Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,92
USD
|
+0,85%
|
|
+3,83%
|
-0,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
456,3
|
562,8
|
1.073
|
405,2
|
374,7
|
377,5
|
-
|
Bedrijfswaarde
1 |
456,3
|
562,8
|
1.073
|
1.013
|
977,8
|
911,8
|
860,2
|
K/w-verhouding
|
32
x
|
35,2
x
|
35,6
x
|
10,5
x
|
11,7
x
|
11
x
|
9,68
x
|
Dividendrendement
|
1,17%
|
1,08%
|
0,64%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,66
x
|
1,71
x
|
2,85
x
|
1,09
x
|
0,98
x
|
0,98
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
1,66
x
|
1,71
x
|
2,85
x
|
2,74
x
|
2,56
x
|
2,36
x
|
2,17
x
|
Bedrijfswaarde/EBITDA
|
5,96
x
|
5,4
x
|
8,51
x
|
9,27
x
|
8,64
x
|
7,97
x
|
7,29
x
|
Bedrijfswaarde/FCF
|
16,4
x
|
8,31
x
|
18,1
x
|
29
x
|
17
x
|
15,5
x
|
14,6
x
|
FCF Yield
|
6,1%
|
12%
|
5,53%
|
3,45%
|
5,89%
|
6,46%
|
6,87%
|
Price to Book
|
2,06
x
|
-
|
-
|
2,96
x
|
2,23
x
|
1,94
x
|
1,67
x
|
Aantal aandelen (in duizenden)
|
17.826
|
17.970
|
16.652
|
14.715
|
14.981
|
15.150
|
-
|
Referentieprijs
2 |
25,60
|
31,32
|
64,44
|
27,54
|
25,01
|
24,92
|
24,92
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
274,1
|
329,4
|
375,9
|
370,2
|
382,5
|
385,6
|
397,2
|
EBITDA
1 |
76,59
|
104,2
|
126,2
|
109,3
|
113,2
|
114,4
|
118
|
Bedrijfsresultaat (EBIT)
1 |
52,29
|
57,23
|
93,66
|
79,73
|
80,98
|
84,19
|
90,08
|
Operationele Marge
|
19,08%
|
17,37%
|
24,92%
|
21,54%
|
21,17%
|
21,83%
|
22,68%
|
Resultaat voor belastingen (EBT)
1 |
22,42
|
24,64
|
44,3
|
57,19
|
46,43
|
49,36
|
57,25
|
Nettowinst (verlies)
1 |
14,53
|
16,09
|
33,16
|
41,38
|
33,41
|
35,31
|
40,56
|
Nettomarge
|
5,3%
|
4,88%
|
8,82%
|
11,18%
|
8,73%
|
9,16%
|
10,21%
|
WPA
2 |
0,8000
|
0,8900
|
1,810
|
2,630
|
2,140
|
2,258
|
2,573
|
Free Cash Flow
1 |
27,84
|
67,72
|
59,36
|
34,94
|
57,55
|
58,89
|
59,06
|
FCF-marge
|
10,16%
|
20,55%
|
15,79%
|
9,44%
|
15,05%
|
15,27%
|
14,87%
|
Kasstroomconversie (ebitda)
|
36,35%
|
64,96%
|
47,05%
|
31,97%
|
50,85%
|
51,49%
|
50,07%
|
Kasstroomconversie (nettowinst)
|
191,54%
|
420,86%
|
179,03%
|
84,44%
|
172,24%
|
166,77%
|
145,62%
|
Dividend per aandeel
|
0,3000
|
0,3375
|
0,4125
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
95,04
|
95,93
|
98,16
|
90,6
|
87,5
|
93,92
|
95,51
|
97,68
|
90,49
|
98,83
|
98,8
|
95,6
|
92,83
|
98,4
|
105,3
|
EBITDA
1 |
32,39
|
30,4
|
32,48
|
25,32
|
22,86
|
28,66
|
27,78
|
28,69
|
24,26
|
32,44
|
29,66
|
27,68
|
26,37
|
30,66
|
32,09
|
Bedrijfsresultaat (EBIT)
1 |
23,26
|
23,22
|
25,15
|
19,72
|
15,22
|
19,63
|
20,63
|
20,74
|
15,69
|
23,92
|
22,21
|
20,43
|
18,67
|
22,88
|
25,84
|
Operationele Marge
|
24,48%
|
24,21%
|
25,62%
|
21,77%
|
17,4%
|
20,9%
|
21,6%
|
21,23%
|
17,33%
|
24,2%
|
22,48%
|
21,37%
|
20,11%
|
23,25%
|
24,55%
|
Resultaat voor belastingen (EBT)
1 |
18,17
|
17,92
|
21,48
|
15,12
|
8,639
|
11,95
|
12,35
|
11,7
|
6,776
|
15,6
|
13,25
|
11,56
|
10,08
|
14,47
|
17,34
|
Nettowinst (verlies)
1 |
13,05
|
13,35
|
16,4
|
10,9
|
5,86
|
8,22
|
8,844
|
8,286
|
4,645
|
11,64
|
9,518
|
8,288
|
7,249
|
10,26
|
12,66
|
Nettomarge
|
13,73%
|
13,91%
|
16,71%
|
12,03%
|
6,7%
|
8,75%
|
9,26%
|
8,48%
|
5,13%
|
11,78%
|
9,63%
|
8,67%
|
7,81%
|
10,42%
|
12,03%
|
WPA
2 |
0,7100
|
0,7700
|
1,000
|
0,6900
|
0,3800
|
0,5300
|
0,5700
|
0,5300
|
0,3000
|
0,7500
|
0,6125
|
0,5300
|
0,4625
|
0,6525
|
-
|
Dividend per aandeel
|
0,1000
|
0,1125
|
0,1125
|
-
|
-
|
-
|
-
|
0,1125
|
-
|
0,1125
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
23/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
22/02/23
|
3/05/23
|
2/08/23
|
8/11/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
608
|
603
|
534
|
483
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
5,563
x
|
5,329
x
|
4,672
x
|
4,092
x
|
Free Cash Flow
1 |
27,8
|
67,7
|
59,4
|
34,9
|
57,6
|
58,9
|
59,1
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
14,4%
|
15%
|
31%
|
21,5%
|
19%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
2,2%
|
2,96%
|
4,75%
|
3,5%
|
2,72%
|
2,9%
|
3,5%
|
Totale activa
1 |
660,3
|
543,5
|
697,4
|
1.182
|
1.231
|
1.218
|
1.159
|
Nettoactief per aandeel
2 |
12,40
|
-
|
-
|
9,310
|
11,20
|
12,80
|
15,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
15,4
|
15,2
|
24,9
|
26,1
|
18
|
19
|
20
|
Capex/omzet
|
5,61%
|
4,61%
|
6,62%
|
7,05%
|
4,72%
|
4,93%
|
5,03%
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Laatste slotkoers
24,92
USD Gemiddelde koersdoel
36,75
USD Spread / Gemiddelde doel +47,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,36% | 378 mln. | | -0,94% | 1,52 mld. | | +5,97% | 549 mln. | | +3,10% | 478 mln. | | -15,30% | 415 mln. | | -2,34% | 141 mln. | | +11,69% | 67,24 mln. | | -2,88% | 66,7 mln. | | -1,75% | 64,35 mln. | | -35,14% | 61,32 mln. |
Begrafenisdiensten
|