ANGLOGOLD ASHANTI PLC Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 31,50 USD | -1,50% |
|
+5,25% | +36,48% |
| 21/01 | Sanu Gold Corporation ontdekt hoogwaardige zone met 51 m van 3,1 g/t Au in Daina-vergunning | CI |
| 19/01 | Ghana leger zegt 7 illegale mijnwerkers gedood in vuurgevecht bij AngloGold Ashanti mijn | RE |
Voorlopige winst- en verliesrekening: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.993 | 4.427 | 3.903 | 4.388 | 4.480 | 5.811 | 7.839 | 7.725 |
| Variatie | - | 10,87% | -11,84% | 12,43% | 2,1% | 29,71% | 34,9% | -1,46% |
| EBITDA 1 | 1.723 | 2.593 | 1.801 | 1.797 | 1.420 | 2.546 | 4.291 | 4.180 |
| Variatie | - | 50,49% | -30,54% | -0,22% | -20,98% | 79,3% | 68,53% | -2,58% |
| Bedrijfsresultaat (EBIT) 1 | 621 | 1.459 | 810 | 823 | 759 | 1.645 | 3.191 | 2.922 |
| Variatie | - | 134,94% | -44,48% | 1,6% | -7,78% | 116,68% | 94,02% | -8,42% |
| Betaalde rente 1 | -158 | -150 | -58 | -68 | -30 | -21,15 | -27,9 | -49 |
| Resultaat voor belastingen (EBT) 1 | 619 | 1.589 | 958 | 489 | 63 | 1.689 | 3.270 | 3.416 |
| Variatie | - | 156,7% | -39,71% | -48,96% | -87,12% | 2.580,75% | 93,63% | 4,45% |
| Nettowinst (verlies) 1 | -12 | 953 | 622 | 297 | -235 | 1.116 | 2.393 | 2.512 |
| Variatie | - | - | -34,73% | -52,25% | - | - | 114,47% | 4,97% |
| Datum van publicatie | 21/02/20 | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Balansprognose: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 1.748 | 754 | 940 | 1.061 | 1.446 | 713 | -465 | -512 |
| Variatie | - | -56,86% | 24,67% | 12,87% | 36,29% | -50,69% | -165,22% | -210,11% |
| Datum van publicatie | 21/02/20 | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte kasstroom: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 763 | 701 | 1.027 | 1.028 | 1.042 | 1.123 | 1.449 | 1.177 |
| Variatie | - | -8,13% | 46,5% | 0,1% | 1,36% | 7,73% | 29,11% | -18,76% |
| Vrije kasstroom (FCF) 1 | 284 | 953 | 104 | 657 | -71 | 212 | 1.602 | 1.718 |
| Variatie | - | 235,56% | -89,09% | 531,73% | -110,81% | -398,59% | 655,47% | 7,29% |
| Datum van publicatie | 21/02/20 | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 43,15% | 58,57% | 46,14% | 40,95% | 31,7% | 43,81% | 54,73% | 54,11% |
| EBIT-marge (%) | 15,55% | 32,96% | 20,75% | 18,76% | 16,94% | 28,3% | 40,7% | 37,83% |
| EBT-marge (%) | 15,5% | 35,89% | 24,55% | 11,14% | 1,41% | 29,06% | 41,71% | 44,22% |
| Nettomarge (%) | -0,3% | 21,53% | 15,94% | 6,77% | -5,25% | 19,2% | 30,52% | 32,51% |
| FCF-marge (%) | 7,11% | 21,53% | 2,66% | 14,97% | -1,58% | 3,65% | 20,43% | 22,24% |
| Vrije kasstroom/nettoresultaat (%) | -2.366,67% | 100% | 16,72% | 221,21% | 30,21% | 19% | 66,94% | 68,42% |
Winstgevendheid | ||||||||
| ROA | 5,61% | 13,76% | 7,83% | 6,77% | -0,57% | 13,8% | 24,77% | 22,33% |
| ROE | 14,32% | 31,57% | 15,89% | 13,36% | -1,19% | 21,11% | 35,12% | 27,95% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 1,01x | 0,29x | 0,52x | 0,59x | 1,02x | 0,28x | - | - |
| Schuld/vrije kasstroom | 6,15x | 0,79x | 9,04x | 1,61x | -20,37x | 3,36x | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 19,11% | 15,83% | 26,31% | 23,43% | 23,26% | 19,32% | 18,49% | 15,24% |
| CAPEX / EBITDA (%) | 44,28% | 27,03% | 57,02% | 57,21% | 73,38% | 44,09% | 33,78% | 28,17% |
| CAPEX / FCF (%) | 268,66% | 73,56% | 987,5% | 156,47% | -1.467,61% | 529,51% | 90,49% | 68,52% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 2,505 | 3,943 | 3,019 | 4,286 | 2,306 | 4,811 | 6,676 | 6,503 |
| Variatie | - | 57,42% | -23,44% | 42% | -46,21% | 108,64% | 38,77% | -2,6% |
| Dividend per aandeel 1 | 0,11 | 0,48 | 0,2 | 0,46 | 0,23 | 0,6529 | 0,989 | 1,106 |
| Variatie | - | 336,36% | -58,33% | 130% | -50% | 183,89% | 51,47% | 11,79% |
| Nettoactief per aandeel 1 | 6,357 | 8,97 | 9,73 | 9,87 | 8,841 | 10,82 | 12,98 | 16,93 |
| Variatie | - | 41,11% | 8,47% | 1,44% | -10,42% | 22,33% | 20,06% | 30,34% |
| WPA 1 | -0,03 | 2,27 | 1,48 | 0,71 | -0,56 | 2,614 | 4,766 | 5,004 |
| Variatie | - | -7.666,67% | -34,8% | -52,03% | -178,87% | -566,84% | 82,31% | 4,99% |
| Aantal aandelen (in duizend) | 414.960 | 416.884 | 417.501 | 418.548 | 421.704 | 503.515 | 503.515 | 503.515 |
| Datum van publicatie | 21/02/20 | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | - | - | - |
1USD
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| P/E-ratio | 12x | 6,61x |
| PBR-ratio | 2,91x | 2,43x |
| EV/omzet | 2,85x | 1,96x |
| Dividendrendement | 2,07% | 3,14% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
31,50USD
Gemiddelde koersdoel
32,60USD
Spread / Gemiddelde doel
+3,49%
