Beurs gesloten -
Xetra
17:36:33 17-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,69 EUR
|
+2,32%
|
|
+5,92%
|
+18,34%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.165
|
24.028
|
25.410
|
27.210
|
28.879
|
30.092
|
31.688
|
32.495
|
Variatie
|
-
|
3,73%
|
5,75%
|
7,08%
|
6,13%
|
4,2%
|
5,3%
|
2,55%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1.911
|
2.812
|
3.905
|
6.820
|
7.184
|
7.121
|
10.470
|
10.931
|
Variatie
|
-
|
-
|
38,87%
|
74,65%
|
5,34%
|
-0,88%
|
47,03%
|
4,4%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-2.634
|
1.021
|
3.390
|
5.594
|
5.678
|
5.291
|
8.695
|
9.315
|
Variatie
|
-
|
-
|
232,03%
|
65,01%
|
1,5%
|
-6,82%
|
64,33%
|
7,14%
|
Nettowinst (verlies)
1 |
-5.390
|
113
|
1.940
|
5.025
|
4.212
|
2.700
|
5.313
|
5.728
|
Variatie
|
-
|
-
|
1.616,81%
|
159,02%
|
-16,18%
|
-35,9%
|
96,79%
|
7,81%
|
Datum van publicatie
|
30/01/20
|
4/02/21
|
27/01/22
|
2/02/23
|
1/02/24
|
30/01/25
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
5.349
|
6.218
|
6.342
|
5.938
|
5.453
|
7.233
|
6.238
|
6.040
|
5.900
|
7.328
|
6.650
|
6.918
|
6.315
|
7.680
|
7.409
|
7.132
|
6.658
|
7.779
|
7.589
|
7.501
|
7.224
|
8.289
|
8.028
|
7.893
|
7.738
|
Variatie
|
-
|
16,25%
|
1,99%
|
-6,37%
|
-8,17%
|
32,64%
|
-13,76%
|
-3,17%
|
-2,32%
|
24,2%
|
-9,25%
|
4,03%
|
-8,72%
|
21,62%
|
-3,53%
|
-3,74%
|
-6,65%
|
16,84%
|
-2,44%
|
-1,16%
|
-3,69%
|
14,75%
|
-3,16%
|
-1,68%
|
-1,95%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
580
|
975
|
755
|
426
|
1.659
|
1.240
|
671
|
336
|
-
|
-
|
-
|
1.126
|
2.223
|
1.807
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
68,1%
|
-22,56%
|
-43,58%
|
289,44%
|
-25,26%
|
-45,89%
|
-49,93%
|
-100%
|
-
|
-
|
-
|
97,42%
|
-18,71%
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-1.293
|
74
|
213
|
482
|
175
|
1.589
|
1.165
|
554
|
82
|
1.658
|
-
|
1.615
|
775
|
1.852
|
1.405
|
1.723
|
698
|
2.036
|
411
|
2.262
|
583
|
2.357
|
2.275
|
2.069
|
1.748
|
Variatie
|
-
|
-
|
187,84%
|
126,29%
|
-63,69%
|
808%
|
-26,68%
|
-52,45%
|
-85,2%
|
1.921,95%
|
-100%
|
-
|
-52,01%
|
138,97%
|
-24,14%
|
22,63%
|
-59,49%
|
191,69%
|
-79,81%
|
450,36%
|
-74,23%
|
304,36%
|
-3,51%
|
-9,02%
|
-15,53%
|
Nettowinst (verlies)
1 |
-1.518
|
-27
|
-295,5
|
278
|
51
|
908
|
692
|
306
|
145
|
1.060
|
1.046
|
1.115
|
1.803
|
1.158
|
763
|
1.031
|
1.260
|
1.275
|
-143
|
1.461
|
100
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-98,22%
|
994,59%
|
-
|
-81,65%
|
1.680,39%
|
-23,79%
|
-55,78%
|
-52,61%
|
631,03%
|
-1,32%
|
6,6%
|
61,7%
|
-35,77%
|
-34,11%
|
35,12%
|
22,21%
|
1,19%
|
-
|
-
|
-93,16%
|
-100%
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
29/04/20
|
29/07/20
|
28/10/20
|
4/02/21
|
28/04/21
|
28/07/21
|
27/10/21
|
27/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
2/02/23
|
27/04/23
|
26/07/23
|
25/10/23
|
1/02/24
|
25/04/24
|
24/07/24
|
23/10/24
|
30/01/25
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2020 S1
|
2024 S1
|
---|
Omzet
1 |
12.560
|
15.368
|
Variatie
|
-
|
22,36%
|
EBITDA
|
-
|
-
|
Variatie
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Variatie
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
287
|
2.446
|
Variatie
|
-
|
752,26%
|
Nettowinst (verlies)
1 |
-166
|
1.132
|
Variatie
|
-
|
-
|
Datum van publicatie
|
29/07/20
|
24/07/24
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-5.537
|
-22.622
|
89.607
|
-49.445
|
-55.546
|
-28.860
|
-20.076
|
-17.455
|
Variatie
|
-
|
-508,56%
|
296,11%
|
-155,18%
|
-212,34%
|
-151,96%
|
-222,84%
|
-186,94%
|
Datum van publicatie
|
30/01/20
|
4/02/21
|
27/01/22
|
2/02/23
|
1/02/24
|
30/01/25
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
465
|
327
|
512
|
550
|
337
|
422
|
Variatie
|
-
|
-29,68%
|
56,57%
|
7,42%
|
-38,73%
|
25,22%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/03/19
|
20/03/20
|
12/03/21
|
11/03/22
|
18/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-8,25%
|
11,7%
|
15,37%
|
25,06%
|
24,88%
|
23,66%
|
33,04%
|
33,64%
|
EBT-marge (%)
|
-11,37%
|
4,25%
|
13,34%
|
20,56%
|
19,66%
|
17,58%
|
27,44%
|
28,67%
|
Nettomarge (%)
|
-23,27%
|
0,47%
|
7,63%
|
18,47%
|
14,58%
|
8,97%
|
16,77%
|
17,63%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-0,38%
|
0,01%
|
0,15%
|
0,38%
|
0,32%
|
0,25%
|
0,41%
|
0,43%
|
ROE
|
-9,5%
|
0,2%
|
3,8%
|
8%
|
6,7%
|
4,2%
|
7,96%
|
8,31%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
14,16
|
-1,377
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-109,72%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
0,2
|
0,3
|
0,3
|
0,45
|
0,9925
|
1,104
|
Variatie
|
-
|
-
|
-
|
50%
|
0%
|
50%
|
46,25%
|
11,22%
|
Nettoactief per aandeel
1 |
26,37
|
26,04
|
27,62
|
29,74
|
31,64
|
33,41
|
35,5
|
37,93
|
Variatie
|
-
|
-1,25%
|
6,07%
|
7,68%
|
6,39%
|
5,59%
|
7,79%
|
6,85%
|
WPA
1 |
-2,71
|
0,07
|
0,93
|
2,37
|
2,03
|
1,37
|
2,76
|
3,088
|
Variatie
|
-
|
-102,58%
|
1.228,57%
|
154,84%
|
-14,35%
|
-32,51%
|
79,8%
|
11,89%
|
Aantal aandelen (in duizend)
|
2.065.600
|
2.064.500
|
2.065.073
|
2.037.200
|
1.991.282
|
1.944.702
|
1.944.702
|
1.944.702
|
Datum van publicatie
|
30/01/20
|
4/02/21
|
27/01/22
|
2/02/23
|
1/02/24
|
30/01/25
|
-
|
-
|
| 2024 | 2025 * |
---|
P/E-ratio |
12,1x |
7,13x |
---|
PBR-ratio |
0,5x |
0,55x |
---|
EV/omzet |
0,12x |
0,57x |
---|
Dividendrendement |
2,7% |
5,04% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 19,69EUR Gemiddelde koersdoel 19,86EUR Spread / Gemiddelde doel +0,85% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|