Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
127,9
USD
|
+0,46%
|
|
+0,50%
|
-6,51%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.448
|
29.017
|
38.936
|
35.577
|
33.031
|
34.194
|
-
|
-
|
Bedrijfswaarde
1 |
25.997
|
23.679
|
34.446
|
34.393
|
32.144
|
32.994
|
32.440
|
31.673
|
K/w-verhouding
|
30,5
x
|
9,73
x
|
47,2
x
|
45,8
x
|
41,8
x
|
28
x
|
27,6
x
|
23,6
x
|
Dividendrendement
|
-
|
-
|
0,25%
|
0,54%
|
0,63%
|
0,62%
|
0,65%
|
0,68%
|
Marktkapitalisatie/omzet
|
6,16
x
|
5,57
x
|
6,29
x
|
4,73
x
|
4,5
x
|
4,54
x
|
4,4
x
|
4,12
x
|
Bedrijfswaarde/omzet
|
5,26
x
|
4,54
x
|
5,56
x
|
4,58
x
|
4,38
x
|
4,38
x
|
4,18
x
|
3,82
x
|
Bedrijfswaarde/EBITDA
|
15,8
x
|
13
x
|
15,3
x
|
11,5
x
|
11,6
x
|
12,8
x
|
12
x
|
10,7
x
|
Bedrijfswaarde/FCF
|
18,2
x
|
14,3
x
|
19
x
|
20,1
x
|
23,9
x
|
17,3
x
|
15,9
x
|
13,2
x
|
FCF Yield
|
5,49%
|
7%
|
5,25%
|
4,97%
|
4,18%
|
5,79%
|
6,3%
|
7,56%
|
Price to Book
|
5,83
x
|
3,96
x
|
5,04
x
|
4,75
x
|
4,51
x
|
4,63
x
|
4,22
x
|
3,87
x
|
Aantal aandelen (in duizenden)
|
299.596
|
289.674
|
287.626
|
281.222
|
274.228
|
267.350
|
-
|
-
|
Referentieprijs
2 |
101,6
|
100,2
|
135,4
|
126,5
|
120,4
|
127,9
|
127,9
|
127,9
|
Datum van publicatie
|
7/05/19
|
5/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.944
|
5.211
|
6.190
|
7.515
|
7.341
|
7.537
|
7.768
|
8.298
|
EBITDA
1 |
1.648
|
1.816
|
2.257
|
2.983
|
2.764
|
2.573
|
2.697
|
2.951
|
Bedrijfsresultaat (EBIT)
1 |
1.503
|
1.666
|
2.076
|
2.497
|
2.228
|
2.308
|
2.465
|
2.732
|
Operationele Marge
|
30,4%
|
31,97%
|
33,54%
|
33,23%
|
30,35%
|
30,62%
|
31,74%
|
32,93%
|
Resultaat voor belastingen (EBT)
1 |
1.079
|
1.508
|
1.017
|
1.081
|
1.326
|
1.597
|
1.713
|
1.961
|
Nettowinst (verlies)
1 |
1.019
|
3.039
|
837
|
789
|
802
|
1.246
|
1.284
|
1.465
|
Nettomarge
|
20,61%
|
58,32%
|
13,52%
|
10,5%
|
10,92%
|
16,53%
|
16,53%
|
17,66%
|
WPA
2 |
3,330
|
10,30
|
2,870
|
2,760
|
2,880
|
4,566
|
4,631
|
5,418
|
Free Cash Flow
1 |
1.428
|
1.657
|
1.810
|
1.711
|
1.343
|
1.912
|
2.045
|
2.393
|
FCF-marge
|
28,88%
|
31,8%
|
29,24%
|
22,77%
|
18,29%
|
25,37%
|
26,33%
|
28,84%
|
Kasstroomconversie (ebitda)
|
86,65%
|
91,24%
|
80,19%
|
57,36%
|
48,59%
|
74,3%
|
75,83%
|
81,11%
|
Kasstroomconversie (nettowinst)
|
140,14%
|
54,52%
|
216,25%
|
216,86%
|
167,46%
|
153,44%
|
159,27%
|
163,32%
|
Dividend per aandeel
2 |
-
|
-
|
0,3400
|
0,6800
|
0,7600
|
0,7867
|
0,8302
|
0,8741
|
Datum van publicatie
|
7/05/19
|
5/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.851
|
2.577
|
1.751
|
1.299
|
1.754
|
2.342
|
1.946
|
1.578
|
1.820
|
2.366
|
1.771
|
1.390
|
1.903
|
2.572
|
1.889
|
EBITDA
1 |
660
|
1.270
|
654
|
281
|
626
|
1.089
|
768
|
458
|
562
|
1.056
|
565,1
|
333,1
|
654,6
|
1.151
|
617,8
|
Bedrijfsresultaat (EBIT)
1 |
566
|
1.124
|
513
|
167
|
499
|
967
|
595
|
370
|
477
|
974
|
494,1
|
260,4
|
558,9
|
1.084
|
575,6
|
Operationele Marge
|
30,58%
|
43,62%
|
29,3%
|
12,86%
|
28,45%
|
41,29%
|
30,58%
|
23,45%
|
26,21%
|
41,17%
|
27,9%
|
18,74%
|
29,37%
|
42,13%
|
30,47%
|
Resultaat voor belastingen (EBT)
1 |
326
|
91
|
356
|
436
|
427
|
282
|
181
|
556
|
391
|
382
|
279,4
|
302
|
449,8
|
585,2
|
393,8
|
Nettowinst (verlies)
1 |
294
|
66
|
225
|
311
|
299
|
204
|
-12
|
402
|
399
|
290
|
161,6
|
337,8
|
311,8
|
425
|
211,5
|
Nettomarge
|
15,88%
|
2,56%
|
12,85%
|
23,94%
|
17,05%
|
8,71%
|
-0,62%
|
25,48%
|
21,92%
|
12,26%
|
9,12%
|
24,31%
|
16,39%
|
16,52%
|
11,19%
|
WPA
2 |
1,020
|
0,2300
|
0,8000
|
1,110
|
1,070
|
0,7300
|
-0,0400
|
1,470
|
1,470
|
1,070
|
0,5906
|
0,8955
|
1,051
|
1,448
|
1,013
|
Dividend per aandeel
2 |
0,1700
|
0,1700
|
0,1700
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
-
|
0,2000
|
0,2033
|
0,2100
|
0,2033
|
0,2100
|
Datum van publicatie
|
3/11/21
|
1/02/22
|
10/05/22
|
2/08/22
|
1/11/22
|
31/01/23
|
9/05/23
|
1/08/23
|
1/11/23
|
30/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.451
|
5.338
|
4.490
|
1.184
|
887
|
1.200
|
1.754
|
2.521
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.428
|
1.657
|
1.810
|
1.711
|
1.343
|
1.912
|
2.045
|
2.393
|
ROE (netto-inkomsten/eigen vermogen)
|
20,5%
|
47,5%
|
21,7%
|
26%
|
24,1%
|
26%
|
26,2%
|
26,4%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
30,3%
|
6,86%
|
14,8%
|
5,88%
|
10,5%
|
10,9%
|
12,5%
|
Totale activa
1 |
8.770
|
10.035
|
12.200
|
5.321
|
13.629
|
11.830
|
11.763
|
11.680
|
Nettoactief per aandeel
2 |
17,40
|
25,30
|
26,80
|
26,70
|
26,70
|
27,60
|
30,30
|
33,10
|
Cashflow per aandeel
2 |
5,060
|
6,090
|
6,620
|
6,640
|
5,580
|
7,830
|
8,830
|
10,00
|
Capex
1 |
119
|
140
|
124
|
188
|
207
|
211
|
218
|
225
|
Capex/omzet
|
2,41%
|
2,69%
|
2%
|
2,5%
|
2,82%
|
2,79%
|
2,8%
|
2,71%
|
Datum van publicatie
|
7/05/19
|
5/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
127,9
USD Gemiddelde koersdoel
152,2
USD Spread / Gemiddelde doel +18,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,51% | 34,19 mld. | | -19,95% | 214 mld. | | -9,06% | 66,27 mld. | | -3,37% | 56,38 mld. | | -10,49% | 46,62 mld. | | +8,30% | 43,93 mld. | | -7,95% | 29,14 mld. | | +85,24% | 24,32 mld. | | +3,45% | 21,64 mld. | | +3,86% | 13,77 mld. |
Applicatiesoftware
|