Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47,12
USD
|
-0,59%
|
|
+3,42%
|
+0,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.274
|
1.110
|
1.042
|
995,2
|
896,8
|
901,2
|
-
|
Bedrijfswaarde
1 |
1.274
|
1.110
|
1.042
|
995,2
|
896,8
|
901,2
|
901,2
|
K/w-verhouding
|
13,8
x
|
12,8
x
|
15,9
x
|
-
|
14,5
x
|
18,5
x
|
22,2
x
|
Dividendrendement
|
6,82%
|
7,97%
|
9,59%
|
-
|
10,4%
|
3,14%
|
3,4%
|
Marktkapitalisatie/omzet
|
3,44
x
|
3,27
x
|
3,3
x
|
3,38
x
|
2,92
x
|
3,16
x
|
3,18
x
|
Bedrijfswaarde/omzet
|
3,44
x
|
3,27
x
|
3,3
x
|
3,38
x
|
2,92
x
|
3,16
x
|
3,18
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,96
x
|
2,53
x
|
2,61
x
|
3,14
x
|
3,06
x
|
3,08
x
|
3,07
x
|
Aantal aandelen (in duizenden)
|
19.295
|
19.326
|
19.359
|
19.150
|
19.170
|
19.125
|
-
|
Referentieprijs
2 |
66,03
|
57,43
|
53,83
|
51,97
|
46,78
|
47,12
|
47,12
|
Datum van publicatie
|
19/02/20
|
24/02/21
|
22/02/22
|
20/02/23
|
21/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
370,4
|
339,5
|
315,9
|
294,7
|
306,9
|
285,6
|
283,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
115,5
|
106,9
|
79,45
|
67,65
|
77,38
|
60,28
|
48,14
|
Operationele Marge
|
31,19%
|
31,5%
|
25,15%
|
22,95%
|
25,22%
|
21,11%
|
17%
|
Resultaat voor belastingen (EBT)
1 |
115,5
|
106,9
|
79,45
|
67,65
|
77,38
|
62,59
|
50,77
|
Nettowinst (verlies)
1 |
92,69
|
86,6
|
65,76
|
55,6
|
62,11
|
50,68
|
40,97
|
Nettomarge
|
25,03%
|
25,51%
|
20,81%
|
18,86%
|
20,24%
|
17,74%
|
14,47%
|
WPA
2 |
4,800
|
4,470
|
3,390
|
-
|
3,230
|
2,545
|
2,125
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,500
|
4,580
|
5,160
|
-
|
4,860
|
1,480
|
1,600
|
Datum van publicatie
|
19/02/20
|
24/02/21
|
22/02/22
|
20/02/23
|
21/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
78,38
|
75,56
|
68,04
|
71,38
|
79,76
|
78,44
|
75,66
|
72,64
|
80,12
|
80,49
|
70,42
|
70,23
|
70,5
|
70
|
70,59
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1,932
|
21,42
|
7,123
|
13,45
|
25,65
|
21,54
|
19,57
|
12,33
|
23,95
|
20,74
|
14
|
12,72
|
12,82
|
11,83
|
11,98
|
Operationele Marge
|
2,46%
|
28,35%
|
10,47%
|
18,84%
|
32,16%
|
27,45%
|
25,86%
|
16,97%
|
29,89%
|
25,77%
|
19,88%
|
18,11%
|
18,19%
|
16,89%
|
16,97%
|
Resultaat voor belastingen (EBT)
1 |
1,932
|
21,42
|
-
|
13,45
|
25,65
|
21,54
|
19,57
|
12,33
|
23,95
|
20,74
|
14,45
|
13,46
|
13,96
|
13,26
|
12,49
|
Nettowinst (verlies)
1 |
3,541
|
17,33
|
-
|
11,36
|
20,78
|
17,34
|
15,63
|
9,961
|
19,18
|
16,92
|
11,63
|
10,82
|
11,26
|
10,71
|
10,07
|
Nettomarge
|
4,52%
|
22,94%
|
-
|
15,92%
|
26,05%
|
22,11%
|
20,65%
|
13,71%
|
23,94%
|
21,03%
|
16,52%
|
15,4%
|
15,97%
|
15,3%
|
14,27%
|
WPA
2 |
0,1800
|
0,8900
|
-
|
0,5900
|
1,080
|
0,9000
|
0,8100
|
0,5200
|
1,000
|
0,8800
|
0,6050
|
0,5650
|
0,5900
|
0,5550
|
0,5250
|
Dividend per aandeel
2 |
4,290
|
0,3100
|
-
|
-
|
-
|
0,3400
|
0,3400
|
0,3400
|
3,840
|
0,3700
|
0,3700
|
0,3700
|
0,3700
|
0,4000
|
0,4000
|
Datum van publicatie
|
22/02/22
|
27/04/22
|
28/07/22
|
26/10/22
|
20/02/23
|
26/04/23
|
27/07/23
|
25/10/23
|
21/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
22,1%
|
19,9%
|
15,7%
|
15,5%
|
20,4%
|
17,4%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
22,30
|
22,70
|
20,60
|
16,60
|
15,30
|
15,30
|
15,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
24/02/21
|
22/02/22
|
20/02/23
|
21/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
47,12
USD Gemiddelde koersdoel
56
USD Spread / Gemiddelde doel +18,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,73% | 901 mln. | | -1,77% | 1,76 mld. | | +12,21% | 88,79 mln. |
Schadeverzekering
|