Beurs gesloten -
Australian S.E.
08:10:46 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,89
AUD
|
-0,34%
|
|
+0,34%
|
+34,70%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.665
|
1.539
|
2.806
|
2.985
|
2.267
|
4.258
|
-
|
-
|
Bedrijfswaarde
1 |
1.615
|
1.444
|
2.555
|
2.807
|
2.136
|
4.139
|
4.152
|
4.114
|
K/w-verhouding
|
21,4
x
|
12,5
x
|
19,3
x
|
11,1
x
|
10,5
x
|
19,1
x
|
21,4
x
|
20,2
x
|
Dividendrendement
|
7,83%
|
3,15%
|
3,98%
|
5,12%
|
7,68%
|
4,08%
|
3,44%
|
3,46%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,7
x
|
1,32
x
|
1,29
x
|
0,87
x
|
1,6
x
|
1,61
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
0,65
x
|
1,2
x
|
1,21
x
|
0,82
x
|
1,55
x
|
1,57
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
4,64
x
|
4,56
x
|
7,65
x
|
7,39
x
|
5,15
x
|
10,2
x
|
11,3
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
37
x
|
13,9
x
|
14,7
x
|
24,3
x
|
-118
x
|
25,6
x
|
31,3
x
|
26,8
x
|
FCF Yield
|
2,71%
|
7,18%
|
6,82%
|
4,12%
|
-0,85%
|
3,91%
|
3,19%
|
3,73%
|
Price to Book
|
1,41
x
|
1,44
x
|
2,51
x
|
2,96
x
|
1,94
x
|
3,46
x
|
3,4
x
|
3,26
x
|
Aantal aandelen (in duizenden)
|
501.623
|
485.383
|
485.383
|
485.383
|
477.335
|
477.318
|
-
|
-
|
Referentieprijs
2 |
3,320
|
3,170
|
5,780
|
6,150
|
4,750
|
8,920
|
8,920
|
8,920
|
Datum van publicatie
|
7/05/19
|
11/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.642
|
2.212
|
2.122
|
2.312
|
2.613
|
2.666
|
2.637
|
2.750
|
EBITDA
1 |
348,5
|
316,5
|
334,1
|
379,9
|
414,6
|
407,7
|
368,1
|
392,6
|
Bedrijfsresultaat (EBIT)
1 |
272,4
|
217
|
237,9
|
291,4
|
329,7
|
319,8
|
279,7
|
303,1
|
Operationele Marge
|
10,31%
|
9,81%
|
11,21%
|
12,61%
|
12,62%
|
12%
|
10,61%
|
11,02%
|
Resultaat voor belastingen (EBT)
1 |
208,7
|
192,4
|
211,3
|
270
|
294,6
|
319,7
|
282,4
|
305,1
|
Nettowinst (verlies)
1 |
78
|
125,3
|
146,1
|
270,6
|
218,5
|
223
|
198
|
210,5
|
Nettomarge
|
2,95%
|
5,66%
|
6,88%
|
11,71%
|
8,36%
|
8,37%
|
7,51%
|
7,65%
|
WPA
2 |
0,1550
|
0,2540
|
0,3000
|
0,5550
|
0,4530
|
0,4676
|
0,4164
|
0,4409
|
Free Cash Flow
1 |
43,7
|
103,7
|
174,2
|
115,6
|
-18,1
|
161,7
|
132,5
|
153,3
|
FCF-marge
|
1,65%
|
4,69%
|
8,21%
|
5%
|
-0,69%
|
6,07%
|
5,02%
|
5,58%
|
Kasstroomconversie (ebitda)
|
12,54%
|
32,76%
|
52,14%
|
30,43%
|
-
|
39,66%
|
35,99%
|
39,05%
|
Kasstroomconversie (nettowinst)
|
56,03%
|
82,76%
|
119,23%
|
42,72%
|
-
|
72,5%
|
66,91%
|
72,84%
|
Dividend per aandeel
2 |
0,2600
|
0,1000
|
0,2300
|
0,3150
|
0,3650
|
0,3639
|
0,3071
|
0,3086
|
Datum van publicatie
|
7/05/19
|
11/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
1.150
|
1.062
|
1.076
|
-
|
1.138
|
1.173
|
1.296
|
1.317
|
1.366
|
1.296
|
1.360
|
1.316
|
1.377
|
-
|
EBITDA
1 |
163
|
-
|
143,1
|
-
|
177,6
|
202,3
|
213,2
|
201,4
|
168,7
|
257,8
|
212
|
178
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
113,1
|
103,9
|
94,4
|
143,5
|
132,6
|
158,8
|
171,3
|
158,4
|
125,5
|
209
|
149,8
|
138,7
|
159,5
|
-
|
Operationele Marge
|
9,83%
|
9,78%
|
8,78%
|
-
|
11,65%
|
13,53%
|
13,21%
|
12,03%
|
9,19%
|
16,13%
|
11,01%
|
10,54%
|
11,59%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
82,6
|
-
|
124,9
|
-
|
148,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
58,7
|
-
|
156,6
|
114
|
104
|
-
|
91,5
|
140,2
|
94,6
|
95
|
-
|
-
|
Nettomarge
|
-
|
-
|
5,46%
|
-
|
13,76%
|
9,72%
|
8,02%
|
-
|
6,7%
|
10,82%
|
6,95%
|
7,22%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2100
|
0,2300
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
-
|
0,0850
|
0,1450
|
-
|
0,1800
|
0,1650
|
0,2000
|
0,1500
|
0,2238
|
0,1717
|
0,1767
|
0,1700
|
0,2100
|
Datum van publicatie
|
31/10/19
|
11/05/20
|
1/11/20
|
11/05/21
|
3/11/21
|
10/05/22
|
3/11/22
|
9/05/23
|
1/11/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
50
|
94,8
|
251
|
178
|
132
|
118
|
106
|
144
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
43,7
|
104
|
174
|
116
|
-18,1
|
162
|
132
|
153
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
12%
|
14,7%
|
18,1%
|
20,1%
|
19%
|
15,7%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
8,81%
|
6,13%
|
7,01%
|
8,33%
|
9,34%
|
11,2%
|
9,84%
|
10,3%
|
Totale activa
1 |
885,8
|
2.043
|
2.084
|
3.248
|
2.339
|
1.995
|
2.012
|
2.045
|
Nettoactief per aandeel
2 |
2,350
|
2,190
|
2,300
|
2,070
|
2,450
|
2,580
|
2,630
|
2,740
|
Cashflow per aandeel
2 |
0,4100
|
0,5000
|
0,5200
|
0,4400
|
0,2400
|
0,6100
|
0,6000
|
0,6300
|
Capex
1 |
164
|
142
|
78,8
|
99,7
|
132
|
142
|
134
|
124
|
Capex/omzet
|
6,19%
|
6,44%
|
3,71%
|
4,31%
|
5,05%
|
5,34%
|
5,09%
|
4,51%
|
Datum van publicatie
|
7/05/19
|
11/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Laatste slotkoers
8,92
AUD Gemiddelde koersdoel
7,686
AUD Spread / Gemiddelde doel -13,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,70% | 2,79 mld. | | +13,58% | 54,04 mld. | | +20,79% | 37,19 mld. | | +15,17% | 34,57 mld. | | -5,06% | 34,42 mld. | | +12,97% | 19,41 mld. | | +18,96% | 18,59 mld. | | +17,94% | 18,81 mld. | | +4,54% | 12,03 mld. | | +4,34% | 7,04 mld. |
Bouwmaterialen - Andere
|