
| Bedrijfswaarde/FCF | 20,4 x | 16,3 x | 15,1 x | 23,4 x | 22,7 x | 26,8 x | 22,4 x | 23,8 x |
| FCF Yield | 4,9% | 6,12% | 6,62% | 4,28% | 4,41% | 3,74% | 4,46% | 4,2% |
| Price to Book | - | - | - | 3,8 x | 4,01 x | 4,07 x | 3,71 x | 3,37 x |
| Aantal aandelen (in duizenden) | 1.128.668 | 1.112.692 | 1.081.155 | 1.035.691 | 981.333 | 961.787 | - | - |
| Referentieprijs 2 | 29,56 | 28,19 | 33,98 | 44,44 | 49,87 | 56,80 | 56,80 | 56,80 |
| Datum van publicatie | 9/07/19 | 29/06/20 | 29/06/21 | 28/06/22 | 27/06/23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 59.118 | 54.132 | 45.760 | 62.810 | 71.857 | 68.832 | 75.555 | 77.342 |
| EBITDA 1 | 3.520 | 4.367 | 5.005 | 5.266 | 5.775 | 5.673 | 6.181 | 6.622 |
| Bedrijfsresultaat (EBIT) 1 | 2.449 | 3.030 | 3.646 | 3.720 | 4.250 | 3.958 | 4.325 | 4.755 |
| Operationele Marge | 4,14% | 5,6% | 7,97% | 5,92% | 5,91% | 5,75% | 5,72% | 6,15% |
| Resultaat voor belastingen (EBT) 1 | 2.192 | 2.904 | 3.359 | - | 3.929 | 3.423 | 3.841 | 4.178 |
| Nettowinst (verlies) 1 | 1.834 | 2.354 | 2.706 | 2.683 | 3.091 | 2.733 | 2.939 | 3.121 |
| Nettomarge | 3,1% | 4,35% | 5,91% | 4,27% | 4,3% | 3,97% | 3,89% | 4,04% |
| WPA 2 | - | - | - | 2,520 | 3,060 | 2,830 | 3,221 | 3,447 |
| Free Cash Flow 1 | 1.938 | 2.312 | 2.864 | 2.280 | 2.541 | 2.489 | 2.892 | 2.689 |
| FCF-marge | 3,28% | 4,27% | 6,26% | 3,63% | 3,54% | 3,62% | 3,83% | 3,48% |
| Kasstroomconversie (ebitda) | 55,07% | 52,96% | 57,23% | 43,3% | 43,99% | 43,87% | 46,79% | 40,6% |
| Kasstroomconversie (nettowinst) | 105,7% | 98,25% | 105,87% | 84,98% | 82,2% | 91,07% | 98,4% | 86,15% |
| Dividend per aandeel 2 | - | - | - | 0,3239 | 0,4002 | 0,4910 | 0,5450 | 0,6200 |
| Datum van publicatie | 9/07/19 | 29/06/20 | 29/06/21 | 28/06/22 | 27/06/23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: April | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.220 | 18.576 | 16.435 | 18.658 | 16.880 | 20.055 | 16.264 | 15.623 | 16.426 | 19.622 | 17.209 | 18.025 | 18.180 | 21.771 | 17.015 |
| EBITDA 1 | 1.277 | 1.495 | 1.134 | 1.504 | 1.455 | 1.492 | 1.323 | 1.515 | 1.482 | 1.474 | 1.191 | 1.633 | 1.580 | 1.677 | 1.351 |
| Bedrijfsresultaat (EBIT) 1 | 951,4 | 1.039 | 684,4 | 1.185 | 1.101 | 1.029 | 933,8 | 1.155 | 1.112 | 936,5 | 775,2 | 1.194 | 1.162 | 1.196 | 868,4 |
| Operationele Marge | 6,69% | 5,59% | 4,16% | 6,35% | 6,52% | 5,13% | 5,74% | 7,39% | 6,77% | 4,77% | 4,5% | 6,62% | 6,39% | 5,49% | 5,1% |
| Resultaat voor belastingen (EBT) 1 | 882,3 | 947,7 | - | 1.117 | 1.038 | 944,1 | 830,3 | 1.080 | 1.061 | 800,6 | 481 | 976 | 947 | 1.035 | 684 |
| Nettowinst (verlies) 1 | 694,8 | 746,4 | 477,7 | 872,4 | 810,4 | 737,4 | 670,7 | 834,1 | 819,2 | 623,4 | 461,5 | 791 | 767 | 837 | 554 |
| Nettomarge | 4,89% | 4,02% | 2,91% | 4,68% | 4,8% | 3,68% | 4,12% | 5,34% | 4,99% | 3,18% | 2,68% | 4,39% | 4,22% | 3,84% | 3,26% |
| WPA 2 | - | 0,7000 | 0,4600 | 0,8500 | 0,7900 | 0,7300 | 0,6800 | 0,8600 | 0,8500 | 0,6500 | 0,4864 | 0,8200 | 0,8000 | 0,8800 | 0,5800 |
| Dividend per aandeel 2 | - | 0,0860 | 0,0853 | 0,0841 | 0,1044 | - | 0,1057 | 0,1025 | 0,1289 | - | 0,1300 | - | - | - | - |
| Datum van publicatie | 23/11/21 | 15/03/22 | 28/06/22 | 30/08/22 | 22/11/22 | 15/03/23 | 27/06/23 | 6/09/23 | 28/11/23 | 20/03/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 6.245 | 6.738 | 6.586 | 7.296 | 8.632 | 11.991 | 10.275 | 9.460 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,774 x | 1,543 x | 1,316 x | 1,385 x | 1,495 x | 2,114 x | 1,662 x | 1,429 x |
| Free Cash Flow 1 | 1.939 | 2.313 | 2.864 | 2.280 | 2.541 | 2.489 | 2.892 | 2.689 |
| ROE (netto-inkomsten/eigen vermogen) | 22,3% | 24,8% | 24,3% | 21,8% | 24,7% | 20,7% | 19,9% | - |
| ROA (netto-inkomsten/totale activa) | 8,19% | 9,75% | 10% | 9,55% | 10,5% | 12,2% | 11,3% | - |
| Totale activa 1 | 22.392 | 24.144 | 27.036 | 28.086 | 29.320 | 22.338 | 25.966 | - |
| Nettoactief per aandeel 2 | - | - | - | 11,70 | 12,40 | 14,00 | 15,30 | 16,90 |
| Cashflow per aandeel 2 | - | - | - | 3,710 | 4,300 | 4,750 | 5,350 | - |
| Capex 1 | 1.145 | 1.408 | 1.222 | 1.665 | 1.804 | 1.611 | 1.815 | 1.899 |
| Capex/omzet | 1,94% | 2,6% | 2,67% | 2,65% | 2,51% | 2,34% | 2,4% | 2,46% |
| Datum van publicatie | 9/07/19 | 29/06/20 | 29/06/21 | 28/06/22 | 27/06/23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
17
Laatste slotkoers
56,8
USD
Gemiddelde koersdoel
63,04
USD
Spread / Gemiddelde doel
+11,00%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,36% | 54,63 mld. | |
| +18,17% | 8,77 mld. | |
| -0,04% | 5,63 mld. | |
| +3,65% | 4,92 mld. | |
| -6,43% | 3,32 mld. | |
| +12,65% | 1,34 mld. | |
| -5,55% | 629 mln. | |
| +16,83% | 611 mln. | |
| -44,85% | 527 mln. | |
| -35,15% | 394 mln. |
