|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 103,95 USD | +5,44% |
|
+11,93% | +21,89% |
| 03/02 | ANGLOGOLD ASHANTI PLC : RBC Capital Markets handhaaft koopadvies | ZM |
| 26/01 | Goudreuzen stijgen in de voorbeurshandel nu goudprijs nieuw record bereikt | MT |
Voorlopige winst- en verliesrekening: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.730 | 3.903 | 4.388 | 4.480 | 5.673 | 9.830 | 13.290 | 14.045 |
| Variatie | - | -17,48% | 12,43% | 2,1% | 26,63% | 73,28% | 35,2% | 5,68% |
| EBITDA 1 | 2.593 | 1.801 | 1.797 | 1.420 | 2.747 | 6.070 | 9.348 | 9.155 |
| Variatie | - | -30,54% | -0,22% | -20,98% | 93,45% | 120,99% | 54% | -2,07% |
| Bedrijfsresultaat (EBIT) 1 | 1.459 | 810 | 823 | 759 | 1.998 | 4.786 | 7.852 | 7.940 |
| Variatie | - | -44,48% | 1,6% | -7,78% | 163,24% | 139,54% | 64,06% | 1,12% |
| Betaalde rente 1 | -150 | -58 | -68 | -30 | -7 | -48,5 | -63 | -290 |
| Resultaat voor belastingen (EBT) 1 | 1.589 | 958 | 489 | 63 | 1.672 | 4.713 | 7.591 | 8.023 |
| Variatie | - | -39,71% | -48,96% | -87,12% | 2.553,97% | 181,87% | 61,07% | 5,69% |
| Nettowinst (verlies) 1 | 953 | 622 | 297 | -235 | 1.004 | 2.805 | 4.637 | 5.112 |
| Variatie | - | -34,73% | -52,25% | -179,12% | 527,23% | 179,38% | 65,3% | 10,26% |
| Datum van publicatie | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | 19/02/25 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Balansprognose: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 754 | 940 | 1.061 | 1.446 | 567 | -675 | -4.109 | -7.496 |
| Variatie | - | 24,67% | 12,87% | 36,29% | -60,79% | -219,05% | -508,74% | -82,43% |
| Datum van publicatie | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | 19/02/25 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte kasstroom: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 701 | 1.027 | 1.028 | 1.042 | 1.090 | 1.499 | 1.697 | 1.592 |
| Variatie | - | 46,5% | 0,1% | 1,36% | 4,61% | 37,55% | 13,19% | -6,21% |
| Vrije kasstroom (FCF) 1 | 953 | 104 | 657 | -71 | 942 | 2.744 | 4.309 | 5.154 |
| Variatie | - | -89,09% | 531,73% | -110,81% | 1.426,76% | 191,3% | 57,03% | 19,63% |
| Datum van publicatie | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | 19/02/25 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: AngloGold Ashanti plc
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 54,82% | 46,14% | 40,95% | 31,7% | 48,42% | 61,75% | 70,34% | 65,18% |
| EBIT-marge (%) | 30,85% | 20,75% | 18,76% | 16,94% | 35,22% | 48,69% | 59,08% | 56,53% |
| EBT-marge (%) | 33,59% | 24,55% | 11,14% | 1,41% | 29,47% | 47,94% | 57,12% | 57,13% |
| Nettomarge (%) | 20,15% | 15,94% | 6,77% | -5,25% | 17,7% | 28,53% | 34,89% | 36,4% |
| FCF-marge (%) | 20,15% | 2,66% | 14,97% | -1,58% | 16,6% | 27,91% | 32,42% | 36,7% |
| Vrije kasstroom/nettoresultaat (%) | 100% | 16,72% | 221,21% | 30,21% | 93,82% | 97,83% | 92,93% | 100,83% |
Winstgevendheid | ||||||||
| ROA | 13,76% | 7,83% | 6,77% | -0,57% | 9,5% | 20,43% | 27,57% | 25,93% |
| ROE | 31,57% | 15,89% | 13,36% | -1,19% | 19,42% | 37,09% | 49,28% | 39,7% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 0,29x | 0,52x | 0,59x | 1,02x | 0,21x | - | - | - |
| Schuld/vrije kasstroom | 0,79x | 9,04x | 1,61x | -20,37x | 0,6x | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 14,82% | 26,31% | 23,43% | 23,26% | 19,21% | 15,25% | 12,77% | 11,33% |
| CAPEX / EBITDA (%) | 27,03% | 57,02% | 57,21% | 73,38% | 39,68% | 24,7% | 18,15% | 17,39% |
| CAPEX / FCF (%) | 73,56% | 987,5% | 156,47% | -1.467,61% | 115,71% | 54,64% | 39,39% | 30,88% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 3,943 | 3,019 | 4,286 | 2,306 | 4,559 | 9,1 | 12,31 | 12,9 |
| Variatie | - | -23,44% | 42% | -46,21% | 97,72% | 99,6% | 35,25% | 4,79% |
| Dividend per aandeel 1 | 0,48 | 0,2 | 0,46 | 0,23 | 0,91 | 3,116 | 5,167 | 5,189 |
| Variatie | - | -58,33% | 130% | -50% | 295,65% | 242,42% | 65,83% | 0,41% |
| Nettoactief per aandeel 1 | 8,97 | 9,73 | 9,87 | 8,841 | 13,16 | 16,33 | 21,48 | 26,69 |
| Variatie | - | 8,47% | 1,44% | -10,42% | 48,9% | 24,03% | 31,53% | 24,28% |
| WPA 1 | 2,27 | 1,48 | 0,71 | -0,56 | 2,33 | 6,031 | 9,607 | 10,62 |
| Variatie | - | -34,8% | -52,03% | -178,87% | 516,07% | 158,86% | 59,29% | 10,52% |
| Aantal aandelen (in duizend) | 416.604 | 417.350 | 418.387 | 421.704 | 503.515 | 504.887 | 504.887 | 504.887 |
| Datum van publicatie | 22/02/21 | 22/02/22 | 22/02/23 | 23/02/24 | 19/02/25 | - | - | - |
1USD
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | 17,2x | 10,8x |
| PBR-ratio | 6,37x | 4,84x |
| EV/omzet | 5x | 3,44x |
| Dividendrendement | 3% | 4,97% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trader
Trader
Beleggings
Beleggings
Globaal
Globaal
Kwaliteit van de publicaties
Kwaliteit van de publicaties
ESG MSCI
A
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
7
Laatste slotkoers
103,95USD
Gemiddelde koersdoel
112,57USD
Spread / Gemiddelde doel
+8,29%
Kwartaalomzet - Afwijkingspercentage
Kies jouw editie
Alle financiële informatie op nationaal niveau
