slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,54
ZAR
|
+5,62%
|
|
+4,63%
|
+6,03%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.190
|
18.595
|
19.254
|
29.767
|
23.265
|
27.961
|
-
|
-
|
Bedrijfswaarde
1 |
23.832
|
21.842
|
23.190
|
33.569
|
27.952
|
31.085
|
30.338
|
29.398
|
K/w-verhouding
|
30,2
x
|
31,1
x
|
28,8
x
|
34,9
x
|
23,3
x
|
28,1
x
|
22
x
|
18,9
x
|
Dividendrendement
|
1,33%
|
0,59%
|
1,39%
|
1,15%
|
1,72%
|
1,41%
|
1,85%
|
2,2%
|
Marktkapitalisatie/omzet
|
1,04
x
|
0,78
x
|
0,73
x
|
0,98
x
|
0,71
x
|
0,78
x
|
0,7
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
1,11
x
|
0,91
x
|
0,88
x
|
1,1
x
|
0,86
x
|
0,86
x
|
0,76
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
17
x
|
12
x
|
11,8
x
|
14
x
|
10,2
x
|
10,9
x
|
9,03
x
|
7,73
x
|
Bedrijfswaarde/FCF
|
-
|
24,4
x
|
32,1
x
|
-
|
-118
x
|
17,2
x
|
17,3
x
|
15,3
x
|
FCF Yield
|
-
|
4,09%
|
3,12%
|
-
|
-0,84%
|
5,82%
|
5,77%
|
6,54%
|
Price to Book
|
10,5
x
|
8,04
x
|
6,53
x
|
8,8
x
|
5,92
x
|
6,19
x
|
5,3
x
|
4,54
x
|
Aantal aandelen (in duizenden)
|
860.084
|
860.084
|
859.553
|
859.829
|
860.084
|
859.269
|
-
|
-
|
Referentieprijs
2 |
25,80
|
21,62
|
22,40
|
34,62
|
27,05
|
32,54
|
32,54
|
32,54
|
Datum van publicatie
|
16/05/19
|
20/05/20
|
21/05/21
|
23/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.420
|
23.984
|
26.278
|
30.407
|
32.664
|
36.013
|
39.889
|
44.189
|
EBITDA
1 |
1.404
|
1.824
|
1.971
|
2.394
|
2.746
|
2.851
|
3.360
|
3.803
|
Bedrijfsresultaat (EBIT)
1 |
1.218
|
1.248
|
1.266
|
1.539
|
1.744
|
1.772
|
2.154
|
2.455
|
Operationele Marge
|
5,69%
|
5,21%
|
4,82%
|
5,06%
|
5,34%
|
4,92%
|
5,4%
|
5,56%
|
Resultaat voor belastingen (EBT)
1 |
1.056
|
868,8
|
940,9
|
1.227
|
1.417
|
1.428
|
1.740
|
2.002
|
Nettowinst (verlies)
1 |
734,7
|
598,2
|
668,7
|
853,4
|
1.000
|
987,9
|
1.278
|
1.476
|
Nettomarge
|
3,43%
|
2,49%
|
2,54%
|
2,81%
|
3,06%
|
2,74%
|
3,2%
|
3,34%
|
WPA
2 |
0,8540
|
0,6960
|
0,7780
|
0,9920
|
1,163
|
1,158
|
1,479
|
1,725
|
Free Cash Flow
1 |
-
|
893,6
|
722,9
|
-
|
-236
|
1.809
|
1.752
|
1.922
|
FCF-marge
|
-
|
3,73%
|
2,75%
|
-
|
-0,72%
|
5,02%
|
4,39%
|
4,35%
|
Kasstroomconversie (ebitda)
|
-
|
48,99%
|
36,68%
|
-
|
-
|
63,44%
|
52,13%
|
50,55%
|
Kasstroomconversie (nettowinst)
|
-
|
149,38%
|
108,1%
|
-
|
-
|
183,11%
|
137,1%
|
130,29%
|
Dividend per aandeel
2 |
0,3420
|
0,1280
|
0,3110
|
0,3970
|
0,4660
|
0,4590
|
0,6026
|
0,7165
|
Datum van publicatie
|
16/05/19
|
20/05/20
|
21/05/21
|
23/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
---|
Omzet
|
11.848
|
12.137
|
12.807
|
13.471
|
14.936
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
388,1
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
602,5
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3100
|
0,3860
|
0,3600
|
0,4180
|
0,4840
|
0,7000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
20/05/20
|
5/11/20
|
21/05/21
|
3/11/21
|
30/09/22
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.641
|
3.247
|
3.936
|
3.802
|
4.687
|
3.124
|
2.377
|
1.437
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,169
x
|
1,78
x
|
1,997
x
|
1,588
x
|
1,707
x
|
1,096
x
|
0,7076
x
|
0,3779
x
|
Free Cash Flow
1 |
-
|
894
|
723
|
-
|
-236
|
1.809
|
1.752
|
1.923
|
ROE (netto-inkomsten/eigen vermogen)
|
40,1%
|
28,9%
|
25,9%
|
27,4%
|
27,7%
|
23,2%
|
25,5%
|
25,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,67%
|
5,63%
|
-
|
6,76%
|
6,22%
|
7,67%
|
8,3%
|
Totale activa
1 |
-
|
10.554
|
11.885
|
-
|
14.796
|
15.892
|
16.663
|
17.785
|
Nettoactief per aandeel
2 |
2,450
|
2,690
|
3,430
|
3,940
|
4,570
|
5,250
|
6,140
|
7,160
|
Cashflow per aandeel
2 |
1,070
|
-
|
-
|
1,600
|
0,9900
|
1,910
|
2,590
|
3,120
|
Capex
1 |
395
|
363
|
401
|
377
|
1.090
|
971
|
907
|
928
|
Capex/omzet
|
1,84%
|
1,51%
|
1,53%
|
1,24%
|
3,34%
|
2,7%
|
2,27%
|
2,1%
|
Datum van publicatie
|
16/05/19
|
20/05/20
|
21/05/21
|
23/05/22
|
18/05/23
|
-
|
-
|
-
|
Laatste slotkoers
32,54
ZAR Gemiddelde koersdoel
30
ZAR Spread / Gemiddelde doel -7,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,03% | 1,49 mld. | | -32,21% | 15,27 mld. | | -31,97% | 10,84 mld. | | -30,42% | 6,06 mld. | | +8,14% | 6,04 mld. | | -11,41% | 5,86 mld. | | -0,88% | 4,71 mld. | | +52,19% | 4,29 mld. | | -12,31% | 3,61 mld. | | -14,86% | 3,33 mld. |
Drugshandelaren - Andere
|