Slotkoers
Shenzhen S.E.
11-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,65 CNY
|
-1,25%
|
|
+2,67%
|
+96,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.232
|
8.239
|
13.094
|
4.629
|
11.081
|
11.124
|
12.741
|
13.962
|
Variatie
|
-
|
94,69%
|
58,94%
|
-64,65%
|
139,41%
|
0,39%
|
14,53%
|
9,58%
|
EBITDA
1 |
2.396
|
5.803
|
10.359
|
10.149
|
9.745
|
9.464
|
10.808
|
11.231
|
Variatie
|
-
|
142,18%
|
78,51%
|
-2,03%
|
-3,98%
|
-2,89%
|
14,21%
|
3,91%
|
Bedrijfsresultaat (EBIT)
1 |
2.142
|
5.533
|
10.080
|
9.811
|
9.345
|
9.491
|
11.060
|
11.717
|
Variatie
|
-
|
158,27%
|
82,19%
|
-2,66%
|
-4,75%
|
1,56%
|
16,53%
|
5,94%
|
Betaalde rente
1 |
12,01
|
-33,92
|
-138,9
|
112,3
|
168
|
-37,71
|
-3,58
|
-43,75
|
Resultaat voor belastingen (EBT)
1 |
2.128
|
5.515
|
10.054
|
9.783
|
9.327
|
9.354
|
11.025
|
11.791
|
Variatie
|
-
|
159,24%
|
82,29%
|
-2,7%
|
-4,66%
|
0,29%
|
17,87%
|
6,95%
|
Nettowinst (verlies)
1 |
1.831
|
4.778
|
8.553
|
8.509
|
8.193
|
8.390
|
9.789
|
10.577
|
Variatie
|
-
|
160,91%
|
79%
|
-0,51%
|
-3,71%
|
2,39%
|
16,68%
|
8,05%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
9/03/22
|
17/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.173
|
649,4
|
1.649
|
2.608
|
1.401
|
2.891
|
3.856
|
3.458
|
3.196
|
3.112
|
1.193
|
1.086
|
2.810
|
2.940
|
2.738
|
2.593
|
2.456
|
2.489
|
719,9
|
3.799
|
3.305
|
3.288
|
3.248
|
2.669
|
Variatie
|
-
|
-79,53%
|
153,98%
|
58,1%
|
-46,28%
|
106,37%
|
33,37%
|
-10,3%
|
-7,58%
|
-2,65%
|
-61,66%
|
-8,98%
|
158,78%
|
4,64%
|
-6,87%
|
-5,3%
|
-5,29%
|
1,35%
|
-71,08%
|
427,72%
|
-13,01%
|
-0,51%
|
-1,21%
|
-17,83%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
475
|
1.052
|
1.110
|
1.884
|
-
|
2.299
|
2.965
|
2.627
|
-
|
-
|
-
|
2.066
|
2.350
|
2.547
|
2.282
|
2.165
|
2.244
|
2.466
|
2.282
|
2.524
|
2.583
|
2.444
|
2.543
|
-
|
Variatie
|
-
|
121,48%
|
5,54%
|
69,64%
|
-100%
|
-
|
28,96%
|
-11,42%
|
-100%
|
-
|
-
|
-
|
13,76%
|
8,38%
|
-10,4%
|
-5,14%
|
3,64%
|
9,88%
|
-7,45%
|
10,63%
|
2,33%
|
-5,38%
|
4,05%
|
-100%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
1.046
|
1.108
|
1.883
|
2.187
|
2.297
|
2.960
|
2.610
|
2.549
|
2.666
|
2.510
|
2.058
|
2.350
|
2.544
|
2.282
|
2.151
|
2.247
|
2.461
|
2.282
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
5,95%
|
70%
|
16,15%
|
5,03%
|
28,83%
|
-11,83%
|
-2,31%
|
4,58%
|
-5,85%
|
-18,01%
|
14,21%
|
8,26%
|
-10,33%
|
-5,75%
|
4,5%
|
9,5%
|
-7,26%
|
-100%
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
436,8
|
873,7
|
934,8
|
1.589
|
1.911
|
1.816
|
2.507
|
2.319
|
2.171
|
2.273
|
2.150
|
1.915
|
2.029
|
2.196
|
1.984
|
1.985
|
1.954
|
2.102
|
1.986
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
100,04%
|
7%
|
70,03%
|
20,2%
|
-4,93%
|
38,04%
|
-7,54%
|
-6,36%
|
4,68%
|
-5,38%
|
-10,94%
|
5,94%
|
8,22%
|
-9,63%
|
0,01%
|
-1,55%
|
7,59%
|
-5,52%
|
-100%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
17/04/20
|
27/07/20
|
21/10/20
|
26/04/21
|
23/07/21
|
15/10/21
|
9/03/22
|
22/04/22
|
12/08/22
|
25/10/22
|
17/03/23
|
21/04/23
|
11/08/23
|
27/10/23
|
14/03/24
|
24/04/24
|
9/08/24
|
25/10/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-23.181
|
-35.022
|
-126.591
|
-46.539
|
-32.710
|
-63.817
|
-71.346
|
-77.681
|
Variatie
|
-
|
-251,08%
|
-461,46%
|
-136,76%
|
-170,29%
|
-295,1%
|
-211,8%
|
-208,88%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
9/03/22
|
17/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
76,17
|
276
|
1.385
|
617,1
|
520,7
|
196,2
|
193,1
|
171,3
|
Variatie
|
-
|
262,28%
|
401,89%
|
-55,45%
|
-15,62%
|
-62,32%
|
-1,6%
|
-11,29%
|
Vrije kasstroom (FCF)
1 |
11.645
|
4.253
|
7.589
|
660,4
|
-3.658
|
-
|
-
|
-
|
Variatie
|
-
|
-63,48%
|
78,44%
|
-91,3%
|
-653,97%
|
-100%
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
9/03/22
|
17/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
56,62%
|
70,44%
|
79,11%
|
219,27%
|
87,94%
|
85,07%
|
84,83%
|
80,44%
|
EBIT-marge (%)
|
50,62%
|
67,15%
|
76,98%
|
211,97%
|
84,33%
|
85,32%
|
86,81%
|
83,92%
|
EBT-marge (%)
|
50,28%
|
66,95%
|
76,78%
|
211,35%
|
84,17%
|
84,08%
|
86,54%
|
84,45%
|
Nettomarge (%)
|
43,28%
|
58%
|
65,32%
|
183,85%
|
73,94%
|
75,42%
|
76,83%
|
75,76%
|
FCF-marge (%)
|
275,19%
|
51,62%
|
57,96%
|
14,27%
|
-33,01%
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
635,89%
|
89,01%
|
88,73%
|
7,76%
|
-44,65%
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
3,6%
|
5,55%
|
5,79%
|
4,29%
|
3,48%
|
3,19%
|
3,88%
|
4,08%
|
ROE
|
9,49%
|
17,89%
|
22,11%
|
14,4%
|
11,94%
|
10,81%
|
11,43%
|
11,53%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
1,8%
|
3,35%
|
10,58%
|
13,33%
|
4,7%
|
1,76%
|
1,52%
|
1,23%
|
CAPEX / EBITDA (%)
|
3,18%
|
4,76%
|
13,37%
|
6,08%
|
5,34%
|
2,07%
|
1,79%
|
1,52%
|
CAPEX / FCF (%)
|
0,65%
|
6,49%
|
18,25%
|
93,44%
|
-14,23%
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,8417
|
0,3043
|
0,5975
|
0,0806
|
-0,1979
|
0,35
|
0,3433
|
0,4267
|
Variatie
|
-
|
-63,85%
|
96,37%
|
-86,51%
|
-345,59%
|
-276,86%
|
-1,91%
|
24,27%
|
Dividend per aandeel
1 |
0,0145
|
0,0347
|
0,0556
|
0,0583
|
0,04
|
0,0599
|
0,0709
|
0,086
|
Variatie
|
-
|
139,94%
|
60,02%
|
4,99%
|
-31,42%
|
49,7%
|
18,42%
|
21,28%
|
Nettoactief per aandeel
1 |
1,523
|
2,228
|
2,951
|
4,11
|
4,538
|
5,011
|
5,533
|
6,077
|
Variatie
|
-
|
46,26%
|
32,47%
|
39,24%
|
10,43%
|
10,41%
|
10,43%
|
9,83%
|
WPA
1 |
0,1339
|
0,335
|
0,5764
|
0,5417
|
0,52
|
0,5288
|
0,6174
|
0,6648
|
Variatie
|
-
|
150,21%
|
72,08%
|
-6,02%
|
-4%
|
1,69%
|
16,76%
|
7,66%
|
Aantal aandelen (in duizend)
|
13.925.486
|
14.883.500
|
14.883.500
|
15.856.995
|
15.848.360
|
15.785.542
|
15.785.542
|
15.785.542
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
9/03/22
|
17/03/23
|
14/03/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
52,3x |
44,8x |
---|
PBR-ratio |
5,52x |
5x |
---|
EV/omzet |
33,5x |
28,7x |
---|
Dividendrendement |
0,22% |
0,26% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 27,65CNY Gemiddelde koersdoel 22,92CNY Spread / Gemiddelde doel -17,12% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|