Vertraagde tijd
NSE India S.E.
06:07:03 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
881,8
INR
|
-2,89%
|
|
-0,60%
|
-3,00%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
88.687
|
50.089
|
82.147
|
93.615
|
77.801
|
123.524
|
-
|
-
|
Bedrijfswaarde
1 |
88.687
|
50.089
|
82.147
|
93.615
|
85.984
|
114.719
|
134.744
|
129.434
|
K/w-verhouding
|
30,5
x
|
17,1
x
|
23,1
x
|
23
x
|
20,4
x
|
29,3
x
|
27,7
x
|
21,9
x
|
Dividendrendement
|
-
|
0,62%
|
0,91%
|
0,87%
|
1,28%
|
0,79%
|
0,88%
|
1,04%
|
Marktkapitalisatie/omzet
|
9,03
x
|
4,66
x
|
6,78
x
|
6,95
x
|
4,62
x
|
5,71
x
|
4,67
x
|
4,08
x
|
Bedrijfswaarde/omzet
|
9,03
x
|
4,66
x
|
6,78
x
|
6,95
x
|
5,1
x
|
5,71
x
|
5,1
x
|
4,28
x
|
Bedrijfswaarde/EBITDA
|
25,7
x
|
13,6
x
|
19,1
x
|
19,3
x
|
16
x
|
17
x
|
14,1
x
|
11,7
x
|
Bedrijfswaarde/FCF
|
47,9
x
|
41,8
x
|
23,5
x
|
36,4
x
|
-15,6
x
|
-399
x
|
24,1
x
|
19,7
x
|
FCF Yield
|
2,09%
|
2,39%
|
4,26%
|
2,75%
|
-6,39%
|
-0,25%
|
4,15%
|
5,09%
|
Price to Book
|
7,71
x
|
3,86
x
|
5,21
x
|
4,91
x
|
3,54
x
|
4,9
x
|
4,29
x
|
3,67
x
|
Aantal aandelen (in duizenden)
|
137.520
|
135.781
|
135.781
|
135.930
|
135.992
|
136.047
|
-
|
-
|
Referentieprijs
2 |
644,9
|
368,9
|
605,0
|
688,7
|
572,1
|
908,0
|
908,0
|
908,0
|
Datum van publicatie
|
21/05/19
|
2/06/20
|
13/05/21
|
3/05/22
|
17/05/23
|
21/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.822
|
10.741
|
12.119
|
13.470
|
16.851
|
20.091
|
26.439
|
30.272
|
EBITDA
1 |
3.449
|
3.683
|
4.306
|
4.850
|
5.367
|
6.748
|
9.547
|
11.051
|
Bedrijfsresultaat (EBIT)
1 |
3.086
|
3.180
|
3.876
|
4.202
|
4.197
|
4.922
|
7.356
|
8.618
|
Operationele Marge
|
31,42%
|
29,61%
|
31,98%
|
31,2%
|
24,9%
|
24,5%
|
27,82%
|
28,47%
|
Resultaat voor belastingen (EBT)
1 |
3.174
|
3.315
|
3.945
|
4.422
|
4.046
|
4.312
|
6.099
|
7.805
|
Nettowinst (verlies)
1 |
2.908
|
2.963
|
3.551
|
4.061
|
3.822
|
3.920
|
4.415
|
5.625
|
Nettomarge
|
29,61%
|
27,59%
|
29,3%
|
30,15%
|
22,68%
|
19,51%
|
16,7%
|
18,58%
|
WPA
2 |
21,13
|
21,58
|
26,14
|
29,88
|
28,07
|
28,79
|
32,79
|
41,46
|
Free Cash Flow
1 |
1.850
|
1.198
|
3.496
|
2.572
|
-5.497
|
-336
|
5.593
|
6.585
|
FCF-marge
|
18,84%
|
11,16%
|
28,85%
|
19,1%
|
-32,62%
|
-1,71%
|
21,16%
|
21,75%
|
Kasstroomconversie (ebitda)
|
53,63%
|
32,54%
|
81,19%
|
53,04%
|
-
|
-
|
58,58%
|
59,59%
|
Kasstroomconversie (nettowinst)
|
63,62%
|
40,44%
|
98,44%
|
63,34%
|
-
|
-
|
126,69%
|
117,07%
|
Dividend per aandeel
2 |
-
|
2,287
|
5,500
|
6,010
|
7,350
|
7,155
|
7,982
|
9,434
|
Datum van publicatie
|
21/05/19
|
2/06/20
|
13/05/21
|
3/05/22
|
17/05/23
|
21/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.104
|
2.782
|
3.437
|
3.597
|
3.322
|
3.059
|
3.986
|
4.605
|
4.233
|
4.028
|
4.666
|
5.094
|
4.825
|
5.130
|
EBITDA
1 |
1.072
|
945,2
|
1.265
|
1.398
|
1.217
|
969
|
1.292
|
1.514
|
1.372
|
1.189
|
1.697
|
1.819
|
1.740
|
1.788
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
993
|
847,3
|
1.171
|
1.308
|
1.090
|
853,4
|
1.013
|
1.209
|
1.065
|
759
|
1.125
|
1.288
|
1.195
|
1.102
|
Nettowinst (verlies)
1 |
901,5
|
682,5
|
1.067
|
1.184
|
1.008
|
803
|
945,8
|
1.203
|
1.019
|
654,2
|
948,6
|
1.088
|
1.022
|
912,4
|
Nettomarge
|
29,04%
|
24,53%
|
31,04%
|
32,92%
|
30,34%
|
26,25%
|
23,73%
|
26,12%
|
24,07%
|
16,24%
|
20,33%
|
21,36%
|
21,18%
|
17,78%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,880
|
-
|
6,600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/21
|
13/05/21
|
29/07/21
|
29/10/21
|
28/01/22
|
3/05/22
|
5/08/22
|
20/10/22
|
17/01/23
|
17/05/23
|
7/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
8.183
|
10.438
|
11.219
|
5.910
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
1,524
x
|
1,472
x
|
1,175
x
|
0,5348
x
|
Free Cash Flow
1 |
1.850
|
1.198
|
3.496
|
2.572
|
-5.497
|
-336
|
5.593
|
6.585
|
ROE (netto-inkomsten/eigen vermogen)
|
28,9%
|
24,2%
|
24,7%
|
23,3%
|
18,6%
|
17,8%
|
16,8%
|
18,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
19,1%
|
-
|
-
|
12,9%
|
14,8%
|
17,6%
|
18,9%
|
Totale activa
1 |
-
|
15.535
|
-
|
-
|
29.697
|
27.797
|
25.080
|
29.831
|
Nettoactief per aandeel
2 |
83,70
|
95,50
|
116,0
|
140,0
|
161,0
|
185,0
|
211,0
|
247,0
|
Cashflow per aandeel
2 |
-
|
-
|
27,60
|
27,80
|
21,40
|
44,70
|
47,60
|
56,60
|
Capex
1 |
374
|
1.513
|
258
|
1.210
|
8.414
|
7.142
|
1.527
|
1.770
|
Capex/omzet
|
3,81%
|
14,09%
|
2,13%
|
8,99%
|
49,93%
|
36,26%
|
5,77%
|
5,85%
|
Datum van publicatie
|
21/05/19
|
2/06/20
|
13/05/21
|
3/05/22
|
17/05/23
|
21/05/24
|
-
|
-
|
Laatste slotkoers
908
INR Gemiddelde koersdoel
1.079
INR Spread / Gemiddelde doel +18,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,00% | 1,47 mld. | | +37,78% | 705 mld. | | +32,82% | 583 mld. | | -3,51% | 364 mld. | | +19,94% | 332 mld. | | +5,14% | 291 mld. | | +16,64% | 238 mld. | | -4,13% | 210 mld. | | +10,63% | 209 mld. | | +9,32% | 169 mld. |
Farmaceutische producten - Andere
|