Beurs gesloten -
BURSA MALAYSIA
09:50:02 18-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,200 MYR
|
0,00%
|
|
0,00%
|
0,00%
|
 Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
153,2
|
194,8
|
261,4
|
322,6
|
380,1
|
437,3
|
Variatie
|
-
|
-
|
27,17%
|
34,22%
|
23,38%
|
17,83%
|
15,06%
|
EBITDA
1 |
-
|
57,45
|
74,9
|
99,19
|
108,9
|
130,9
|
156,7
|
Variatie
|
-
|
-
|
30,38%
|
32,43%
|
9,84%
|
20,12%
|
19,71%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
50,58
|
68,23
|
88,75
|
100,7
|
119,6
|
148,2
|
Variatie
|
-
|
-
|
34,9%
|
30,06%
|
13,49%
|
18,77%
|
23,86%
|
Betaalde rente
1 |
-
|
-5,679
|
-4,345
|
-6,73
|
-7,233
|
-6,583
|
-6,083
|
Resultaat voor belastingen (EBT)
1 |
-
|
52,9
|
85,41
|
108,6
|
120,2
|
146,6
|
179,5
|
Variatie
|
-
|
-
|
61,46%
|
27,14%
|
10,68%
|
21,99%
|
22,43%
|
Nettowinst (verlies)
1 |
39,19
|
42,98
|
71,44
|
118,4
|
109,7
|
134,3
|
163,1
|
Variatie
|
-
|
9,67%
|
66,24%
|
65,69%
|
-7,35%
|
22,43%
|
21,45%
|
Datum van publicatie
|
3/05/21
|
21/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2021 Q3
|
2024 Q2
|
---|
Omzet
|
-
|
-
|
Variatie
|
-
|
-
|
EBITDA
|
-
|
-
|
Variatie
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Variatie
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Variatie
|
-
|
-
|
Nettowinst (verlies)
1 |
11,67
|
25,5
|
Variatie
|
-
|
118,51%
|
Datum van publicatie
|
15/10/21
|
1/08/24
|
 Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-
|
-40
|
132
|
132
|
105
|
58,4
|
55,7
|
Variatie
|
-
|
-
|
230%
|
0%
|
-20,58%
|
-44,38%
|
-4,62%
|
Datum van publicatie
|
3/05/21
|
21/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
2,033
|
8,57
|
2,551
|
11,76
|
11,9
|
11,67
|
Variatie
|
-
|
321,54%
|
-70,23%
|
361%
|
1,19%
|
-1,96%
|
Vrije kasstroom (FCF)
1 |
57,58
|
73,26
|
109,5
|
96,7
|
112,5
|
139,6
|
Variatie
|
-
|
27,23%
|
49,46%
|
-11,68%
|
16,3%
|
24,16%
|
Datum van publicatie
|
21/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | |
---|
EBITDA-marge (%)
|
-
|
37,51%
|
38,45%
|
37,94%
|
33,77%
|
34,43%
|
35,83%
|
EBIT-marge (%)
|
-
|
33,02%
|
35,03%
|
33,95%
|
31,22%
|
31,47%
|
33,88%
|
EBT-marge (%)
|
-
|
34,54%
|
43,85%
|
41,54%
|
37,26%
|
38,57%
|
41,04%
|
Nettomarge (%)
|
-
|
28,06%
|
36,68%
|
45,28%
|
34%
|
35,33%
|
37,29%
|
FCF-marge (%)
|
-
|
37,6%
|
37,61%
|
41,88%
|
29,98%
|
29,59%
|
31,93%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
133,99%
|
102,54%
|
92,5%
|
88,18%
|
83,76%
|
85,63%
|
Winstgevendheid
| | | | | | | |
---|
ROA
|
-
|
13,33%
|
13,09%
|
15,31%
|
12,24%
|
14,11%
|
15,99%
|
ROE
|
-
|
20,28%
|
17,48%
|
21,41%
|
17,81%
|
20,25%
|
22,73%
|
Financiële gezondheid
| | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,76x
|
1,33x
|
0,96x
|
0,45x
|
0,36x
|
Schuld/vrije kasstroom
|
-
|
-
|
1,8x
|
1,21x
|
1,08x
|
0,52x
|
0,4x
|
Kapitaalintensiteit
| | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
1,33%
|
4,4%
|
0,98%
|
3,65%
|
3,13%
|
2,67%
|
CAPEX / EBITDA (%)
|
-
|
3,54%
|
11,44%
|
2,57%
|
10,79%
|
9,09%
|
7,45%
|
CAPEX / FCF (%)
|
-
|
3,53%
|
11,7%
|
2,33%
|
12,16%
|
10,58%
|
8,36%
|
Bestanddelen per aandeel
| | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
0,0297
|
0,0357
|
0,0485
|
0,0443
|
0,0473
|
0,0662
|
Variatie
|
-
|
-
|
20,04%
|
35,85%
|
-8,68%
|
6,89%
|
39,9%
|
Dividend per aandeel
1 |
-
|
0,0118
|
0,0188
|
0,0333
|
0,0317
|
0,0395
|
0,0474
|
Variatie
|
-
|
-
|
58,5%
|
77,55%
|
-4,87%
|
24,79%
|
19,84%
|
Nettoactief per aandeel
1 |
-
|
0,1399
|
0,22
|
0,26
|
0,2737
|
0,2921
|
0,3139
|
Variatie
|
-
|
-
|
57,28%
|
18,18%
|
5,28%
|
6,73%
|
7,44%
|
WPA
1 |
0,0194
|
0,021
|
0,031
|
0,051
|
0,0486
|
0,0585
|
0,0711
|
Variatie
|
-
|
8,25%
|
47,62%
|
64,52%
|
-4,75%
|
20,42%
|
21,49%
|
Aantal aandelen (in duizend)
|
-
|
2.200.000
|
2.310.000
|
2.310.000
|
2.310.000
|
2.310.000
|
2.310.000
|
Datum van publicatie
|
3/05/21
|
21/01/22
|
31/01/23
|
31/01/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
24,7x |
20,5x |
---|
PBR-ratio |
4,38x |
4,11x |
---|
EV/omzet |
8,92x |
7,45x |
---|
Dividendrendement |
2,64% |
3,29% |
---|
Laatste slotkoers 1,200MYR Gemiddelde koersdoel 1,648MYR Spread / Gemiddelde doel +37,32% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|