Beurs gesloten -
Nasdaq
22:00:00 12-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,290 USD
|
-10,14%
|
|
-21,47%
|
-33,16%
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
122,5
|
97,07
|
86,16
|
79,2
|
67,64
|
72,47
|
69,79
|
94,24
|
Variatie
|
-
|
-20,74%
|
-11,24%
|
-8,07%
|
-14,61%
|
7,15%
|
-3,7%
|
35,04%
|
EBITDA
1 |
-18,42
|
-85,25
|
-93,9
|
-106,6
|
-92,56
|
-131
|
-166
|
-
|
Variatie
|
-
|
362,8%
|
10,15%
|
13,54%
|
-13,19%
|
-41,53%
|
-26,72%
|
100%
|
Bedrijfsresultaat (EBIT)
1 |
-41,64
|
-109,6
|
-123,8
|
-137,2
|
-121,7
|
-102,1
|
-131,7
|
-88,03
|
Variatie
|
-
|
163,15%
|
13,02%
|
10,79%
|
-11,31%
|
16,13%
|
-29,03%
|
33,16%
|
Betaalde rente
1 |
-
|
-
|
-
|
-5,148
|
-10,94
|
-8,16
|
-13,28
|
-13,34
|
Resultaat voor belastingen (EBT)
1 |
-35,02
|
-107,6
|
-122,2
|
-131
|
-117,8
|
-104,9
|
-136,3
|
-95,34
|
Variatie
|
-
|
207,2%
|
13,58%
|
7,21%
|
-10,08%
|
10,95%
|
-29,92%
|
30,04%
|
Nettowinst (verlies)
1 |
-36,17
|
-79
|
-121,8
|
-133,8
|
-116
|
-112,7
|
-129,6
|
-105,1
|
Variatie
|
-
|
118,41%
|
54,13%
|
9,91%
|
-13,28%
|
2,86%
|
-14,96%
|
18,92%
|
Datum van publicatie
|
23/11/20
|
22/11/21
|
21/11/22
|
20/11/23
|
25/11/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
52,57
|
27,62
|
18,65
|
23,63
|
31,74
|
20,13
|
21,62
|
23,58
|
27,65
|
18,72
|
19,48
|
20,32
|
23,58
|
17,8
|
18,89
|
18,93
|
18
|
17,05
|
17,97
|
14,61
|
17,67
|
16,42
|
16,32
|
14,58
|
Variatie
|
-
|
-47,46%
|
-32,46%
|
26,69%
|
34,33%
|
-36,58%
|
7,41%
|
9,02%
|
17,28%
|
-32,31%
|
4,08%
|
4,3%
|
16,09%
|
-24,55%
|
6,16%
|
0,21%
|
-4,91%
|
-5,27%
|
5,38%
|
-18,72%
|
20,94%
|
-7,04%
|
-0,63%
|
-10,63%
|
EBITDA
1 |
13,78
|
-10,96
|
-
|
-
|
-6,545
|
-
|
-
|
-27,57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-26,14
|
-32,14
|
-23,59
|
-21,66
|
-30
|
-31
|
-32
|
-40
|
Variatie
|
-
|
-
|
-100%
|
-
|
-
|
-100%
|
-
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,95%
|
-26,61%
|
-8,2%
|
-38,52%
|
-3,33%
|
-3,23%
|
-25%
|
Bedrijfsresultaat (EBIT)
1 |
12,87
|
-11,88
|
-22,85
|
-19,78
|
-12,3
|
-29,7
|
-33,85
|
-33,73
|
-30,41
|
-33,85
|
-32,54
|
-27,05
|
-30,01
|
-39,45
|
-36,71
|
-31,03
|
-34,89
|
-32,77
|
-24,18
|
-29,85
|
-30
|
-31
|
-32
|
-40
|
Variatie
|
-
|
-
|
92,44%
|
-13,43%
|
-37,83%
|
141,48%
|
13,96%
|
-0,35%
|
-9,84%
|
11,31%
|
-3,86%
|
-16,88%
|
10,96%
|
31,45%
|
-6,94%
|
-15,48%
|
12,43%
|
-6,08%
|
-26,19%
|
23,44%
|
-0,49%
|
-3,33%
|
-3,23%
|
-25%
|
Charge d'intérêts
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,151
|
-3,441
|
-2,563
|
-2,355
|
-2,581
|
-3
|
-3
|
-3
|
-3
|
Resultaat voor belastingen (EBT)
1 |
14,95
|
-9,925
|
-21,41
|
-18,63
|
-11,62
|
-29,16
|
-33,41
|
-33,39
|
-30,15
|
-33,59
|
-32,15
|
-26,33
|
-29,02
|
-37,61
|
-34,84
|
-29,52
|
-34,03
|
-31,52
|
-23,05
|
-29,19
|
-29
|
-31
|
-32
|
-39
|
Variatie
|
-
|
-
|
115,69%
|
-12,95%
|
-37,63%
|
150,86%
|
14,59%
|
-0,04%
|
-9,71%
|
11,41%
|
-4,3%
|
-18,08%
|
10,2%
|
29,61%
|
-7,36%
|
-15,29%
|
15,29%
|
-7,37%
|
-26,86%
|
26,6%
|
0,64%
|
-6,9%
|
-3,23%
|
-21,88%
|
Nettowinst (verlies)
1 |
13,44
|
-6,005
|
-14,26
|
-29,34
|
-8,328
|
-22,04
|
-24,02
|
-24,6
|
-30,12
|
-33,59
|
-31,7
|
-26,35
|
-28,99
|
-37,66
|
-39,06
|
-28,11
|
-33,41
|
-31,16
|
-22,66
|
-28,82
|
-29
|
-31
|
-32
|
-39
|
Variatie
|
-
|
-
|
137,55%
|
105,69%
|
-71,62%
|
164,71%
|
8,98%
|
2,39%
|
22,42%
|
11,55%
|
-5,63%
|
-16,88%
|
10,01%
|
29,92%
|
3,74%
|
-28,05%
|
18,86%
|
-6,74%
|
-27,28%
|
27,21%
|
-0,61%
|
-6,9%
|
-3,23%
|
-21,88%
|
Datum van publicatie
|
6/02/20
|
6/05/20
|
4/08/20
|
23/11/20
|
8/02/21
|
6/05/21
|
5/08/21
|
22/11/21
|
8/02/22
|
9/05/22
|
8/08/22
|
21/11/22
|
7/02/23
|
8/05/23
|
7/08/23
|
20/11/23
|
7/02/24
|
6/05/24
|
5/08/24
|
25/11/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/11/20
|
22/11/21
|
21/11/22
|
20/11/23
|
25/11/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
1,445
|
0,75
|
2,125
|
9,058
|
17,95
|
9
|
9
|
-
|
Variatie
|
-
|
-48,1%
|
183,33%
|
326,26%
|
98,15%
|
-49,86%
|
0%
|
-100%
|
Vrije kasstroom (FCF)
1 |
5,643
|
-70,75
|
-86,91
|
-112,2
|
-96,71
|
-144
|
-185
|
-276
|
Variatie
|
-
|
-1.353,69%
|
22,84%
|
29,12%
|
-13,81%
|
48,9%
|
28,47%
|
49,19%
|
Datum van publicatie
|
23/11/20
|
22/11/21
|
21/11/22
|
20/11/23
|
25/11/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-15,04%
|
-87,82%
|
-108,99%
|
-134,61%
|
-136,85%
|
-180,76%
|
-237,85%
|
-
|
EBIT-marge (%)
|
-34%
|
-112,88%
|
-143,74%
|
-173,23%
|
-179,92%
|
-140,84%
|
-188,7%
|
-93,4%
|
EBT-marge (%)
|
-28,59%
|
-110,82%
|
-141,82%
|
-165,39%
|
-174,15%
|
-144,73%
|
-195,25%
|
-101,16%
|
Nettomarge (%)
|
-29,53%
|
-81,38%
|
-141,31%
|
-168,95%
|
-171,58%
|
-155,54%
|
-185,69%
|
-111,49%
|
FCF-marge (%)
|
4,61%
|
-72,88%
|
-100,87%
|
-141,67%
|
-142,99%
|
-198,7%
|
-265,07%
|
-292,86%
|
Vrije kasstroom/nettoresultaat (%)
|
-15,6%
|
89,56%
|
71,38%
|
83,86%
|
83,34%
|
127,74%
|
142,75%
|
262,68%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-7,41%
|
-17,08%
|
-29,91%
|
-31,95%
|
-27,67%
|
-37,4%
|
-51,1%
|
-54,14%
|
ROE
|
-7,88%
|
-18,48%
|
-33,79%
|
-49,74%
|
-67,17%
|
-79,3%
|
-75,6%
|
-69,81%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
1,18%
|
0,77%
|
2,47%
|
11,44%
|
26,54%
|
12,42%
|
12,9%
|
-
|
CAPEX / EBITDA (%)
|
-7,84%
|
-0,88%
|
-2,26%
|
-8,5%
|
-19,39%
|
-6,87%
|
-5,42%
|
-
|
CAPEX / FCF (%)
|
25,61%
|
-1,06%
|
-2,45%
|
-8,07%
|
-18,56%
|
-6,25%
|
-4,86%
|
-
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
22,85
|
19,74
|
15,6
|
10,29
|
6,088
|
7,55
|
5,88
|
4,643
|
Variatie
|
-
|
-13,62%
|
-20,98%
|
-34,01%
|
-40,84%
|
24%
|
-22,12%
|
-21,05%
|
WPA
1 |
-1,81
|
-3,92
|
-5,91
|
-6,38
|
-5,48
|
-4,65
|
-4,846
|
-3,336
|
Variatie
|
-
|
116,57%
|
50,77%
|
7,95%
|
-14,11%
|
-15,15%
|
4,22%
|
-31,15%
|
Aantal aandelen (in duizend)
|
20.072
|
20.215
|
20.725
|
21.055
|
21.189
|
21.194
|
21.194
|
21.194
|
Datum van publicatie
|
23/11/20
|
22/11/21
|
21/11/22
|
20/11/23
|
25/11/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
K/w-verhouding |
-1,35x |
-1,3x |
---|
PBR-ratio |
0,83x |
1,07x |
---|
EV/omzet |
1,84x |
1,91x |
---|
Dividendrendement |
-
|
-
|
---|
Gemiddeld advies Accumuleren Laatste slotkoers 6,290USD Gemiddelde koersdoel 16,88USD Spread / Gemiddelde doel +168,28% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|