slotkoers
Taiwan S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,7
TWD
|
+0,23%
|
|
+2,34%
|
+5,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
161.181
|
145.215
|
157.069
|
145.383
|
147.005
|
154.985
|
-
|
-
|
Bedrijfswaarde
1 |
233.898
|
183.973
|
187.402
|
171.976
|
244.955
|
186.557
|
182.610
|
181.329
|
K/w-verhouding
|
9,13
x
|
9,8
x
|
9,43
x
|
11,3
x
|
12,6
x
|
14,1
x
|
13,6
x
|
13
x
|
Dividendrendement
|
6,26%
|
8,22%
|
7,67%
|
5,61%
|
5,07%
|
4,73%
|
4,95%
|
4,86%
|
Marktkapitalisatie/omzet
|
1,8
x
|
1,86
x
|
1,75
x
|
1,61
x
|
1,83
x
|
1,92
x
|
1,89
x
|
2,02
x
|
Bedrijfswaarde/omzet
|
2,62
x
|
2,35
x
|
2,09
x
|
1,9
x
|
3,05
x
|
2,31
x
|
2,23
x
|
2,36
x
|
Bedrijfswaarde/EBITDA
|
8,3
x
|
7,47
x
|
8,29
x
|
12,9
x
|
20,1
x
|
15,3
x
|
13,5
x
|
13,2
x
|
Bedrijfswaarde/FCF
|
6,98
x
|
13,8
x
|
35,1
x
|
13,6
x
|
76,8
x
|
90,7
x
|
289
x
|
-
|
FCF Yield
|
14,3%
|
7,24%
|
2,85%
|
7,35%
|
1,3%
|
1,1%
|
0,35%
|
-
|
Price to Book
|
1,1
x
|
0,98
x
|
1
x
|
0,9
x
|
0,81
x
|
0,86
x
|
0,86
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
3.361.447
|
3.361.447
|
3.545.572
|
3.545.928
|
3.546.563
|
3.546.563
|
-
|
-
|
Referentieprijs
2 |
47,95
|
43,20
|
44,30
|
41,00
|
41,45
|
43,70
|
43,70
|
43,70
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
31/03/22
|
16/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
89.348
|
78.241
|
89.655
|
90.341
|
80.183
|
80.752
|
81.992
|
76.772
|
EBITDA
1 |
28.183
|
24.618
|
22.616
|
13.341
|
12.216
|
12.167
|
13.567
|
13.755
|
Bedrijfsresultaat (EBIT)
1 |
22.063
|
19.670
|
17.686
|
8.571
|
7.460
|
8.529
|
8.864
|
7.632
|
Operationele Marge
|
24,69%
|
25,14%
|
19,73%
|
9,49%
|
9,3%
|
10,56%
|
10,81%
|
9,94%
|
Resultaat voor belastingen (EBT)
1 |
28.393
|
24.144
|
21.934
|
15.197
|
13.936
|
14.808
|
14.570
|
-
|
Nettowinst (verlies)
1 |
17.460
|
14.710
|
15.068
|
12.016
|
10.883
|
11.484
|
11.318
|
-
|
Nettomarge
|
19,54%
|
18,8%
|
16,81%
|
13,3%
|
13,57%
|
14,22%
|
13,8%
|
-
|
WPA
2 |
5,250
|
4,410
|
4,700
|
3,630
|
3,280
|
3,107
|
3,217
|
3,353
|
Free Cash Flow
1 |
33.517
|
13.322
|
5.347
|
12.642
|
3.187
|
2.057
|
632
|
-
|
FCF-marge
|
37,51%
|
17,03%
|
5,96%
|
13,99%
|
3,98%
|
2,55%
|
0,77%
|
-
|
Kasstroomconversie (ebitda)
|
118,93%
|
54,11%
|
23,64%
|
94,77%
|
26,09%
|
16,91%
|
4,66%
|
-
|
Kasstroomconversie (nettowinst)
|
191,97%
|
90,56%
|
35,48%
|
105,21%
|
29,29%
|
17,91%
|
5,58%
|
-
|
Dividend per aandeel
2 |
3,000
|
3,550
|
3,400
|
2,300
|
2,100
|
2,067
|
2,165
|
2,126
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
31/03/22
|
16/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
21.849
|
27.844
|
19.681
|
24.488
|
21.925
|
24.247
|
19.209
|
21.136
|
19.894
|
19.944
|
17.723
|
20.692
|
20.572
|
22.174
|
18.460
|
EBITDA
1 |
4.724
|
6.418
|
3.671
|
4.248
|
3.178
|
2.243
|
2.649
|
3.838
|
3.057
|
2.672
|
3.008
|
3.388
|
3.334
|
4.477
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.502
|
5.153
|
2.464
|
3.031
|
2.001
|
1.075
|
1.459
|
2.669
|
1.865
|
1.467
|
1.594
|
2.264
|
1.988
|
2.949
|
1.385
|
Operationele Marge
|
16,03%
|
18,51%
|
12,52%
|
12,38%
|
9,13%
|
4,43%
|
7,6%
|
12,63%
|
9,37%
|
7,36%
|
9%
|
10,94%
|
9,67%
|
13,3%
|
7,5%
|
Resultaat voor belastingen (EBT)
1 |
4.833
|
5.553
|
3.434
|
5.620
|
5.106
|
1.038
|
3.184
|
5.526
|
3.279
|
1.948
|
2.474
|
4.632
|
3.518
|
4.185
|
2.538
|
Nettowinst (verlies)
1 |
3.355
|
3.998
|
2.533
|
4.458
|
4.416
|
609,1
|
2.688
|
4.164
|
2.706
|
1.326
|
1.966
|
3.516
|
2.751
|
3.252
|
2.041
|
Nettomarge
|
15,36%
|
14,36%
|
12,87%
|
18,21%
|
20,14%
|
2,51%
|
13,99%
|
19,7%
|
13,6%
|
6,65%
|
11,09%
|
16,99%
|
13,37%
|
14,66%
|
11,06%
|
WPA
2 |
1,020
|
1,200
|
0,7600
|
1,340
|
1,330
|
0,1900
|
0,8100
|
1,260
|
0,8100
|
0,4000
|
0,5550
|
0,9900
|
0,7750
|
0,9150
|
0,5800
|
Dividend per aandeel
|
-
|
3,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,100
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
31/03/22
|
12/05/22
|
12/08/22
|
11/11/22
|
16/03/23
|
12/05/23
|
11/08/23
|
13/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
72.717
|
38.759
|
30.333
|
26.593
|
97.949
|
31.572
|
27.626
|
26.344
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,58
x
|
1,574
x
|
1,341
x
|
1,993
x
|
8,018
x
|
2,595
x
|
2,036
x
|
1,915
x
|
Free Cash Flow
1 |
33.517
|
13.322
|
5.347
|
12.642
|
3.187
|
2.057
|
632
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
10%
|
9,89%
|
7,56%
|
6,6%
|
5,78%
|
5,82%
|
5,82%
|
ROA (netto-inkomsten/totale activa)
|
6,06%
|
4,95%
|
4,91%
|
3,75%
|
3,29%
|
3,26%
|
3,17%
|
-
|
Totale activa
1 |
288.232
|
297.182
|
307.070
|
320.649
|
330.485
|
351.910
|
357.583
|
-
|
Nettoactief per aandeel
2 |
43,50
|
44,00
|
44,30
|
45,40
|
51,00
|
50,60
|
50,70
|
58,40
|
Cashflow per aandeel
2 |
11,20
|
5,880
|
2,590
|
4,620
|
2,190
|
3,030
|
3,630
|
3,890
|
Capex
1 |
3.717
|
6.294
|
3.204
|
2.655
|
4.115
|
3.752
|
4.671
|
3.500
|
Capex/omzet
|
4,16%
|
8,04%
|
3,57%
|
2,94%
|
5,13%
|
4,65%
|
5,7%
|
4,56%
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
31/03/22
|
16/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
43,7
TWD Gemiddelde koersdoel
40,5
TWD Spread / Gemiddelde doel -7,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,43% | 4,75 mld. | | +16,90% | 48,69 mld. | | +1,22% | 15,9 mld. | | -4,04% | 15,47 mld. | | -14,69% | 10,44 mld. | | +24,79% | 8,9 mld. | | -3,59% | 8,38 mld. | | +105,28% | 8,12 mld. | | -8,03% | 7,48 mld. | | +22,95% | 6,8 mld. |
Cement- en betonproductie
|