Beurs gesloten -
Nyse
21:00:02 21-03-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42,47 USD
|
-0,02%
|
|
+3,86%
|
-3,37%
|
 Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
86.027
|
89.113
|
94.950
|
98.581
|
101.887
|
108.595
|
115.026
|
119.045
|
Variatie
|
-
|
3,59%
|
6,55%
|
3,82%
|
3,35%
|
6,58%
|
5,92%
|
3,49%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
30.315
|
29.382
|
33.512
|
32.736
|
35.075
|
39.675
|
43.093
|
43.884
|
Variatie
|
-
|
-3,08%
|
14,06%
|
-2,32%
|
7,15%
|
13,11%
|
8,62%
|
1,84%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
18.995
|
33.976
|
30.969
|
28.342
|
29.254
|
33.521
|
37.509
|
38.842
|
Variatie
|
-
|
78,87%
|
-8,85%
|
-8,48%
|
3,22%
|
14,59%
|
11,9%
|
3,55%
|
Nettowinst (verlies)
1 |
16.473
|
30.557
|
26.015
|
24.866
|
25.503
|
27.921
|
31.718
|
32.104
|
Variatie
|
-
|
85,5%
|
-14,86%
|
-4,42%
|
2,56%
|
9,48%
|
13,6%
|
1,22%
|
Datum van publicatie
|
19/01/21
|
19/01/22
|
13/01/23
|
12/01/24
|
16/01/25
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
2026 Q4
|
---|
Omzet
1 |
22.911
|
22.454
|
20.450
|
20.212
|
22.821
|
21.466
|
22.766
|
22.060
|
23.228
|
22.688
|
24.502
|
24.532
|
26.258
|
25.197
|
25.167
|
21.959
|
25.818
|
25.377
|
25.345
|
25.347
|
26.835
|
26.998
|
27.430
|
27.287
|
28.672
|
28.892
|
29.432
|
29.114
|
Variatie
|
-
|
-1,99%
|
-8,92%
|
-1,16%
|
12,91%
|
-5,94%
|
6,06%
|
-3,1%
|
5,29%
|
-2,32%
|
8%
|
0,12%
|
7,04%
|
-4,04%
|
-0,12%
|
-12,75%
|
17,57%
|
-1,71%
|
-0,13%
|
0,01%
|
5,87%
|
0,61%
|
1,6%
|
-0,52%
|
5,08%
|
0,77%
|
1,87%
|
-1,08%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.292
|
8.916
|
5.935
|
6.172
|
7.306
|
6.421
|
8.326
|
7.329
|
7.909
|
7.415
|
9.199
|
8.989
|
10.020
|
9.159
|
9.329
|
4.228
|
8.581
|
9.068
|
8.866
|
8.560
|
9.201
|
10.043
|
10.470
|
10.064
|
10.623
|
11.066
|
11.469
|
10.839
|
Variatie
|
-
|
-4,05%
|
-33,43%
|
3,99%
|
18,37%
|
-12,11%
|
29,67%
|
-11,97%
|
7,91%
|
-6,25%
|
24,06%
|
-2,28%
|
11,47%
|
-8,59%
|
1,86%
|
-54,68%
|
102,96%
|
5,68%
|
-2,23%
|
-3,45%
|
7,49%
|
9,14%
|
4,26%
|
-3,88%
|
5,55%
|
4,17%
|
3,64%
|
-5,49%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
4.531
|
3.799
|
4.546
|
6.119
|
9.200
|
8.042
|
8.950
|
7.818
|
7.879
|
6.892
|
8.301
|
7.897
|
9.089
|
8.034
|
8.095
|
3.124
|
7.262
|
7.560
|
7.324
|
7.108
|
7.654
|
8.555
|
8.883
|
8.518
|
9.126
|
9.873
|
10.031
|
9.611
|
Variatie
|
-
|
-16,16%
|
19,66%
|
34,6%
|
50,35%
|
-12,59%
|
11,29%
|
-12,65%
|
0,78%
|
-12,53%
|
20,44%
|
-4,87%
|
15,09%
|
-11,61%
|
0,76%
|
-61,41%
|
132,46%
|
4,1%
|
-3,12%
|
-2,95%
|
7,69%
|
11,77%
|
3,83%
|
-4,11%
|
7,14%
|
8,19%
|
1,6%
|
-4,19%
|
Nettowinst (verlies)
1 |
3.541
|
3.284
|
4.440
|
5.208
|
7.560
|
8.964
|
7.260
|
6.773
|
6.600
|
5.932
|
6.579
|
6.904
|
7.656
|
7.102
|
7.270
|
2.838
|
6.142
|
6.582
|
6.380
|
6.399
|
6.312
|
7.111
|
7.334
|
7.267
|
7.689
|
8.411
|
8.677
|
8.429
|
Variatie
|
-
|
-7,26%
|
35,2%
|
17,3%
|
45,16%
|
18,57%
|
-19,01%
|
-6,71%
|
-2,55%
|
-10,12%
|
10,91%
|
4,94%
|
10,89%
|
-7,24%
|
2,37%
|
-60,96%
|
116,42%
|
7,16%
|
-3,07%
|
0,3%
|
-1,36%
|
12,66%
|
3,14%
|
-0,9%
|
5,8%
|
9,4%
|
3,16%
|
-2,85%
|
Datum van publicatie
|
15/04/20
|
16/07/20
|
14/10/20
|
19/01/21
|
15/04/21
|
14/07/21
|
14/10/21
|
19/01/22
|
18/04/22
|
18/07/22
|
17/10/22
|
13/01/23
|
18/04/23
|
18/07/23
|
17/10/23
|
12/01/24
|
16/04/24
|
16/07/24
|
15/10/24
|
16/01/25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/01/21
|
19/01/22
|
13/01/23
|
12/01/24
|
16/01/25
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
35,24%
|
32,97%
|
35,29%
|
33,21%
|
34,43%
|
36,53%
|
37,46%
|
36,86%
|
EBT-marge (%)
|
-
|
22,08%
|
38,13%
|
32,62%
|
28,75%
|
28,71%
|
30,87%
|
32,61%
|
32,63%
|
Nettomarge (%)
|
-
|
19,15%
|
34,29%
|
27,4%
|
25,22%
|
25,03%
|
25,71%
|
27,57%
|
26,97%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
0,67%
|
1,05%
|
0,88%
|
0,84%
|
0,83%
|
0,87%
|
0,93%
|
0,92%
|
ROE
|
-
|
6,76%
|
12,23%
|
10,75%
|
9,75%
|
9%
|
10,11%
|
11,16%
|
11,66%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
0,72
|
0,78
|
0,86
|
0,92
|
1
|
1,083
|
1,175
|
1,242
|
Variatie
|
-
|
-
|
8,33%
|
10,26%
|
6,98%
|
8,7%
|
8,29%
|
8,47%
|
5,77%
|
Nettoactief per aandeel
1 |
-
|
28,72
|
30,37
|
30,61
|
33,34
|
35,79
|
37,74
|
40,2
|
43,3
|
Variatie
|
-
|
-
|
5,75%
|
0,79%
|
8,92%
|
7,35%
|
5,44%
|
6,53%
|
7,7%
|
WPA
1 |
-
|
1,87
|
3,57
|
3,19
|
3,08
|
3,21
|
3,678
|
4,327
|
4,649
|
Variatie
|
-
|
-
|
90,91%
|
-10,64%
|
-3,45%
|
4,22%
|
14,58%
|
17,64%
|
7,44%
|
Aantal aandelen (in duizend)
|
-
|
8.650.790
|
8.184.084
|
8.022.432
|
7.913.732
|
7.672.880
|
7.602.798
|
7.602.798
|
7.602.798
|
Datum van publicatie
|
-
|
19/01/21
|
19/01/22
|
13/01/23
|
12/01/24
|
16/01/25
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
k/w-verhouding |
11,5x |
9,82x |
---|
PBR-ratio |
1,13x |
1,06x |
---|
EV/omzet |
2,97x |
2,81x |
---|
Dividendrendement |
2,55% |
2,77% |
---|
Laatste slotkoers 42,47USD Gemiddelde koersdoel 52,64USD Spread / Gemiddelde doel +23,95% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|