Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,24
HKD
|
+9,56%
|
|
+10,42%
|
+2,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
89.960
|
95.704
|
85.619
|
72.212
|
101.254
|
103.653
|
-
|
-
|
Bedrijfswaarde
1 |
146.104
|
174.691
|
214.771
|
237.562
|
101.254
|
319.184
|
103.653
|
103.653
|
K/w-verhouding
|
7,89
x
|
5,76
x
|
3,76
x
|
5,02
x
|
5,78
x
|
5,46
x
|
4,69
x
|
5,3
x
|
Dividendrendement
|
3,9%
|
5,38%
|
8,49%
|
6,84%
|
-
|
5,75%
|
6,49%
|
5,65%
|
Marktkapitalisatie/omzet
|
5,15
x
|
3,88
x
|
2,38
x
|
2,15
x
|
3,01
x
|
3,12
x
|
2,9
x
|
2,69
x
|
Bedrijfswaarde/omzet
|
8,37
x
|
7,09
x
|
5,97
x
|
7,06
x
|
3,01
x
|
9,6
x
|
2,9
x
|
2,69
x
|
Bedrijfswaarde/EBITDA
|
20.633.239
x
|
16.792.853
x
|
16.230.103
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,59
x
|
0,51
x
|
0,37
x
|
0,33
x
|
-
|
0,37
x
|
0,35
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
10.137.259
|
10.137.259
|
10.137.259
|
10.137.278
|
10.934.402
|
10.934.402
|
-
|
-
|
Referentieprijs
2 |
4,102
|
4,090
|
3,650
|
3,365
|
3,754
|
3,925
|
3,925
|
3,925
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
8/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.458
|
24.641
|
35.984
|
33.642
|
33.644
|
33.246
|
35.802
|
38.498
|
EBITDA
|
7.081
|
10.403
|
13.233
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.230
|
9.592
|
12.922
|
7.947
|
8.216
|
8.852
|
9.821
|
10.461
|
Operationele Marge
|
41,41%
|
38,93%
|
35,91%
|
23,62%
|
24,42%
|
26,62%
|
27,43%
|
27,17%
|
Resultaat voor belastingen (EBT)
1 |
6.830
|
9.157
|
12.791
|
7.971
|
8.134
|
8.168
|
9.054
|
9.822
|
Nettowinst (verlies)
1 |
5.228
|
7.244
|
10.430
|
7.761
|
7.879
|
7.794
|
8.708
|
9.307
|
Nettomarge
|
29,95%
|
29,4%
|
28,99%
|
23,07%
|
23,42%
|
23,44%
|
24,32%
|
24,18%
|
WPA
2 |
0,5200
|
0,7100
|
0,9700
|
0,6700
|
0,6500
|
0,7191
|
0,8364
|
0,7400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1600
|
0,2200
|
0,3100
|
0,2300
|
-
|
0,2256
|
0,2548
|
0,2217
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
8/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.214
|
-
|
-
|
7.600
|
-
|
9.068
|
-
|
8.697
|
8.716
|
17.414
|
8.070
|
6.200
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.000
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,26%
|
-
|
-
|
-
|
WPA
2 |
-
|
0,2900
|
0,2800
|
0,1400
|
0,2400
|
0,1800
|
0,1100
|
0,1900
|
0,2400
|
-
|
-
|
0,1900
|
0,1900
|
0,1500
|
0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/08/20
|
29/10/21
|
8/03/22
|
29/04/22
|
30/08/22
|
27/10/22
|
29/03/23
|
27/04/23
|
30/08/23
|
30/08/23
|
30/10/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
56.144
|
78.987
|
129.152
|
165.349
|
-
|
215.531
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,929
x
|
7,593
x
|
9,76
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,64%
|
9,5%
|
12,3%
|
8,21%
|
7,52%
|
5,93%
|
6,46%
|
6,98%
|
ROA (netto-inkomsten/totale activa)
|
1,84%
|
1,9%
|
2,07%
|
1,31%
|
-
|
1,16%
|
1,14%
|
1,02%
|
Totale activa
1 |
283.522
|
381.245
|
502.934
|
592.860
|
-
|
674.405
|
767.092
|
915.926
|
Nettoactief per aandeel
2 |
6,980
|
8,020
|
9,760
|
10,10
|
-
|
10,50
|
11,10
|
10,60
|
Cashflow per aandeel
|
-
|
1,810
|
2,090
|
2,840
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
8/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,925
CNY Gemiddelde koersdoel
4,587
CNY Spread / Gemiddelde doel +16,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,66% | 14,3 mld. | | -6,55% | 28,58 mld. | | -6,85% | 15,75 mld. | | +40,11% | 12,44 mld. | | -19,22% | 11,55 mld. | | -3,68% | 9,03 mld. | | -13,34% | 6,98 mld. | | -3,56% | 5,76 mld. | | +5,18% | 5,82 mld. | | +18,21% | 4,64 mld. |
Makelaarsdiensten
|