slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,11
CNY
|
-2,42%
|
|
-0,31%
|
+21,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.279
|
18.131
|
14.706
|
13.164
|
14.937
|
18.002
|
-
|
-
|
Bedrijfswaarde
1 |
10.850
|
15.079
|
12.430
|
9.339
|
12.067
|
20.482
|
21.353
|
18.002
|
K/w-verhouding
|
15,3
x
|
14
x
|
11,9
x
|
9,48
x
|
10,1
x
|
11
x
|
10,3
x
|
9,36
x
|
Dividendrendement
|
0,88%
|
1,75%
|
1,62%
|
2,43%
|
2,35%
|
2,16%
|
2,35%
|
2,42%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,3
x
|
0,22
x
|
0,18
x
|
0,2
x
|
0,22
x
|
0,21
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,25
x
|
0,18
x
|
0,13
x
|
0,16
x
|
0,25
x
|
0,25
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
4,14
x
|
6,05
x
|
5,29
x
|
3,42
x
|
4,18
x
|
6,53
x
|
6,46
x
|
5,19
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,52
x
|
1,41
x
|
1,06
x
|
0,87
x
|
0,93
x
|
1,04
x
|
0,98
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
556.565
|
556.565
|
556.565
|
556.565
|
556.565
|
556.565
|
-
|
-
|
Referentieprijs
2 |
34,89
|
35,23
|
28,45
|
25,30
|
28,99
|
35,11
|
35,11
|
35,11
|
Datum van publicatie
|
24/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
52.046
|
59.649
|
68.358
|
73.443
|
75.477
|
80.705
|
85.878
|
90.328
|
EBITDA
1 |
2.619
|
2.490
|
2.349
|
2.731
|
2.885
|
3.137
|
3.306
|
3.470
|
Bedrijfsresultaat (EBIT)
1 |
1.720
|
2.164
|
1.952
|
2.306
|
2.467
|
2.820
|
2.880
|
3.146
|
Operationele Marge
|
3,3%
|
3,63%
|
2,86%
|
3,14%
|
3,27%
|
3,49%
|
3,35%
|
3,48%
|
Resultaat voor belastingen (EBT)
1 |
1.857
|
2.157
|
1.975
|
2.311
|
2.473
|
2.820
|
2.912
|
3.188
|
Nettowinst (verlies)
1 |
1.271
|
1.402
|
1.336
|
1.487
|
1.599
|
1.776
|
1.892
|
2.087
|
Nettomarge
|
2,44%
|
2,35%
|
1,96%
|
2,02%
|
2,12%
|
2,2%
|
2,2%
|
2,31%
|
WPA
2 |
2,285
|
2,515
|
2,400
|
2,669
|
2,870
|
3,190
|
3,401
|
3,750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3077
|
0,6154
|
0,4615
|
0,6154
|
0,6800
|
0,7600
|
0,8238
|
0,8500
|
Datum van publicatie
|
24/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
18.148
|
17.151
|
18.978
|
18.488
|
18.826
|
18.687
|
19.701
|
18.198
|
18.892
|
19.090
|
20.938
|
19.341
|
20.078
|
20.992
|
22.131
|
EBITDA
|
520,2
|
448,4
|
687,7
|
599,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
359,3
|
375,1
|
657,3
|
531,9
|
741,8
|
576,4
|
718,8
|
527,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
1,98%
|
2,19%
|
3,46%
|
2,88%
|
3,94%
|
3,08%
|
3,65%
|
2,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
375,1
|
376,8
|
657,8
|
534,8
|
741,7
|
578,5
|
713,2
|
528,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
262,3
|
252,4
|
421,9
|
373,4
|
439,1
|
362,2
|
468
|
359,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
1,45%
|
1,47%
|
2,22%
|
2,02%
|
2,33%
|
1,94%
|
2,38%
|
1,97%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4692
|
0,4538
|
0,7538
|
0,6769
|
0,7846
|
0,6538
|
0,8362
|
0,6500
|
0,7300
|
0,7000
|
0,8000
|
0,7900
|
0,7200
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/03/22
|
19/04/22
|
30/08/22
|
24/10/22
|
15/03/23
|
17/04/23
|
28/08/23
|
26/10/23
|
15/03/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
2.481
|
3.352
|
-
|
Nettokaspositie
1 |
7.429
|
3.051
|
2.276
|
3.825
|
2.870
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,7908
x
|
1,014
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
10,5%
|
9,29%
|
9,59%
|
9,56%
|
9,8%
|
9,63%
|
9,63%
|
ROA (netto-inkomsten/totale activa)
|
4,07%
|
3,83%
|
3,24%
|
3,48%
|
-
|
3,53%
|
3,67%
|
3,8%
|
Totale activa
1 |
31.225
|
36.557
|
41.189
|
42.699
|
-
|
50.264
|
51.609
|
54.921
|
Nettoactief per aandeel
2 |
23,00
|
25,10
|
26,80
|
29,00
|
31,30
|
33,80
|
35,80
|
38,70
|
Cashflow per aandeel
2 |
3,590
|
2,700
|
2,970
|
4,600
|
5,280
|
4,890
|
3,640
|
3,870
|
Capex
1 |
245
|
285
|
369
|
322
|
284
|
461
|
404
|
373
|
Capex/omzet
|
0,47%
|
0,48%
|
0,54%
|
0,44%
|
0,38%
|
0,57%
|
0,47%
|
0,41%
|
Datum van publicatie
|
24/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
35,11
CNY Gemiddelde koersdoel
37,97
CNY Spread / Gemiddelde doel +8,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,11% | 2,48 mld. | | +17,35% | 71,39 mld. | | +2,39% | 25,1 mld. | | +5,38% | 8,59 mld. | | +6,69% | 8,19 mld. | | -20,96% | 7,91 mld. | | +0,49% | 4,54 mld. | | +17,12% | 4,31 mld. | | -3,38% | 3,93 mld. | | -2,61% | 3,86 mld. |
geneesmiddelen groothandels
|