Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
52,21 CAD | -0,38% |
|
-2,52% | -11,28% |
Bedrijfswaardering: Exchange Income Corporation
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 1.548 | 1.297 | 1.959 | 2.232 | 2.120 | 2.590 | 2.590 | - |
Variatie | - | -16,18% | 50,97% | 13,94% | -5,02% | 22,18% | 0% | - |
Bedrijfswaarde 1 | 2.646 | 2.434 | 3.173 | 3.870 | 4.023 | 4.812 | 4.809 | 4.820 |
Variatie | - | -8,03% | 30,37% | 21,98% | 3,94% | 19,62% | -0,06% | 0,23% |
P/E-ratio | 17,9x | 47x | 23,4x | 19,9x | 17x | 19,5x | 14,9x | 12,4x |
PBR-ratio | 2,12x | 1,89x | 2,04x | 2,19x | 1,71x | 1,93x | 1,86x | 1,66x |
PEG | - | -0,7x | 0x | 0,4x | 44,88x | 15,5x | 0,5x | 0,6x |
Marktkapitalisatie/omzet | 1,15x | 1,13x | 1,39x | 1,08x | 0,85x | 0,96x | 0,86x | 0,81x |
Bedrijfswaarde/omzet | 1,97x | 2,12x | 2,25x | 1,88x | 1,61x | 1,79x | 1,6x | 1,5x |
Bedrijfswaarde/EBITDA | 8,05x | 8,55x | 9,62x | 8,48x | 7,24x | 7,68x | 6,79x | 6,21x |
Bedrijfswaarde/EBIT | 16,7x | 23,9x | 22,1x | 16,3x | 13,9x | 14,5x | 12,5x | 11x |
Bedrijfswaarde/FCF | 18,6x | 13,9x | 21,6x | 22x | 19,9x | 23x | 18,9x | 17,5x |
FCF Yield | 5,39% | 7,19% | 4,64% | 4,55% | 5,02% | 4,35% | 5,29% | 5,7% |
Dividend per aandeel 2 | 2,228 | 2,28 | 2,28 | 2,41 | 2,54 | 2,646 | 2,72 | 2,84 |
Rendement | 4,98% | 6,22% | 5,41% | 4,58% | 5,63% | 5,07% | 5,21% | 5,44% |
WPA 2 | 2,49 | 0,78 | 1,8 | 2,64 | 2,65 | 2,683 | 3,503 | 4,2 |
Uitkeringspercentage | 89,5% | 292% | 127% | 91,3% | 95,8% | 98,6% | 77,6% | 67,6% |
Omzet 1 | 1.341 | 1.150 | 1.413 | 2.059 | 2.498 | 2.685 | 3.000 | 3.204 |
EBITDA 1 | 328,8 | 284,5 | 329,9 | 456,4 | 555,5 | 626,5 | 708,7 | 775,6 |
EBIT 1 | 158,8 | 101,7 | 143,5 | 236,7 | 289,7 | 332,3 | 386 | 439,5 |
Nettowinst (verlies) 1 | 83,64 | 28,06 | 68,59 | 109,7 | 122,3 | 128,3 | 168,8 | 209,2 |
Nettoschuld 1 | 1.099 | 1.137 | 1.214 | 1.639 | 1.903 | 2.222 | 2.219 | 2.230 |
Referentiekoers 2 | 44,69 | 36,64 | 42,14 | 52,63 | 45,10 | 52,21 | 52,21 | 52,21 |
Aantal aandelen (in duizend) | 34.634 | 35.408 | 46.478 | 42.404 | 46.999 | 49.602 | 49.602 | - |
Datum van publicatie | 20/02/20 | 17/02/21 | 23/02/22 | 22/02/23 | 22/02/24 | - | - | - |
P/E-ratio, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | P/E-ratio (Y) | EV/omzet (Y) | Beurskap. / EBITDA (Y) | Dividendrendement (Y) | Kapi.($) | |
---|---|---|---|---|---|---|
19.46x | 1.79x | 7.68x | 5,07% | 1,83 mld. | ||
18.55x | 0.64x | 6.64x | 2,46% | 17,95 mld. | ||
19.05x | 0.72x | 6.03x | -.--% | 10,5 mld. | ||
25.43x | 1.67x | 8.41x | 1,29% | 3,85 mld. | ||
43.53x | 1.41x | 7.14x | -.--% | 1,99 mld. | ||
127.28x | 1.23x | 7.82x | 2,04% | 1,48 mld. | ||
21.64x | 1.48x | 7.77x | 0,25% | 1,2 mld. | ||
9.12x | 1.15x | 3.26x | -.--% | 938 mln. | ||
-3.3x | 1.1x | 8.19x | - | 642 mln. | ||
Gemiddelde | 31,20x | 1,24x | 6,99x | percentage-no-prefix | 4,49 mld. | |
Gewogen gemiddelde per kap. | 24,11x | 0,91x | 6,75x | percentage-no-prefix |