Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22
HKD
|
+0,92%
|
|
+8,37%
|
+37,50%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
12.967
|
9.811
|
6.983
|
7.542
|
5.778
|
7.031
|
7.031
|
-
|
Bedrijfswaarde
1 |
12.967
|
9.811
|
6.983
|
7.542
|
5.778
|
5.113
|
7.031
|
7.031
|
K/w-verhouding
|
6,77
x
|
5,81
x
|
6,04
x
|
5,77
x
|
5,27
x
|
3,89
x
|
4,25
x
|
3,95
x
|
Dividendrendement
|
3,8%
|
4,79%
|
4,3%
|
4,49%
|
6,31%
|
12,5%
|
10,3%
|
10,6%
|
Marktkapitalisatie/omzet
|
2,2
x
|
1,75
x
|
1,18
x
|
1,25
x
|
0,79
x
|
0,82
x
|
1,06
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
1,75
x
|
1,18
x
|
1,25
x
|
0,79
x
|
0,82
x
|
1,06
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,51
x
|
0,37
x
|
0,25
x
|
0,25
x
|
0,2
x
|
0,16
x
|
0,21
x
|
0,2
x
|
Aantal aandelen (in duizenden)
|
335.075
|
319.575
|
319.575
|
319.575
|
319.575
|
319.575
|
319.575
|
-
|
Referentieprijs
2 |
38,70
|
30,70
|
21,85
|
23,60
|
18,08
|
22,00
|
22,00
|
22,00
|
Datum van publicatie
|
27/03/19
|
25/03/20
|
24/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
5.906
|
5.604
|
5.923
|
6.014
|
7.315
|
6.243
|
6.612
|
6.818
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.094
|
2.621
|
2.551
|
2.471
|
3.830
|
2.993
|
3.196
|
3.262
|
Operationele Marge
|
52,38%
|
46,76%
|
43,08%
|
41,08%
|
52,35%
|
47,95%
|
48,34%
|
47,84%
|
Resultaat voor belastingen (EBT)
1 |
2.983
|
2.628
|
1.886
|
2.058
|
1.964
|
2.356
|
2.586
|
2.780
|
Nettowinst (verlies)
1 |
1.915
|
1.708
|
1.158
|
1.308
|
1.171
|
1.592
|
1.650
|
1.775
|
Nettomarge
|
32,43%
|
30,47%
|
19,55%
|
21,76%
|
16,01%
|
25,5%
|
24,95%
|
26,04%
|
WPA
2 |
5,720
|
5,280
|
3,620
|
4,090
|
3,430
|
4,110
|
5,173
|
5,566
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,470
|
1,470
|
0,9400
|
1,060
|
1,140
|
2,000
|
2,256
|
2,326
|
Datum van publicatie
|
27/03/19
|
25/03/20
|
24/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,6%
|
6,54%
|
4,2%
|
4,47%
|
3,92%
|
6%
|
4,96%
|
5,16%
|
ROA (netto-inkomsten/totale activa)
|
1,1%
|
0,7%
|
0,46%
|
0,51%
|
0,45%
|
0,7%
|
0,6%
|
0,62%
|
Totale activa
1 |
174.107
|
243.799
|
252.651
|
255.747
|
258.182
|
227.442
|
275.908
|
288.657
|
Nettoactief per aandeel
2 |
75,90
|
82,90
|
88,80
|
94,50
|
92,40
|
102,0
|
106,0
|
110,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/19
|
25/03/20
|
24/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
27,5
HKD Spread / Gemiddelde doel +25,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,50% | 890 mln. | | +16,61% | 208 mld. | | +4,26% | 74,42 mld. | | +8,64% | 55,3 mld. | | +3,95% | 48,03 mld. | | +13,21% | 47,15 mld. | | +25,00% | 45 mld. | | +11,66% | 36,77 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|