FANUC CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.528 JPY | +1,64% |
|
+6,17% | +9,19% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.659.550 | 2.812.301 | 5.022.747 | 4.151.942 | 4.535.956 | 4.281.894 | - | - |
| Bedrijfswaarde 1 | 3.037.395 | 2.279.740 | 4.435.963 | 3.550.727 | 4.006.728 | 3.450.672 | 3.672.535 | 3.597.848 |
| K/w-verhouding | 23,7 x | 38,4 x | 53,4 x | 26,7 x | 26,7 x | 29,8 x | 31,2 x | 25,8 x |
| Dividendrendement | 5,31% | 2,05% | 1,12% | 2,24% | 2,25% | 2,01% | 2,06% | 2,44% |
| Marktkapitalisatie/omzet | 5,76 x | 5,53 x | 9,11 x | 5,66 x | 5,32 x | 4,98 x | 5,38 x | 4,88 x |
| Bedrijfswaarde/omzet | 4,78 x | 4,49 x | 8,05 x | 4,84 x | 4,7 x | 4,34 x | 4,61 x | 4,1 x |
| Bedrijfswaarde/EBITDA | 15 x | 17 x | 28,1 x | 15,4 x | 16,7 x | 18,1 x | 18,6 x | 14,9 x |
| Bedrijfswaarde/FCF | 58 x | 32,8 x | 46,1 x | 49,6 x | 186 x | 21,8 x | 23,8 x | 25,2 x |
| FCF Yield | 1,73% | 3,05% | 2,17% | 2,02% | 0,54% | 4,58% | 4,21% | 3,97% |
| Price to Book | 2,55 x | 2,07 x | 3,52 x | 2,7 x | 2,81 x | 2,32 x | 2,51 x | 2,43 x |
| Aantal aandelen (in duizenden) | 969.160 | 959.502 | 959.089 | 959.100 | 952.932 | 945.648 | - | - |
| Referentieprijs 2 | 3.776 | 2.931 | 5.237 | 4.329 | 4.760 | 4.528 | 4.528 | 4.528 |
| Datum van publicatie | 24/04/19 | 24/04/20 | 27/04/21 | 26/04/22 | 26/04/23 | 24/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 635.568 | 508.252 | 551.287 | 733.008 | 851.956 | 795.274 | 796.490 | 877.162 |
| EBITDA 1 | 203.006 | 134.263 | 157.616 | 230.317 | 240.548 | 190.920 | 197.338 | 242.242 |
| Bedrijfsresultaat (EBIT) 1 | 163.297 | 88.350 | 112.514 | 183.240 | 191.359 | 141.919 | 147.370 | 190.962 |
| Operationele Marge | 25,69% | 17,38% | 20,41% | 25% | 22,46% | 17,85% | 18,5% | 21,77% |
| Resultaat voor belastingen (EBT) 1 | 208.540 | 100.843 | 128.744 | 212.917 | 230.103 | 181.755 | 184.781 | 231.057 |
| Nettowinst (verlies) 1 | 154.163 | 73.371 | 94.012 | 155.273 | 170.587 | 133.159 | 136.475 | 166.521 |
| Nettomarge | 24,26% | 14,44% | 17,05% | 21,18% | 20,02% | 16,74% | 17,13% | 18,98% |
| WPA 2 | 159,1 | 76,38 | 98,02 | 161,9 | 178,6 | 140,2 | 145,2 | 175,8 |
| Free Cash Flow 1 | 52.414 | 69.443 | 96.228 | 71.652 | 21.507 | 158.201 | 154.553 | 142.715 |
| FCF-marge | 8,25% | 13,66% | 17,46% | 9,78% | 2,52% | 19,89% | 19,4% | 16,27% |
| Kasstroomconversie (ebitda) | 25,82% | 51,72% | 61,05% | 31,11% | 8,94% | 82,86% | 78,32% | 58,91% |
| Kasstroomconversie (nettowinst) | 34% | 94,65% | 102,36% | 46,15% | 12,61% | 118,81% | 113,25% | 85,7% |
| Dividend per aandeel 2 | 200,6 | 60,00 | 58,81 | 97,14 | 107,1 | 84,14 | 93,16 | 110,4 |
| Datum van publicatie | 24/04/19 | 24/04/20 | 27/04/21 | 26/04/22 | 26/04/23 | 24/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 260.953 | 230.411 | 166.197 | 351.490 | 188.760 | 192.758 | 211.563 | 204.565 | 416.128 | 219.985 | 215.843 | - | 201.771 | 196.924 | 398.695 | 197.830 | 198.749 | 396.579 | 184.800 | 197.200 | - | 215.300 | 218.300 | - | - | - |
| EBITDA | - | - | 53.352 | - | 57.898 | 55.664 | 61.500 | 57.226 | - | 64.809 | 57.061 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 49.024 | 32.321 | 41.852 | 93.922 | 46.024 | 43.294 | 49.757 | 44.914 | 94.671 | 52.487 | 44.201 | - | 32.594 | 33.942 | 66.536 | 40.887 | 34.496 | 75.383 | 28.300 | 33.700 | - | 46.300 | 46.800 | - | - | - |
| Operationele Marge | 18,79% | 14,03% | 25,18% | 26,72% | 24,38% | 22,46% | 23,52% | 21,96% | 22,75% | 23,86% | 20,48% | - | 16,15% | 17,24% | 16,69% | 20,67% | 17,36% | 19,01% | 15,31% | 17,09% | - | 21,5% | 21,44% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 55.117 | 38.220 | 49.865 | 107.284 | 53.713 | 51.920 | 59.538 | 56.009 | 115.547 | 62.248 | 52.308 | - | 41.675 | 44.478 | 86.153 | 48.993 | 46.609 | - | 36.800 | 42.200 | - | 55.800 | 56.800 | - | - | - |
| Nettowinst (verlies) 1 | 40.185 | 28.112 | 38.354 | 78.649 | 40.123 | 36.501 | 42.122 | 42.092 | 84.214 | 45.593 | 40.780 | - | 30.324 | 33.613 | 63.937 | 34.403 | 34.819 | - | 27.400 | 31.250 | - | 41.650 | 36.230 | - | - | - |
| Nettomarge | 15,4% | 12,2% | 23,08% | 22,38% | 21,26% | 18,94% | 19,91% | 20,58% | 20,24% | 20,73% | 18,89% | - | 15,03% | 17,07% | 16,04% | 17,39% | 17,52% | - | 14,83% | 15,85% | - | 19,35% | 16,6% | - | - | - |
| WPA 2 | 41,78 | 29,31 | 39,99 | 82,01 | 41,83 | 38,06 | 44,00 | 44,00 | 88,00 | 47,75 | 42,80 | - | 31,82 | 35,28 | 67,10 | 36,33 | 36,80 | - | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 25,07 | 17,59 | 49,20 | 49,20 | - | 47,94 | - | 52,80 | 52,80 | - | 54,33 | 54,33 | - | 40,26 | 40,26 | - | - | 43,88 | - | - | 35,70 | - | - | 47,20 | 44,20 | 63,40 |
| Datum van publicatie | 28/10/19 | 29/10/20 | 27/10/21 | 27/10/21 | 26/01/22 | 26/04/22 | 27/07/22 | 27/10/22 | 27/10/22 | 27/01/23 | 26/04/23 | 26/04/23 | 28/07/23 | 31/10/23 | 31/10/23 | 26/01/24 | 24/04/24 | 24/04/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 622.155 | 532.561 | 586.784 | 601.215 | 529.228 | 506.879 | 609.359 | 684.045 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 52.414 | 69.443 | 96.228 | 71.652 | 21.507 | 158.201 | 154.553 | 142.715 |
| ROE (netto-inkomsten/eigen vermogen) | 10,6% | 5,3% | 6,8% | 10,5% | 10,8% | 8% | 8,28% | 9,84% |
| ROA (netto-inkomsten/totale activa) | 10,9% | 6,55% | 8,21% | 12,5% | 12,6% | 9,57% | 6,8% | 8,02% |
| Totale activa 1 | 1.409.382 | 1.119.604 | 1.145.609 | 1.240.305 | 1.348.571 | 1.391.839 | 2.006.566 | 2.076.752 |
| Nettoactief per aandeel 2 | 1.484 | 1.413 | 1.486 | 1.601 | 1.695 | 1.804 | 1.805 | 1.866 |
| Cashflow per aandeel 2 | 200,0 | 124,0 | 145,0 | 211,0 | 230,0 | 192,0 | 225,0 | 276,0 |
| Capex 1 | 125.324 | 75.429 | 21.768 | 34.363 | 47.066 | 53.884 | 51.186 | 62.382 |
| Capex/omzet | 19,72% | 14,84% | 3,95% | 4,69% | 5,52% | 6,78% | 6,43% | 7,11% |
| Datum van publicatie | 24/04/19 | 24/04/20 | 27/04/21 | 26/04/22 | 26/04/23 | 24/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
18
Laatste slotkoers
4.528
JPY
Gemiddelde koersdoel
4.762
JPY
Spread / Gemiddelde doel
+5,17%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +9,19% | 27,2 mld. | |
| +11,73% | 82,35 mld. | |
| +20,17% | 71,09 mld. | |
| +20,89% | 37,72 mld. | |
| +15,77% | 32,01 mld. | |
| +3,18% | 26,74 mld. | |
| +4,22% | 26 mld. | |
| +16,93% | 25,5 mld. | |
| +17,14% | 24,76 mld. | |
| +17,30% | 17,84 mld. |
- Beurs
- Aandelen
- Koers 6954
- Financiën Fanuc Corporation
