slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,26
CNY
|
+4,51%
|
|
+5,83%
|
-4,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.955
|
26.496
|
26.676
|
14.668
|
17.473
|
16.646
|
-
|
-
|
Bedrijfswaarde
1 |
32.084
|
27.687
|
28.046
|
16.492
|
18.406
|
18.124
|
17.937
|
17.627
|
K/w-verhouding
|
37,2
x
|
29,1
x
|
27,5
x
|
-16,7
x
|
44,2
x
|
28,6
x
|
22,5
x
|
19,9
x
|
Dividendrendement
|
0,1%
|
0,15%
|
0,13%
|
-
|
1,03%
|
1,4%
|
1,24%
|
1,71%
|
Marktkapitalisatie/omzet
|
4,36
x
|
3,54
x
|
3,46
x
|
2,04
x
|
2,22
x
|
1,88
x
|
1,71
x
|
1,59
x
|
Bedrijfswaarde/omzet
|
4,52
x
|
3,7
x
|
3,64
x
|
2,29
x
|
2,34
x
|
2,05
x
|
1,84
x
|
1,68
x
|
Bedrijfswaarde/EBITDA
|
23,4
x
|
17,9
x
|
17,2
x
|
-78,2
x
|
14,9
x
|
10,9
x
|
9,24
x
|
8,59
x
|
Bedrijfswaarde/FCF
|
-369
x
|
83,9
x
|
-27,7
x
|
-70,2
x
|
46,2
x
|
566
x
|
32,4
x
|
29,9
x
|
FCF Yield
|
-0,27%
|
1,19%
|
-3,61%
|
-1,43%
|
2,16%
|
0,18%
|
3,09%
|
3,35%
|
Price to Book
|
3,71
x
|
2,87
x
|
2,05
x
|
1,21
x
|
1,4
x
|
1,29
x
|
1,23
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
1.542.365
|
1.543.140
|
1.797.593
|
1.797.593
|
1.797.593
|
1.797.593
|
-
|
-
|
Referentieprijs
2 |
20,07
|
17,17
|
14,84
|
8,160
|
9,720
|
9,260
|
9,260
|
9,260
|
Datum van publicatie
|
24/02/20
|
20/04/21
|
21/04/22
|
21/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.097
|
7.476
|
7.700
|
7.191
|
7.855
|
8.844
|
9.729
|
10.466
|
EBITDA
1 |
1.374
|
1.550
|
1.633
|
-211
|
1.238
|
1.668
|
1.942
|
2.053
|
Bedrijfsresultaat (EBIT)
1 |
916,9
|
1.033
|
953,3
|
-1.031
|
491,5
|
711
|
874,9
|
1.051
|
Operationele Marge
|
12,92%
|
13,81%
|
12,38%
|
-14,33%
|
6,26%
|
8,04%
|
8,99%
|
10,04%
|
Resultaat voor belastingen (EBT)
1 |
918,8
|
1.043
|
927,6
|
-996,8
|
487,2
|
687,6
|
850
|
948,2
|
Nettowinst (verlies)
1 |
824,6
|
912,9
|
836,2
|
-879,9
|
388
|
581,6
|
740,7
|
838,4
|
Nettomarge
|
11,62%
|
12,21%
|
10,86%
|
-12,24%
|
4,94%
|
6,58%
|
7,61%
|
8,01%
|
WPA
2 |
0,5400
|
0,5900
|
0,5400
|
-0,4900
|
0,2200
|
0,3236
|
0,4115
|
0,4664
|
Free Cash Flow
1 |
-86,89
|
330
|
-1.013
|
-235
|
398,4
|
32
|
554
|
590
|
FCF-marge
|
-1,22%
|
4,41%
|
-13,16%
|
-3,27%
|
5,07%
|
0,36%
|
5,69%
|
5,64%
|
Kasstroomconversie (ebitda)
|
-
|
21,29%
|
-
|
-
|
32,18%
|
1,92%
|
28,53%
|
28,74%
|
Kasstroomconversie (nettowinst)
|
-
|
36,14%
|
-
|
-
|
102,7%
|
5,5%
|
74,79%
|
70,37%
|
Dividend per aandeel
2 |
0,0200
|
0,0250
|
0,0200
|
-
|
0,1000
|
0,1300
|
0,1149
|
0,1582
|
Datum van publicatie
|
24/02/20
|
20/04/21
|
21/04/22
|
21/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.973
|
1.766
|
-
|
1.769
|
1.870
|
1.719
|
3.589
|
-
|
1.920
|
2.134
|
1.922
|
1.978
|
2.086
|
2.267
|
2.132
|
-
|
-
|
EBITDA
1 |
-
|
336
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
414,3
|
463,2
|
444
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
182,6
|
-
|
114,4
|
84,55
|
-1.443
|
-1.358
|
-
|
146,3
|
118,5
|
24,46
|
198,1
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
10,34%
|
-
|
6,47%
|
4,52%
|
-83,92%
|
-37,84%
|
-
|
7,62%
|
5,55%
|
1,27%
|
10,01%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
155,3
|
-
|
-
|
-
|
-
|
-1.358
|
-
|
-
|
117,8
|
23,42
|
198,4
|
176,7
|
197
|
251
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
152,2
|
-
|
-
|
-
|
-
|
-
|
-
|
79,37
|
101,3
|
33,7
|
164
|
166,2
|
182,1
|
221
|
-
|
-
|
Nettomarge
|
-
|
8,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
4,13%
|
4,75%
|
1,75%
|
8,29%
|
7,97%
|
8,03%
|
10,37%
|
-
|
-
|
WPA
2 |
-
|
0,1000
|
0,1100
|
0,0800
|
0,0400
|
-0,7200
|
-0,6800
|
0,1000
|
0,0400
|
0,0600
|
0,0200
|
0,0900
|
0,0925
|
0,1013
|
0,1230
|
0,1200
|
0,1300
|
Dividend per aandeel
2 |
-
|
0,0200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0524
|
-
|
-
|
Datum van publicatie
|
27/08/20
|
21/04/22
|
21/04/22
|
26/08/22
|
25/10/22
|
21/04/23
|
21/04/23
|
21/04/23
|
25/08/23
|
23/10/23
|
29/03/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.128
|
1.191
|
1.370
|
1.823
|
934
|
1.478
|
1.291
|
981
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8211
x
|
0,7687
x
|
0,8386
x
|
-8,641
x
|
0,7542
x
|
0,8861
x
|
0,665
x
|
0,478
x
|
Free Cash Flow
1 |
-86,9
|
330
|
-1.013
|
-235
|
398
|
32
|
554
|
590
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
10,4%
|
8,68%
|
-7%
|
3,15%
|
4,62%
|
5,57%
|
6,18%
|
ROA (netto-inkomsten/totale activa)
|
6,98%
|
7,08%
|
5,07%
|
-
|
-
|
3,17%
|
3,87%
|
4,57%
|
Totale activa
1 |
11.810
|
12.889
|
16.487
|
-
|
-
|
18.371
|
19.133
|
18.346
|
Nettoactief per aandeel
2 |
5,410
|
5,990
|
7,250
|
6,730
|
6,950
|
7,180
|
7,510
|
7,850
|
Cashflow per aandeel
2 |
0,3900
|
0,9400
|
0,8000
|
0,8200
|
0,9000
|
0,7900
|
0,9000
|
0,6700
|
Capex
1 |
690
|
1.118
|
2.455
|
1.703
|
1.227
|
1.204
|
1.163
|
1.110
|
Capex/omzet
|
9,72%
|
14,96%
|
31,88%
|
23,69%
|
15,62%
|
13,61%
|
11,96%
|
10,61%
|
Datum van publicatie
|
24/02/20
|
20/04/21
|
21/04/22
|
21/04/23
|
29/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,26
CNY Gemiddelde koersdoel
10,63
CNY Spread / Gemiddelde doel +14,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,73% | 2,3 mld. | | +4,24% | 266 mld. | | +29,29% | 15,07 mld. | | -13,88% | 13,94 mld. | | -13,21% | 6,3 mld. | | -26,45% | 3,83 mld. | | +37,17% | 3,58 mld. | | -8,67% | 3,06 mld. | | +1,11% | 2,39 mld. | | -29,65% | 2,03 mld. |
Cloud Computing Diensten
|