Beurs gesloten -
Euronext Paris
17:35:05 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,186
EUR
|
-1,17%
|
|
-4,35%
|
-35,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
922,4
|
237,7
|
168,2
|
295,6
|
178
|
114,1
|
-
|
-
|
Bedrijfswaarde
1 |
774,5
|
73,75
|
98,88
|
98,35
|
48,63
|
-56,39
|
-109,7
|
-2,113
|
K/w-verhouding
|
-4,73
x
|
-1,76
x
|
-1,89
x
|
-2,69
x
|
-2,66
x
|
-1,54
x
|
-2,76
x
|
-4,48
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
70,4
x
|
25,2
x
|
32,6
x
|
65,3
x
|
12,4
x
|
17,5
x
|
23,4
x
|
5,54
x
|
Bedrijfswaarde/omzet
|
59,1
x
|
7,83
x
|
19,1
x
|
21,7
x
|
3,38
x
|
-8,63
x
|
-22,4
x
|
-0,1
x
|
Bedrijfswaarde/EBITDA
|
-5,21
x
|
-0,71
x
|
-1,2
x
|
-1,25
x
|
-0,59
x
|
0,43
x
|
0,83
x
|
0,02
x
|
Bedrijfswaarde/FCF
|
-5,8
x
|
-0,52
x
|
-1,01
x
|
-1,85
x
|
-1,03
x
|
0,33
x
|
1,03
x
|
-0,18
x
|
FCF Yield
|
-17,2%
|
-192%
|
-99,1%
|
-54,1%
|
-97,5%
|
307%
|
96,8%
|
-562%
|
Price to Book
|
4,23
x
|
1,36
x
|
1,88
x
|
1,61
x
|
1,39
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
46.987
|
54.815
|
54.983
|
93.967
|
96.256
|
96.209
|
-
|
-
|
Referentieprijs
2 |
19,63
|
4,336
|
3,059
|
3,146
|
1,849
|
1,186
|
1,186
|
1,186
|
Datum van publicatie
|
4/03/20
|
11/03/21
|
3/03/22
|
2/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13,1
|
9,424
|
5,165
|
4,526
|
14,39
|
6,534
|
4,886
|
20,6
|
EBITDA
1 |
-148,8
|
-104,4
|
-82,28
|
-78,71
|
-82,74
|
-131
|
-132,5
|
-98,38
|
Bedrijfsresultaat (EBIT)
1 |
-151,7
|
-112,6
|
-89,75
|
-90,72
|
-69,94
|
-116,7
|
-78,39
|
22,72
|
Operationele Marge
|
-1.158,02%
|
-1.194,25%
|
-1.737,63%
|
-2.004,17%
|
-485,96%
|
-1.785,84%
|
-1.604,42%
|
110,32%
|
Resultaat voor belastingen (EBT)
1 |
-153
|
-133,2
|
-144,5
|
-90,43
|
-66,54
|
-114
|
-76,7
|
23,48
|
Nettowinst (verlies)
1 |
-153,6
|
-133,2
|
-144,5
|
-90,53
|
-66,54
|
-106,7
|
-73,98
|
5,266
|
Nettomarge
|
-1.172,52%
|
-1.413,39%
|
-2.797,21%
|
-2.000%
|
-462,4%
|
-1.633,02%
|
-1.514,2%
|
25,56%
|
WPA
2 |
-4,150
|
-2,466
|
-1,620
|
-1,169
|
-0,6954
|
-0,7680
|
-0,4290
|
-0,2650
|
Free Cash Flow
1 |
-133,5
|
-141,5
|
-97,98
|
-53,2
|
-47,43
|
-172,9
|
-106,1
|
11,88
|
FCF-marge
|
-1.019,02%
|
-1.500,93%
|
-1.896,99%
|
-1.175,25%
|
-329,59%
|
-2.646,69%
|
-2.172,33%
|
57,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
225,56%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/03/20
|
11/03/21
|
3/03/22
|
2/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6,038
|
7,6
|
4,067
|
1,141
|
2,653
|
2,423
|
1,488
|
2,125
|
-1,271
|
1,999
|
2,087
|
2,272
|
8,121
|
1,634
|
1,634
|
1,634
|
1,634
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-72,37
|
-66,58
|
-44,72
|
-21,02
|
-12,71
|
-15,96
|
-23,19
|
-18,46
|
-35,44
|
-19,18
|
-22,68
|
-17,23
|
-10,91
|
-25,97
|
-28,16
|
-30,53
|
-32,03
|
Operationele Marge
|
-1.198,63%
|
-876,05%
|
-1.099,59%
|
-1.841,87%
|
-479,13%
|
-658,72%
|
-1.558,08%
|
-868,85%
|
2.788,29%
|
-959,09%
|
-1.086,96%
|
-758,33%
|
-134,31%
|
-1.589,59%
|
-1.724,15%
|
-1.869,1%
|
-1.960,52%
|
Resultaat voor belastingen (EBT)
1 |
-73,24
|
-86,54
|
-44,97
|
-20,73
|
-68,35
|
-15,82
|
-22,43
|
-17,71
|
-36,73
|
-18,63
|
-21,96
|
-15,81
|
-10,24
|
-19,03
|
-22,29
|
-26,32
|
-31,24
|
Nettowinst (verlies)
1 |
-73,79
|
-86,5
|
-44,96
|
-20,73
|
-68,35
|
-15,9
|
-22,43
|
-17,71
|
-36,75
|
-18,63
|
-21,96
|
-15,81
|
-10,24
|
-19,74
|
-23
|
-26,63
|
-30,72
|
Nettomarge
|
-1.222,09%
|
-1.138,16%
|
-1.105,58%
|
-1.816,55%
|
-2.576,02%
|
-656,17%
|
-1.506,8%
|
-833,51%
|
2.890,74%
|
-931,82%
|
-1.052,17%
|
-695,83%
|
-126,04%
|
-1.208,6%
|
-1.407,82%
|
-1.630,31%
|
-1.880,41%
|
WPA
2 |
-
|
-
|
-
|
-0,3795
|
-0,2347
|
-0,2855
|
-0,3407
|
-0,1844
|
-0,4244
|
-0,1999
|
-0,2359
|
-0,1609
|
-0,1006
|
-0,3290
|
-0,2100
|
-0,1550
|
-0,1370
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/03/20
|
31/07/20
|
11/03/21
|
26/10/21
|
3/03/22
|
2/05/22
|
1/08/22
|
3/11/22
|
2/03/23
|
4/05/23
|
31/07/23
|
31/10/23
|
7/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
148
|
164
|
69,3
|
197
|
129
|
170
|
224
|
116
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-133
|
-141
|
-98
|
-53,2
|
-47,4
|
-173
|
-106
|
11,9
|
ROE (netto-inkomsten/eigen vermogen)
|
-105%
|
-80%
|
-105%
|
-65,6%
|
-43,5%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
4,640
|
3,190
|
1,630
|
1,950
|
1,330
|
-
|
-
|
-
|
Cashflow per aandeel
|
-3,470
|
-2,570
|
-1,780
|
-0,6800
|
-0,4900
|
-
|
-
|
-
|
Capex
1 |
4,97
|
2,3
|
0,28
|
0,09
|
0,62
|
42
|
48,3
|
55,5
|
Capex/omzet
|
37,96%
|
24,36%
|
5,49%
|
2,08%
|
4,3%
|
642,62%
|
988,23%
|
269,55%
|
Datum van publicatie
|
4/03/20
|
11/03/21
|
3/03/22
|
2/03/23
|
7/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,186
EUR Gemiddelde koersdoel
4,783
EUR Spread / Gemiddelde doel +303,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -35,86% | 122 mln. | | +5,31% | 70,44 mld. | | +10,97% | 8,94 mld. | | -16,83% | 4,75 mld. | | +43,48% | 4,5 mld. | | +3,20% | 3,85 mld. | | +18,82% | 2,38 mld. | | -21,36% | 2,34 mld. | | -29,67% | 2,2 mld. | | +8,38% | 1,96 mld. |
Specialiteit & Geavanceerde Farmaceutische Producten
|