Beurs gesloten -
Nasdaq
22:00:00 14-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,13 USD
|
-0,06%
|
|
-1,09%
|
+10,01%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
106,7
|
112,3
|
127,4
|
138,6
|
159
|
186,6
|
209,8
|
235,5
|
Variatie
|
-
|
5,24%
|
13,41%
|
8,81%
|
14,74%
|
17,33%
|
12,44%
|
12,28%
|
EBITDA
1 |
-30,47
|
-21,6
|
-19,94
|
-9,259
|
-1,12
|
19,85
|
32,02
|
43,62
|
Variatie
|
-
|
-29,11%
|
-7,66%
|
-53,58%
|
-87,9%
|
-
|
61,3%
|
36,22%
|
Bedrijfsresultaat (EBIT)
1 |
-31,41
|
-23,18
|
-25,42
|
-29,71
|
-21,46
|
-5,614
|
6,359
|
22,02
|
Variatie
|
-
|
-26,19%
|
9,64%
|
16,88%
|
-27,75%
|
73,84%
|
-
|
246,31%
|
Betaalde rente
1 |
-
|
-1,054
|
-1,569
|
-
|
-2,835
|
-7,4
|
-6,15
|
-5,65
|
Resultaat voor belastingen (EBT)
1 |
-29,14
|
-23,79
|
-26,98
|
-28,95
|
-21,72
|
-11,7
|
4,888
|
27,28
|
Variatie
|
-
|
-18,36%
|
13,45%
|
7,27%
|
-24,98%
|
46,12%
|
-
|
458,13%
|
Nettowinst (verlies)
1 |
-29,14
|
-23,79
|
-26,98
|
-28,95
|
-21,72
|
-12,3
|
1,659
|
18,22
|
Variatie
|
-
|
-18,36%
|
13,45%
|
7,27%
|
-24,98%
|
43,36%
|
-
|
998,53%
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
22/02/22
|
14/03/23
|
5/03/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
---|
Omzet
1 |
28,16
|
24,26
|
22,12
|
33,43
|
32,5
|
31,04
|
33,58
|
31,2
|
31,54
|
31,01
|
34,45
|
36,96
|
36,16
|
36,66
|
38,16
|
41,27
|
42,92
|
41,38
|
47,91
|
48,64
|
48,62
|
47,84
|
52,62
|
54,21
|
54,88
|
53,39
|
60,15
|
61,06
|
Variatie
|
-
|
-13,85%
|
-8,84%
|
51,15%
|
-2,79%
|
-4,49%
|
8,19%
|
-7,08%
|
1,07%
|
-1,68%
|
11,12%
|
7,27%
|
-2,15%
|
1,38%
|
4,07%
|
8,17%
|
4%
|
-3,6%
|
15,79%
|
1,53%
|
-0,05%
|
-1,6%
|
9,99%
|
3,01%
|
1,23%
|
-2,71%
|
12,65%
|
1,52%
|
EBITDA
1 |
-7,222
|
-8,139
|
-5,685
|
2,276
|
-4,811
|
-5,437
|
-6,639
|
-6,035
|
-3,669
|
-7,357
|
-1,587
|
0,368
|
-0,683
|
-3,79
|
-0,246
|
2,354
|
0,567
|
1,002
|
5,624
|
6,488
|
6,745
|
2,682
|
5,928
|
7,764
|
7,804
|
6,692
|
10,54
|
11,96
|
Variatie
|
-
|
12,7%
|
-30,15%
|
-
|
-
|
13,01%
|
22,11%
|
-9,1%
|
-39,2%
|
100,52%
|
-78,43%
|
-
|
-
|
454,9%
|
-93,51%
|
-
|
-75,91%
|
76,72%
|
461,28%
|
15,36%
|
3,97%
|
-60,24%
|
121,05%
|
30,95%
|
0,53%
|
-14,25%
|
57,58%
|
13,42%
|
Bedrijfsresultaat (EBIT)
1 |
-7,419
|
-8,509
|
-8,254
|
-1,045
|
-5,374
|
-6,22
|
-7,154
|
-6,689
|
-5,353
|
-11,32
|
-7,924
|
-4,855
|
-5,608
|
-7,341
|
-6,902
|
-4,025
|
-3,194
|
-4,56
|
-0,428
|
-0,316
|
-0,313
|
-2,252
|
1,979
|
2,469
|
4,196
|
0,496
|
4,348
|
5,764
|
Variatie
|
-
|
14,69%
|
-3%
|
-87,34%
|
414,26%
|
15,74%
|
15,02%
|
-6,5%
|
-19,97%
|
111,47%
|
-30%
|
-38,73%
|
15,51%
|
30,9%
|
-5,98%
|
-41,68%
|
-20,65%
|
42,77%
|
-90,61%
|
-26,17%
|
0,95%
|
-619,59%
|
-
|
24,76%
|
69,96%
|
-88,18%
|
776,61%
|
32,57%
|
Charge d'intérêts
1 |
-0,008
|
-0,031
|
-0,031
|
-0,397
|
-0,595
|
-0,444
|
-0,565
|
-0,417
|
0,067
|
-0,354
|
-0,249
|
-0,061
|
0,04
|
-
|
0,242
|
-0,827
|
-1,843
|
-2,326
|
-1,957
|
-1,893
|
-1,6
|
-1,7
|
-1,7
|
-1,6
|
-1,6
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-7,038
|
-8,192
|
-8,105
|
-1,479
|
-6,01
|
-6,66
|
-7,898
|
-7,141
|
-5,286
|
-11,48
|
-7,74
|
-4,318
|
-5,415
|
-7,074
|
-6,66
|
-4,089
|
-3,893
|
-6,635
|
-1,921
|
-1,858
|
-1,296
|
-2,641
|
1,556
|
2,041
|
3,882
|
-0,804
|
3,048
|
4,464
|
Variatie
|
-
|
16,4%
|
-1,06%
|
-81,75%
|
306,36%
|
10,82%
|
18,59%
|
-9,58%
|
-25,98%
|
117,08%
|
-32,55%
|
-44,21%
|
25,41%
|
30,64%
|
-5,85%
|
-38,6%
|
-4,79%
|
70,43%
|
-71,05%
|
-3,28%
|
30,27%
|
-103,86%
|
-
|
31,17%
|
90,2%
|
-
|
-
|
46,46%
|
Nettowinst (verlies)
1 |
-7,038
|
-8,192
|
-8,105
|
-1,479
|
-6,01
|
-6,66
|
-7,898
|
-7,141
|
-5,286
|
-11,48
|
-7,74
|
-4,318
|
-5,415
|
-7,074
|
-6,66
|
-4,089
|
-3,893
|
-6,635
|
-1,921
|
-1,858
|
-1,897
|
-2,961
|
0,6707
|
1,294
|
2,488
|
-0,804
|
3,048
|
4,464
|
Variatie
|
-
|
16,4%
|
-1,06%
|
-81,75%
|
306,36%
|
10,82%
|
18,59%
|
-9,58%
|
-25,98%
|
117,08%
|
-32,55%
|
-44,21%
|
25,41%
|
30,64%
|
-5,85%
|
-38,6%
|
-4,79%
|
70,43%
|
-71,05%
|
-3,28%
|
-2,1%
|
-56,07%
|
-
|
92,94%
|
92,27%
|
-
|
-
|
46,46%
|
Datum van publicatie
|
24/02/20
|
6/05/20
|
5/08/20
|
29/10/20
|
22/02/21
|
5/05/21
|
4/08/21
|
3/11/21
|
22/02/22
|
4/05/22
|
3/08/22
|
8/11/22
|
14/03/23
|
9/05/23
|
7/08/23
|
7/11/23
|
5/03/24
|
2/05/24
|
8/08/24
|
7/11/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
22/02/22
|
14/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
6,282
|
4,664
|
21,9
|
27,81
|
20,08
|
13,87
|
Variatie
|
-
|
-25,76%
|
369,66%
|
26,96%
|
-27,81%
|
-30,91%
|
Vrije kasstroom (FCF)
1 |
-22,71
|
-8,127
|
-25,53
|
-29,83
|
-25,21
|
-10,5
|
Variatie
|
-
|
-64,22%
|
214,17%
|
16,83%
|
-15,47%
|
-58,37%
|
Datum van publicatie
|
26/02/19
|
24/02/20
|
1/03/21
|
25/02/22
|
14/03/23
|
5/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-28,55%
|
-19,23%
|
-15,66%
|
-6,68%
|
-0,7%
|
10,64%
|
15,26%
|
18,52%
|
EBIT-marge (%)
|
-
|
-29,43%
|
-20,64%
|
-19,96%
|
-21,44%
|
-13,5%
|
-3,01%
|
3,03%
|
9,35%
|
EBT-marge (%)
|
-
|
-27,3%
|
-21,18%
|
-21,19%
|
-20,89%
|
-13,66%
|
-6,27%
|
2,33%
|
11,58%
|
Nettomarge (%)
|
-
|
-27,3%
|
-21,18%
|
-21,19%
|
-20,89%
|
-13,66%
|
-6,59%
|
0,79%
|
7,74%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-26,08%
|
-12,32%
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
124,86%
|
90,2%
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-11,7%
|
-11,45%
|
-8,14%
|
-7,76%
|
-9,2%
|
-6,84%
|
-
|
-
|
-
|
ROE
|
-26,02%
|
-20,88%
|
-18,63%
|
-22,9%
|
-27,11%
|
-22,08%
|
-
|
-
|
-
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
19,51%
|
21,84%
|
14,49%
|
8,72%
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-101,41%
|
-139,44%
|
-216,85%
|
-1.238,57%
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-55,55%
|
-70,82%
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
-0,74
|
-0,6
|
-0,65
|
-0,69
|
-0,51
|
-0,285
|
-
|
0,295
|
Variatie
|
-
|
-
|
-18,92%
|
8,33%
|
6,15%
|
-26,09%
|
-44,12%
|
-
|
-
|
Aantal aandelen (in duizend)
|
-
|
39.469
|
40.126
|
41.563
|
42.287
|
43.044
|
44.008
|
44.008
|
44.008
|
Datum van publicatie
|
-
|
24/02/20
|
22/02/21
|
22/02/22
|
14/03/23
|
5/03/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
-63,6x |
-
|
---|
PBR-ratio |
-
|
-
|
---|
EV/omzet |
4,28x |
3,8x |
---|
Dividendrendement |
-
|
-
|
---|
Laatste slotkoers 18,13USD Gemiddelde koersdoel 20,00USD Spread / Gemiddelde doel +10,31% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|