Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,75
AUD
|
-3,37%
|
|
-1,01%
|
-3,92%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.008
|
1.356
|
2.038
|
2.104
|
1.894
|
1.907
|
-
|
-
|
Bedrijfswaarde
1 |
2.313
|
2.468
|
357.250
|
2.315
|
3.085
|
3.140
|
3.145
|
3.125
|
K/w-verhouding
|
18,1
x
|
-118
x
|
-42,4
x
|
39,7
x
|
17,9
x
|
73
x
|
25,1
x
|
19
x
|
Dividendrendement
|
4,16%
|
2,5%
|
-
|
-
|
3,92%
|
1,19%
|
2,73%
|
3,33%
|
Marktkapitalisatie/omzet
|
1,99
x
|
1,73
x
|
2,94
x
|
2,13
x
|
1,48
x
|
1,62
x
|
1,46
x
|
1,36
x
|
Bedrijfswaarde/omzet
|
2,29
x
|
3,15
x
|
516
x
|
2,34
x
|
2,42
x
|
2,67
x
|
2,4
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
9,86
x
|
13.124
x
|
16,7
x
|
9,47
x
|
10,8
x
|
8,87
x
|
7,95
x
|
Bedrijfswaarde/FCF
|
48,7
x
|
47,9
x
|
2.914
x
|
13
x
|
74,6
x
|
58,9
x
|
29,4
x
|
21,2
x
|
FCF Yield
|
2,05%
|
2,09%
|
0,03%
|
7,67%
|
1,34%
|
1,7%
|
3,4%
|
4,71%
|
Price to Book
|
1,79
x
|
1,39
x
|
2,34
x
|
2,3
x
|
1,88
x
|
1,92
x
|
1,82
x
|
1,73
x
|
Aantal aandelen (in duizenden)
|
160.656
|
161.196
|
161.196
|
161.196
|
161.328
|
162.296
|
-
|
-
|
Referentieprijs
2 |
12,50
|
8,410
|
12,64
|
13,05
|
11,74
|
11,75
|
11,75
|
11,75
|
Datum van publicatie
|
22/08/19
|
31/08/20
|
22/08/21
|
21/08/22
|
27/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.009
|
784,1
|
692,5
|
987,8
|
1.275
|
1.175
|
1.310
|
1.402
|
EBITDA
1 |
229,1
|
250,3
|
27,22
|
138,3
|
325,9
|
290,5
|
354,5
|
393,1
|
Bedrijfsresultaat (EBIT)
1 |
158,9
|
55,67
|
-51,06
|
61,49
|
141,3
|
98,78
|
160
|
195,6
|
Operationele Marge
|
15,75%
|
7,1%
|
-7,37%
|
6,23%
|
11,08%
|
8,41%
|
12,22%
|
13,95%
|
Resultaat voor belastingen (EBT)
1 |
149,1
|
-47,98
|
-63,03
|
53,82
|
156,1
|
52,74
|
104,7
|
139,8
|
Nettowinst (verlies)
1 |
111,9
|
-11,37
|
-48,04
|
53,32
|
106,5
|
24,86
|
73,61
|
99,32
|
Nettomarge
|
11,09%
|
-1,45%
|
-6,94%
|
5,4%
|
8,35%
|
2,12%
|
5,62%
|
7,08%
|
WPA
2 |
0,6910
|
-0,0710
|
-0,2980
|
0,3290
|
0,6550
|
0,1609
|
0,4686
|
0,6169
|
Free Cash Flow
1 |
47,5
|
51,54
|
122,6
|
177,6
|
41,37
|
53,34
|
107,1
|
147,1
|
FCF-marge
|
4,71%
|
6,57%
|
17,7%
|
17,98%
|
3,24%
|
4,54%
|
8,18%
|
10,49%
|
Kasstroomconversie (ebitda)
|
20,74%
|
20,59%
|
450,37%
|
128,44%
|
12,69%
|
18,36%
|
30,2%
|
37,41%
|
Kasstroomconversie (nettowinst)
|
42,45%
|
-
|
-
|
333,14%
|
38,84%
|
214,57%
|
145,43%
|
148,1%
|
Dividend per aandeel
2 |
0,5200
|
0,2100
|
-
|
-
|
0,4600
|
0,1396
|
0,3205
|
0,3911
|
Datum van publicatie
|
22/08/19
|
31/08/20
|
22/08/21
|
21/08/22
|
27/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
526,1
|
258
|
294,1
|
438
|
519,4
|
606,8
|
668,6
|
658,9
|
501,9
|
-
|
-
|
EBITDA
|
-
|
87,44
|
-31,06
|
-
|
74,26
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-39,63
|
-73,09
|
20,88
|
40,62
|
-
|
-
|
68,88
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-15,36%
|
-24,85%
|
4,77%
|
7,82%
|
-
|
-
|
10,46%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39,27
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-60,22
|
33,3
|
19,98
|
96,74
|
9,791
|
27,1
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-20,48%
|
7,6%
|
3,85%
|
15,94%
|
1,46%
|
4,11%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-0,3740
|
0,2050
|
-
|
0,5930
|
0,0620
|
0,1670
|
0,2300
|
0,3900
|
0,2700
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
31/08/20
|
18/02/21
|
20/02/22
|
21/08/22
|
19/02/23
|
27/08/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
305
|
1.113
|
355.212
|
211
|
1.191
|
1.233
|
1.238
|
1.218
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,333
x
|
4,446
x
|
13.049
x
|
1,527
x
|
3,655
x
|
4,244
x
|
3,492
x
|
3,099
x
|
Free Cash Flow
1 |
47,5
|
51,5
|
123
|
178
|
41,4
|
53,3
|
107
|
147
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
1,71%
|
-6,02%
|
5,95%
|
6,48%
|
2,51%
|
7,46%
|
9,57%
|
ROA (netto-inkomsten/totale activa)
|
6,36%
|
0,8%
|
-2,04%
|
2,02%
|
2,34%
|
2,51%
|
3,61%
|
4,53%
|
Totale activa
1 |
1.759
|
-1.416
|
2.355
|
2.644
|
4.548
|
992,3
|
2.041
|
2.193
|
Nettoactief per aandeel
2 |
6,990
|
6,050
|
5,410
|
5,680
|
6,260
|
6,110
|
6,450
|
6,790
|
Cashflow per aandeel
2 |
1,060
|
1,090
|
0,9200
|
1,730
|
1,490
|
1,200
|
1,610
|
1,800
|
Capex
1 |
119
|
125
|
29,2
|
99,5
|
200
|
134
|
147
|
148
|
Capex/omzet
|
11,77%
|
15,92%
|
4,22%
|
10,07%
|
15,71%
|
11,36%
|
11,26%
|
10,57%
|
Datum van publicatie
|
22/08/19
|
31/08/20
|
22/08/21
|
21/08/22
|
27/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,75
AUD Gemiddelde koersdoel
13,08
AUD Spread / Gemiddelde doel +11,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,92% | 1,24 mld. | | +17,97% | 4,62 mld. | | +25,27% | 2,16 mld. | | -.--% | 1,88 mld. | | -15,44% | 1,65 mld. | | -10,07% | 1,4 mld. | | -10,51% | 1,14 mld. | | -20,74% | 1,1 mld. | | -44,28% | 942 mln. | | -.--% | 818 mln. |
Filmtheaters & Filmproducten
|