Beurs gesloten -
Nyse
22:01:07 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
606.920
USD
|
-0,76%
|
|
-0,71%
|
+11,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
553.690
|
543.679
|
669.122
|
681.921
|
776.880
|
869.259
|
-
|
-
|
Bedrijfswaarde
1 |
529.061
|
522.284
|
636.665
|
681.921
|
776.880
|
869.259
|
869.259
|
869.259
|
K/w-verhouding
|
6,82
x
|
13
x
|
7,58
x
|
-30,2
x
|
8,17
x
|
-
|
21,7
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,17
x
|
2,21
x
|
2,42
x
|
2,26
x
|
2,13
x
|
2,6
x
|
2,28
x
|
2,36
x
|
Bedrijfswaarde/omzet
|
2,17
x
|
2,21
x
|
2,42
x
|
2,26
x
|
2,13
x
|
2,6
x
|
2,28
x
|
2,36
x
|
Bedrijfswaarde/EBITDA
|
12.895.104
x
|
13.739.316
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,3
x
|
1,21
x
|
1,34
x
|
1,46
x
|
1,4
x
|
1,46
x
|
1,33
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
1.630
|
1.564
|
1.489
|
1.465
|
1.444
|
1.438
|
-
|
-
|
Referentieprijs
2 |
339.590
|
347.815
|
450.662
|
468.711
|
542.625
|
606.920
|
606.920
|
606.920
|
Datum van publicatie
|
22/02/20
|
27/02/21
|
26/02/22
|
25/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
254.616
|
245.510
|
276.094
|
302.089
|
364.482
|
333.716
|
381.170
|
368.510
|
EBITDA
|
42.938
|
39.571
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
32.874
|
28.975
|
36.321
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
12,91%
|
11,8%
|
13,16%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
101.520
|
54.967
|
110.691
|
-32.439
|
120.166
|
-
|
47.698
|
-
|
Nettowinst (verlies)
|
81.417
|
42.521
|
89.795
|
-22.819
|
96.223
|
-
|
39.814
|
-
|
Nettomarge
|
31,98%
|
17,32%
|
32,52%
|
-7,55%
|
26,4%
|
-
|
10,45%
|
-
|
WPA
|
49.828
|
26.668
|
59.460
|
-15.535
|
66.412
|
-
|
28.000
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/02/20
|
27/02/21
|
26/02/22
|
25/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
70.583
|
71.798
|
70.810
|
76.180
|
76.934
|
78.165
|
85.393
|
92.503
|
93.210
|
93.376
|
80.406
|
90.272
|
91.877
|
92.651
|
92.370
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.003
|
11.295
|
12.117
|
12.968
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.302
|
9.453
|
10.403
|
10.633
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,09%
|
10,29%
|
11,23%
|
11,51%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
24.377
|
-
|
-
|
-
|
-
|
5.085
|
6.599
|
7.278
|
7.454
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/21
|
26/02/22
|
30/04/22
|
6/08/22
|
5/11/22
|
25/02/23
|
6/05/23
|
5/08/23
|
4/11/23
|
24/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
24.629
|
21.395
|
32.457
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,2%
|
5,05%
|
5,78%
|
6,29%
|
7,22%
|
4%
|
4,85%
|
1,4%
|
ROA (netto-inkomsten/totale activa)
|
3,14%
|
5,03%
|
3%
|
3,23%
|
3,7%
|
2,1%
|
1,7%
|
0,7%
|
Totale activa
|
2.590.596
|
845.735
|
2.996.763
|
-706.667
|
2.599.989
|
-
|
2.342.000
|
-
|
Nettoactief per aandeel
1 |
261.417
|
287.031
|
335.191
|
321.579
|
387.384
|
415.718
|
457.239
|
480.076
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
13.276
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
4,81%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/02/20
|
27/02/21
|
26/02/22
|
25/02/23
|
24/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
606.920
USD Gemiddelde koersdoel
655.745
USD Spread / Gemiddelde doel +8,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | +32,50% | 79,32 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. | | +14,46% | 29,82 mld. |
consumenten goederen conglomeraten
|