slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,69
CNY
|
+0,38%
|
|
+8,03%
|
+6,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
103.783
|
114.809
|
98.500
|
63.425
|
51.635
|
54.747
|
-
|
-
|
Bedrijfswaarde
1 |
103.783
|
114.809
|
99.011
|
58.381
|
44.873
|
44.993
|
43.063
|
54.747
|
K/w-verhouding
|
35,6
x
|
40,4
x
|
29,7
x
|
12,7
x
|
15,7
x
|
13,2
x
|
11,2
x
|
11,3
x
|
Dividendrendement
|
1,11%
|
1,01%
|
1,18%
|
2,55%
|
2,24%
|
2,84%
|
3,08%
|
3,63%
|
Marktkapitalisatie/omzet
|
3,9
x
|
3,85
x
|
2,96
x
|
1,75
x
|
1,61
x
|
1,48
x
|
1,34
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
3,9
x
|
3,85
x
|
2,97
x
|
1,61
x
|
1,4
x
|
1,22
x
|
1,05
x
|
1,26
x
|
Bedrijfswaarde/EBITDA
|
20,2
x
|
22,2
x
|
16
x
|
6,8
x
|
6,89
x
|
6,16
x
|
5,62
x
|
6,71
x
|
Bedrijfswaarde/FCF
|
-
|
-527
x
|
-
|
8,81
x
|
9,99
x
|
18
x
|
10,9
x
|
11,6
x
|
FCF Yield
|
-
|
-0,19%
|
-
|
11,4%
|
10%
|
5,57%
|
9,2%
|
8,65%
|
Price to Book
|
5,23
x
|
5,33
x
|
4,12
x
|
2,28
x
|
1,75
x
|
1,62
x
|
1,51
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
2.311.431
|
2.311.431
|
2.321.476
|
2.311.396
|
2.313.386
|
2.310.968
|
-
|
-
|
Referentieprijs
2 |
44,90
|
49,67
|
42,43
|
27,44
|
22,32
|
23,69
|
23,69
|
23,69
|
Datum van publicatie
|
27/02/20
|
5/02/21
|
16/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.632
|
29.851
|
33.315
|
36.211
|
32.066
|
36.943
|
40.858
|
43.477
|
EBITDA
1 |
5.149
|
5.164
|
6.201
|
8.583
|
6.509
|
7.308
|
7.668
|
8.158
|
Bedrijfsresultaat (EBIT)
1 |
3.436
|
3.288
|
3.812
|
5.620
|
3.566
|
4.912
|
5.263
|
5.360
|
Operationele Marge
|
12,9%
|
11,01%
|
11,44%
|
15,52%
|
11,12%
|
13,3%
|
12,88%
|
12,33%
|
Resultaat voor belastingen (EBT)
1 |
3.437
|
3.288
|
3.817
|
5.620
|
3.571
|
4.912
|
5.313
|
5.364
|
Nettowinst (verlies)
1 |
2.920
|
2.841
|
3.317
|
5.012
|
3.287
|
4.175
|
4.914
|
4.853
|
Nettomarge
|
10,96%
|
9,52%
|
9,96%
|
13,84%
|
10,25%
|
11,3%
|
12,03%
|
11,16%
|
WPA
2 |
1,260
|
1,230
|
1,430
|
2,160
|
1,420
|
1,800
|
2,118
|
2,092
|
Free Cash Flow
1 |
-
|
-217,8
|
-
|
6.629
|
4.491
|
2.506
|
3.962
|
4.737
|
FCF-marge
|
-
|
-0,73%
|
-
|
18,31%
|
14,01%
|
6,78%
|
9,7%
|
10,9%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
77,23%
|
68,99%
|
34,29%
|
51,67%
|
58,07%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
132,28%
|
136,64%
|
60,02%
|
80,63%
|
97,61%
|
Dividend per aandeel
2 |
0,5000
|
0,5000
|
0,5000
|
0,7000
|
0,5000
|
0,6729
|
0,7286
|
0,8600
|
Datum van publicatie
|
27/02/20
|
5/02/21
|
16/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
19.737
|
-
|
12.301
|
21.350
|
7.076
|
7.114
|
10.601
|
11.419
|
6.667
|
4.868
|
8.920
|
11.610
|
20.531
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
2.243
|
-
|
1.332
|
1.247
|
2.597
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.396
|
-
|
1.864
|
3.064
|
684,3
|
878,6
|
2.107
|
1.950
|
467,9
|
319,5
|
1.148
|
1.630
|
2.778
|
-
|
-
|
-
|
Operationele Marge
|
-
|
12,14%
|
-
|
15,16%
|
14,35%
|
9,67%
|
12,35%
|
19,88%
|
17,07%
|
7,02%
|
6,56%
|
12,87%
|
14,04%
|
13,53%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
2.396
|
-
|
-
|
3.064
|
-
|
-
|
-
|
-
|
469,5
|
320,7
|
1.145
|
1.636
|
2.781
|
-
|
-
|
-
|
Nettowinst (verlies)
|
791,6
|
2.050
|
633,3
|
1.639
|
2.684
|
593,2
|
833,2
|
-
|
1.747
|
418,5
|
393,3
|
1.032
|
1.443
|
2.475
|
-
|
-
|
-
|
Nettomarge
|
-
|
10,39%
|
-
|
13,33%
|
12,57%
|
8,38%
|
11,71%
|
-
|
15,3%
|
6,28%
|
8,08%
|
11,57%
|
12,43%
|
12,06%
|
-
|
-
|
-
|
WPA
|
0,3400
|
0,8900
|
0,2700
|
0,7100
|
1,160
|
0,2600
|
0,3500
|
0,8000
|
0,7500
|
0,1800
|
0,1700
|
0,4500
|
0,6200
|
1,070
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
0,7000
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
0,7558
|
Datum van publicatie
|
12/08/20
|
5/02/21
|
30/08/21
|
16/03/22
|
16/03/22
|
28/04/22
|
9/08/22
|
26/10/22
|
13/03/23
|
28/04/23
|
9/08/23
|
30/10/23
|
12/03/24
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
511
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
5.044
|
6.761
|
9.754
|
11.684
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0824
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-218
|
-
|
6.629
|
4.491
|
2.506
|
3.962
|
4.737
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
13,9%
|
14,6%
|
19,4%
|
11,4%
|
13,2%
|
13,6%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
10,4%
|
9,17%
|
9,67%
|
13,1%
|
8,11%
|
9,3%
|
9,4%
|
9,9%
|
Totale activa
1 |
28.057
|
30.980
|
34.322
|
38.142
|
40.541
|
44.892
|
52.275
|
49.018
|
Nettoactief per aandeel
2 |
8,580
|
9,330
|
10,30
|
12,00
|
12,80
|
14,60
|
15,70
|
16,50
|
Cashflow per aandeel
2 |
1,800
|
2,240
|
1,850
|
4,720
|
3,430
|
2,820
|
2,980
|
2,610
|
Capex
1 |
3.716
|
5.402
|
6.950
|
4.328
|
3.477
|
3.398
|
3.664
|
3.192
|
Capex/omzet
|
13,95%
|
18,1%
|
20,86%
|
11,95%
|
10,84%
|
9,2%
|
8,97%
|
7,34%
|
Datum van publicatie
|
27/02/20
|
5/02/21
|
16/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Laatste slotkoers
23,69
CNY Gemiddelde koersdoel
26,28
CNY Spread / Gemiddelde doel +10,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,14% | 7,56 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +3,69% | 8,53 mld. | | +49,91% | 8,75 mld. | | -17,23% | 7,51 mld. | | -14,19% | 6,74 mld. | | -12,95% | 6,83 mld. | | +29,74% | 6,52 mld. |
Geïntegreerde schakelingen
|