BEIERSDORF Toevoegen aan een lijst
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 124,70 EUR | -0,80% |
|
-2,58% | -8,11% |
| 09/09 | BEIERSDORF AG : Bernstein herhaalt Neutraal advies | ZD |
| 30/08 | BEIERSDORF AG : JP Morgan ontvangt een koopadvies | ZD |
Bedrijfswaardering: Beiersdorf
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 24.190 | 21.421 | 20.500 | 24.315 | 30.779 | 28.184 | - | - |
| Variatie | - | -11,45% | -4,3% | 18,61% | 26,59% | -8,43% | - | - |
| Bedrijfswaarde 1 | 22.196 | 19.699 | 18.724 | 19.838 | 26.159 | 23.466 | 22.747 | 21.929 |
| Variatie | - | -11,25% | -4,95% | 5,95% | 31,86% | -10,29% | -3,06% | -3,6% |
| K/w-verhouding | 33,6x | 38,2x | 32,2x | 32,2x | 41,9x | 29,3x | 26,2x | 23,8x |
| PBR-ratio | 3,98x | 3,43x | 2,98x | 3,12x | 3,7x | 3,28x | 2,98x | 2,72x |
| PEG | - | -1,7x | 2,3x | 1,7x | -15,5x | 0,9x | 2,2x | 2,43x |
| Marktkapitalisatie/omzet | 3,16x | 3,05x | 2,69x | 2,76x | 3,26x | 2,84x | 2,69x | 2,56x |
| Bedrijfswaarde/omzet | 2,9x | 2,8x | 2,45x | 2,25x | 2,77x | 2,36x | 2,17x | 1,99x |
| Bedrijfswaarde/EBITDA | 16,7x | 16,9x | 14,6x | 13,7x | 15,2x | 13,6x | 12,2x | 11x |
| Bedrijfswaarde/EBIT | 20,3x | 21,7x | 18,9x | 17,1x | 20,6x | 17x | 15,1x | 13,5x |
| Bedrijfswaarde/FCF | 33,5x | 28x | 32,3x | 50,2x | 43,6x | 27,9x | 23,5x | 19,6x |
| FCF Yield | 2,98% | 3,57% | 3,1% | 1,99% | 2,29% | 3,58% | 4,25% | 5,09% |
| Dividend per aandeel 2 | 0,7 | 0,7 | 0,7 | 0,7 | 1 | 1,046 | 1,083 | 1,146 |
| Rendement | 0,66% | 0,74% | 0,77% | 0,65% | 0,74% | 0,83% | 0,86% | 0,91% |
| WPA 2 | 3,17 | 2,47 | 2,81 | 3,33 | 3,24 | 4,295 | 4,805 | 5,275 |
| Uitkeringspercentage | 22,1% | 28,3% | 24,9% | 21% | 30,9% | 24,4% | 22,5% | 21,7% |
| Omzet 1 | 7.653 | 7.025 | 7.627 | 8.799 | 9.447 | 9.938 | 10.470 | 11.009 |
| EBITDA 1 | 1.333 | 1.163 | 1.280 | 1.445 | 1.717 | 1.732 | 1.868 | 1.996 |
| EBIT 1 | 1.095 | 906 | 993 | 1.158 | 1.268 | 1.382 | 1.505 | 1.629 |
| Nettowinst (verlies) 1 | 718 | 560 | 638 | 755 | 736 | 961,3 | 1.066 | 1.164 |
| Nettoschuld 1 | -1.994 | -1.722 | -1.776 | -4.477 | -4.620 | -4.718 | -5.437 | -6.255 |
| Referentiekoers 2 | 106,65 | 94,44 | 90,38 | 107,20 | 135,70 | 125,70 | 125,70 | 125,70 |
| Aantal aandelen (in duizend) | 226.819 | 226.819 | 226.819 | 226.819 | 226.819 | 224.216 | - | - |
| Datum van publicatie | 3/03/20 | 17/02/21 | 1/03/22 | 1/03/23 | 29/02/24 | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
|---|---|---|---|---|---|---|
| 29.27x | 2.36x | 13.55x | +0.83% | 31,33 mld. | ||
| 25.38x | 5.04x | 17.86x | +2.28% | 413 mld. | ||
| 22.37x | 2.78x | 13.45x | +3.04% | 162 mld. | ||
| 29.68x | 4.6x | 18.51x | +1.91% | 85,43 mld. | ||
| 61.6x | 10.42x | 43.73x | +1.51% | 80,59 mld. | ||
| 29.02x | 3.3x | 14.01x | +3.39% | 44,8 mld. | ||
| 33.97x | 2.33x | 14.01x | +3.15% | 31,6 mld. | ||
| 18.12x | 1.72x | 9.68x | +2.61% | 21,9 mld. | ||
| 64.23x | 10.06x | 44.33x | +0.81% | 17,82 mld. | ||
| 55.6x | 8.18x | 40.89x | +1.00% | 13,97 mld. | ||
| Gemiddelde | 36,92x | 5,08x | 23,00x | +2,05% | 90,25 mld. | |
| Gewogen gemiddelde per kap. | 30,16x | 4,87x | 19,65x | +2,31% |
