BLACKSTONE INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 146,50 USD | +2,25% |
|
+5,95% | +11,90% |
| 07:09 | FT meldt dat PwC-spin-off Vialto $1,5 miljard schuld wil herstructureren na kostenoverschrijdingen | RE |
| 06:24 | Blackstone overweegt naar verluidt verkoop van $7 miljard visafirma VFS | CI |
Bedrijfswaardering: Blackstone Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 37.795 | 45.409 | 92.857 | 55.019 | 99.209 | 112.184 | - | - |
| Variatie | - | 20,14% | 104,49% | -40,75% | 80,32% | 13,08% | - | - |
| Bedrijfswaarde 1 | 46.858 | 49.131 | 98.543 | 63.117 | 107.557 | 120.471 | 120.228 | 120.181 |
| Variatie | - | 4,85% | 100,57% | -35,95% | 70,41% | 12,01% | -0,2% | -0,04% |
| K/w-verhouding | 24,2x | 24,5x | 27,1x | 14,4x | 33,1x | 32,4x | 25,2x | 21,9x |
| PBR-ratio | 5,36x | 6,66x | 16,5x | 11,4x | 22,6x | 15,9x | 13,1x | 14,5x |
| PEG | - | 1,7x | 0,3x | 1,72x | -1,4x | 2,2x | 0,9x | 1,5x |
| Marktkapitalisatie/omzet | 5,15x | 6,97x | 7,96x | 4,37x | 10,2x | 9,43x | 7,53x | 6,64x |
| Bedrijfswaarde/omzet | 6,39x | 7,54x | 8,45x | 5,01x | 11,1x | 10,1x | 8,07x | 7,12x |
| Bedrijfswaarde/EBITDA | 14,2x | 12,8x | 13,7x | 8,08x | 17,2x | 17,2x | 13,7x | 12,3x |
| Bedrijfswaarde/EBIT | 14,4x | 12,9x | 13,8x | 8,15x | 17,5x | 17,8x | 13,7x | 12,2x |
| Bedrijfswaarde/FCF | - | 26,9x | 25,1x | 10,3x | 28,1x | 15,7x | 14,7x | 14,8x |
| FCF Yield | - | 3,71% | 3,98% | 9,67% | 3,56% | 6,37% | 6,78% | 6,78% |
| Dividend per aandeel 2 | 1,95 | 2,26 | 4,06 | 4,4 | 3,35 | 3,938 | 5,076 | 5,889 |
| Rendement | 3,49% | 3,49% | 3,14% | 5,93% | 2,56% | 2,69% | 3,46% | 4,02% |
| WPA 2 | 2,31 | 2,65 | 4,77 | 5,17 | 3,95 | 4,522 | 5,816 | 6,692 |
| Uitkeringspercentage | 84,4% | 85,3% | 85,1% | 85,1% | 84,8% | 87,1% | 87,3% | 88% |
| Omzet 1 | 7.338 | 6.515 | 11.663 | 12.590 | 9.694 | 11.895 | 14.903 | 16.886 |
| EBITDA 1 | 3.288 | 3.846 | 7.179 | 7.810 | 6.255 | 7.023 | 8.800 | 9.789 |
| EBIT 1 | 3.262 | 3.811 | 7.127 | 7.741 | 6.161 | 6.773 | 8.762 | 9.848 |
| Nettowinst (verlies) 1 | 2.871 | 3.342 | 6.171 | 6.633 | 5.061 | 5.890 | 7.498 | 8.511 |
| Nettoschuld 1 | 9.062 | 3.722 | 5.686 | 8.098 | 8.348 | 8.287 | 8.044 | 7.997 |
| Referentiekoers 2 | 55,94 | 64,81 | 129,39 | 74,19 | 130,92 | 146,50 | 146,50 | 146,50 |
| Aantal aandelen (in duizend) | 675.640 | 700.649 | 717.651 | 741.598 | 757.781 | 765.760 | - | - |
| Datum van publicatie | 30/01/20 | 27/01/21 | 27/01/22 | 26/01/23 | 25/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
|---|---|---|---|---|---|---|
| 32.4x | 10.13x | 17.15x | +2.69% | 112 mld. | ||
| 32.5x | 14.91x | 20.38x | +0.58% | 107 mld. | ||
| 34.57x | 8.69x | 17.95x | +2.60% | 28,72 mld. | ||
| 12.35x | 1.16x | - | +9.46% | 17,22 mld. | ||
| 10.78x | 4.02x | 8.19x | +6.27% | 15,06 mld. | ||
| 13.58x | 4.03x | 14.19x | +3.62% | 13,82 mld. | ||
| 40.33x | 24.37x | 36.17x | +1.91% | 11,16 mld. | ||
| 11.8x | 1.09x | 5.06x | +6.28% | 10,29 mld. | ||
| 22.49x | 5.31x | 9.04x | +4.23% | 9,64 mld. | ||
| 33.97x | 5.18x | 17.42x | +1.65% | 7,37 mld. | ||
| Gemiddelde | 24,48x | 7,89x | 16,17x | +3,93% | 33,23 mld. | |
| Gewogen gemiddelde per kap. | 29,19x | 10,49x | 17,80x | +2,66% |
