BRANGISTA INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 600 JPY | -0,33% |
|
+3,27% | -16,08% |
Totale waarde
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 11.772 | 7.614 | 6.208 | 6.431 | 12.375 | 8.112 | - | - |
| Bedrijfswaarde 1 | 11.321 | 7.037 | 5.527 | 5.941 | 11.267 | 8.112 | 8.112 | 8.112 |
| K/w-verhouding | 18,9 x | -20,1 x | 29,1 x | 36 x | 21,4 x | 13,7 x | 11,1 x | 9,49 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 3,47 x | 2,74 x | 1,89 x | 1,91 x | 2,72 x | 1,59 x | 1,47 x | 1,35 x |
| Bedrijfswaarde/omzet | 3,47 x | 2,74 x | 1,89 x | 1,91 x | 2,72 x | 1,59 x | 1,47 x | 1,35 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 140.136.935 x | 32.399.417 x | - | -33.848.335 x | 21.634.889 x | - | - | - |
| FCF Yield | 0% | 0% | - | -0% | 0% | - | - | - |
| Price to Book | 4,1 x | 3,21 x | 2,4 x | 3,98 x | 5,64 x | - | - | - |
| Aantal aandelen (in duizenden) | 14.115 | 13.919 | 13.920 | 13.920 | 13.920 | 13.520 | - | - |
| Referentieprijs 2 | 834,0 | 547,0 | 446,0 | 462,0 | 889,0 | 600,0 | 600,0 | 600,0 |
| Datum van publicatie | 14/11/19 | 13/11/20 | 12/11/21 | 14/11/22 | 14/11/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.394 | 2.780 | 3.290 | 3.360 | 4.558 | 5.100 | 5.500 | 6.000 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 518 | 3 | 350 | 255 | 604 | 900 | 1.100 | 1.300 |
| Operationele Marge | 15,26% | 0,11% | 10,64% | 7,59% | 13,25% | 17,65% | 20% | 21,67% |
| Resultaat voor belastingen (EBT) | 480 | -359 | 365 | 259 | 601 | - | - | - |
| Nettowinst (verlies) 1 | 633 | -381 | 213 | 178 | 579 | 610 | 750 | 880 |
| Nettomarge | 18,65% | -13,71% | 6,47% | 5,3% | 12,7% | 11,96% | 13,64% | 14,67% |
| WPA 2 | 44,10 | -27,19 | 15,34 | 12,83 | 41,63 | 43,80 | 53,90 | 63,20 |
| Free Cash Flow | 84 | 235 | - | -190 | 572 | - | - | - |
| FCF-marge | 2,47% | 8,45% | - | -5,65% | 12,55% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 13,27% | - | - | - | 98,79% | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - |
| Datum van publicatie | 14/11/19 | 13/11/20 | 12/11/21 | 14/11/22 | 14/11/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: September | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.617 | 1.639 | 796 | 838 | 1.634 | 805 | 921 | 1.113 | 1.182 | 2.295 | 1.159 | 1.104 | 1.158 | 1.282 | 1.150 | 1.510 | 2.440 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 192 | 226 | 42 | 106 | 148 | 67 | 40 | 83 | 207 | 290 | 190 | 124 | 200 | 250 | 230 | 220 | 450 |
| Operationele Marge | 11,87% | 13,79% | 5,28% | 12,65% | 9,06% | 8,32% | 4,34% | 7,46% | 17,51% | 12,64% | 16,39% | 11,23% | 17,27% | 19,5% | 20% | 14,57% | 18,44% |
| Resultaat voor belastingen (EBT) | 194 | - | 43 | - | 148 | 68 | - | 83 | - | 290 | 189 | - | 200 | - | - | - | - |
| Nettowinst (verlies) 1 | 111 | 158 | 27 | 75 | 102 | 48 | 28 | 58 | 141 | 199 | 130 | 250 | 132 | 158 | 150 | 170 | 290 |
| Nettomarge | 6,86% | 9,64% | 3,39% | 8,95% | 6,24% | 5,96% | 3,04% | 5,21% | 11,93% | 8,67% | 11,22% | 22,64% | 11,4% | 12,32% | 13,04% | 11,26% | 11,89% |
| WPA | 7,920 | - | 1,990 | - | 7,380 | 3,460 | - | 4,170 | - | 14,31 | 9,350 | - | 9,530 | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 15/05/20 | 14/05/21 | 14/02/22 | 13/05/22 | 13/05/22 | 10/08/22 | 14/11/22 | 14/02/23 | 15/05/23 | 15/05/23 | 10/08/23 | 14/11/23 | 14/02/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 451 | 577 | 681 | 490 | 1.108 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 84 | 235 | - | -190 | 572 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 23,8% | -14,5% | 8,6% | 8,5% | 30,4% | - | - | - |
| ROA (netto-inkomsten/totale activa) | 15,2% | 0,22% | 9,54% | 8,04% | 18,6% | - | - | - |
| Totale activa 1 | 4.176 | -176.971 | 2.234 | 2.215 | 3.109 | - | - | - |
| Nettoactief per aandeel | 203,0 | 170,0 | 186,0 | 116,0 | 158,0 | - | - | - |
| Cashflow per aandeel | 45,50 | -25,70 | 17,10 | 14,90 | 43,90 | - | - | - |
| Capex | 18 | 29 | 28,1 | 40 | 45 | - | - | - |
| Capex/omzet | 0,53% | 1,04% | 0,85% | 1,19% | 0,99% | - | - | - |
| Datum van publicatie | 14/11/19 | 13/11/20 | 12/11/21 | 14/11/22 | 14/11/23 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -16,08% | 51,53 mln. | |
| -2,41% | 3,71 mld. | |
| +3,78% | 357 mln. | |
| -8,73% | 126 mln. | |
| +3,42% | 109 mln. |
- Beurs
- Aandelen
- Koers 6176
- Financiën Brangista Inc.
