Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
51,15 USD | -2,46% |
|
-8,33% | -35,93% |
Bedrijfswaardering: Edison International
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 27.042 | 23.778 | 25.929 | 24.295 | 27.421 | 20.302 | 20.302 | - |
Variatie | - | -12,07% | 9,04% | -6,3% | 12,87% | -25,96% | 0% | - |
Bedrijfswaarde 1 | 45.867 | 46.750 | 53.140 | 55.035 | 61.166 | 56.014 | 58.752 | 61.383 |
Variatie | - | 1,93% | 13,67% | 3,57% | 11,14% | -8,42% | 4,89% | 4,48% |
K/w-verhouding | 19,9x | 31,7x | 34,1x | 39,8x | 22,9x | 13,1x | 9,53x | 8,75x |
PBR-ratio | 2,05x | 1,69x | 1,63x | 1,56x | 1,77x | 1,22x | 1,16x | 1,11x |
PEG | - | -0,7x | 33,76x | -2x | 0,2x | 0,5x | 0,3x | 0,98x |
Marktkapitalisatie/omzet | 2,19x | 1,75x | 1,74x | 1,41x | 1,68x | 1,18x | 1,12x | 1,08x |
Bedrijfswaarde/omzet | 3,71x | 3,44x | 3,57x | 3,2x | 3,74x | 3,24x | 3,25x | 3,27x |
Bedrijfswaarde/EBITDA | 11,2x | 10,2x | 10,1x | 9,79x | 9,83x | 8,47x | 8,02x | 7,79x |
Bedrijfswaarde/EBIT | 19,4x | 17,8x | 17,5x | 18x | 17,5x | 15,5x | 13,9x | 13,5x |
Bedrijfswaarde/FCF | -8,85x | -11,1x | -9,67x | -21,5x | -29,9x | -64,7x | 49,9x | -965x |
FCF Yield | -11,3% | -9,03% | -10,3% | -4,66% | -3,35% | -1,55% | 2% | -0,1% |
Dividend per aandeel 2 | 2,475 | 2,575 | 2,688 | 2,838 | 2,992 | 3,114 | 3,283 | 3,46 |
Rendement | 3,28% | 4,1% | 3,94% | 4,46% | 4,19% | 6,09% | 6,42% | 6,76% |
WPA 2 | 3,78 | 1,98 | 2 | 1,6 | 3,12 | 3,914 | 5,365 | 5,846 |
Uitkeringspercentage | 65,5% | 130% | 134% | 177% | 95,9% | 79,6% | 61,2% | 59,2% |
Omzet 1 | 12.347 | 13.578 | 14.905 | 17.220 | 16.338 | 17.265 | 18.067 | 18.796 |
EBITDA 1 | 4.091 | 4.599 | 5.255 | 5.620 | 6.224 | 6.612 | 7.325 | 7.879 |
EBIT 1 | 2.366 | 2.632 | 3.037 | 3.059 | 3.503 | 3.607 | 4.236 | 4.557 |
Nettowinst (verlies) 1 | 1.284 | 739 | 759 | 612 | 1.197 | 1.569 | 2.153 | 2.300 |
Nettoschuld 1 | 18.825 | 22.972 | 27.211 | 30.740 | 33.745 | 35.712 | 38.450 | 41.081 |
Referentiekoers 2 | 75,41 | 62,82 | 68,25 | 63,62 | 71,49 | 51,15 | 51,15 | 51,15 |
Aantal aandelen (in duizend) | 358.601 | 378.514 | 379.908 | 381.875 | 383.569 | 387.150 | 387.150 | - |
Datum van publicatie | 27/02/20 | 25/02/21 | 24/02/22 | 23/02/23 | 22/02/24 | - | - | - |
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding (Y) | EV/omzet (Y) | Beurskap. / EBITDA (Y) | Dividendrendement (Y) | Kapi.($) | |
---|---|---|---|---|---|---|
13.4x | 3.24x | 8.47x | 5,94% | 20,3 mld. | ||
20.13x | 8.11x | 13.92x | 2,97% | 142 mld. | ||
28.65x | 4.58x | 22.82x | 0,45% | 98,18 mld. | ||
20.83x | 5.98x | 13.39x | 3,42% | 91,9 mld. | ||
14.98x | 2.79x | 8.47x | 4,43% | 88,66 mld. | ||
19.24x | 5.57x | 12.24x | 3,67% | 87,95 mld. | ||
10.14x | 1.4x | 5.51x | 6,57% | 73,55 mld. | ||
29.35x | 4.23x | 14.47x | 0,52% | 58,39 mld. | ||
17.8x | 4.81x | 11.98x | 3,61% | 52,93 mld. | ||
Gemiddelde | 19,39x | 4,53x | 12,36x | percentage-no-prefix | 79,32 mld. | |
Gewogen gemiddelde per kap. | 20,00x | 4,99x | 13,07x | percentage-no-prefix |