Beurs gesloten -
Euronext Amsterdam
17:35:20 18-02-2025
|
Nabeurs
20:59:20
|
20,00 EUR
|
-0,50%
|
|
19,89 |
-0,55%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6,398
|
6,89
|
12,47
|
35,98
|
60,51
|
87,73
|
129,9
|
196,8
|
Variatie
|
-
|
7,69%
|
80,93%
|
188,61%
|
68,2%
|
44,98%
|
48,08%
|
51,47%
|
EBITDA
1 |
-
|
-3,873
|
-12,57
|
-4,556
|
4,579
|
15,94
|
25,27
|
52,27
|
Variatie
|
-
|
-
|
224,48%
|
-63,75%
|
-
|
248,17%
|
58,51%
|
106,84%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-8,013
|
-18,44
|
-14,36
|
-12,11
|
-9,591
|
-4,283
|
15,2
|
Variatie
|
-
|
-
|
130,08%
|
-22,08%
|
-15,71%
|
20,79%
|
55,34%
|
-
|
Betaalde rente
1 |
-
|
-4,378
|
-6,482
|
-7,477
|
-6,803
|
-11,94
|
-13,68
|
-15,06
|
Resultaat voor belastingen (EBT)
1 |
-
|
-12,4
|
-24,6
|
-22,2
|
-18,89
|
-18,31
|
-18,78
|
-0,7509
|
Variatie
|
-
|
-
|
98,36%
|
-9,74%
|
-14,94%
|
3,05%
|
-2,56%
|
96%
|
Nettowinst (verlies)
1 |
-
|
-12,4
|
-24,6
|
-22,2
|
-19,25
|
-18,57
|
-17,74
|
-2,05
|
Variatie
|
-
|
-
|
98,36%
|
-9,74%
|
-13,3%
|
3,55%
|
4,46%
|
88,44%
|
Datum van publicatie
|
31/03/20
|
31/03/21
|
29/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
---|
Omzet
1 |
5,7
|
6,888
|
Variatie
|
-
|
20,84%
|
EBITDA
|
-
|
-
|
Variatie
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Variatie
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Variatie
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
Variatie
|
-
|
-
|
Datum van publicatie
|
10/05/22
|
10/08/22
|
 Fiscaal tijdperk: december |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Omzet
1 |
-
|
-
|
12,59
|
23,39
|
-
|
37,8
|
Variatie
|
-
|
-
|
-
|
85,81%
|
-100%
|
-
|
EBITDA
1 |
-
|
-2,311
|
-2,656
|
-1,9
|
2,8
|
3,2
|
Variatie
|
-
|
-
|
14,93%
|
-28,46%
|
-
|
14,29%
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-7,099
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-100%
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-3,717
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-15,84
|
-8,756
|
-
|
-10,77
|
-10,3
|
-
|
Variatie
|
-
|
-44,73%
|
-100%
|
-
|
-4,35%
|
-100%
|
Datum van publicatie
|
10/08/21
|
29/03/22
|
10/08/22
|
30/03/23
|
17/08/23
|
15/08/24
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-
|
59,3
|
-34,9
|
-26,8
|
34,4
|
110
|
177
|
242
|
Variatie
|
-
|
-
|
-158,85%
|
-176,79%
|
28,36%
|
219,8%
|
60,91%
|
36,72%
|
Datum van publicatie
|
31/03/20
|
31/03/21
|
29/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
8,488
|
36,6
|
67,49
|
66,84
|
51,89
|
77,05
|
103,3
|
Variatie
|
-
|
331,17%
|
84,41%
|
-0,97%
|
-22,36%
|
48,49%
|
34,06%
|
Vrije kasstroom (FCF)
1 |
-15,27
|
-46,58
|
-78,28
|
-69,98
|
-58,14
|
-74,04
|
-72,6
|
Variatie
|
-
|
204,94%
|
68,07%
|
-10,61%
|
-16,92%
|
27,35%
|
-1,94%
|
Datum van publicatie
|
31/03/21
|
29/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-56,21%
|
-100,81%
|
-12,66%
|
7,57%
|
18,17%
|
19,45%
|
26,56%
|
EBIT-marge (%)
|
-
|
-116,3%
|
-147,89%
|
-39,93%
|
-20,01%
|
-10,93%
|
-3,3%
|
7,72%
|
EBT-marge (%)
|
-
|
-179,99%
|
-197,33%
|
-61,71%
|
-31,21%
|
-20,87%
|
-14,45%
|
-0,38%
|
Nettomarge (%)
|
-
|
-179,99%
|
-197,33%
|
-61,71%
|
-31,81%
|
-21,16%
|
-13,65%
|
-1,04%
|
FCF-marge (%)
|
-
|
-221,68%
|
-373,63%
|
-217,58%
|
-115,64%
|
-66,27%
|
-56,99%
|
-36,89%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
123,17%
|
189,35%
|
352,59%
|
363,53%
|
313,13%
|
417,39%
|
3.540,67%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-5,72%
|
-4,83%
|
-4,82%
|
-2,54%
|
ROE
|
-
|
-
|
-36,05%
|
-16,45%
|
-12,55%
|
-14,91%
|
-19,78%
|
-7,65%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-15,31x
|
-
|
-
|
7,51x
|
6,89x
|
6,99x
|
4,62x
|
Schuld/vrije kasstroom
|
-
|
-3,88x
|
-
|
-
|
-0,49x
|
-1,89x
|
-2,39x
|
-3,33x
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
123,19%
|
293,58%
|
187,59%
|
110,45%
|
59,15%
|
59,31%
|
52,49%
|
CAPEX / EBITDA (%)
|
-
|
-219,16%
|
-291,22%
|
-1.481,39%
|
1.459,66%
|
325,49%
|
304,9%
|
197,62%
|
CAPEX / FCF (%)
|
-
|
-55,57%
|
-78,58%
|
-86,22%
|
-95,51%
|
-89,26%
|
-104,07%
|
-142,29%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-0,4569
|
-0,5987
|
-0,6178
|
-0,1633
|
0,3342
|
0,5465
|
1,578
|
Variatie
|
-
|
-
|
31,02%
|
3,2%
|
-73,57%
|
-304,65%
|
63,5%
|
188,82%
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
-
|
-1,209
|
6,4
|
8,447
|
7,601
|
6,53
|
5,541
|
5,776
|
Variatie
|
-
|
-
|
-629,36%
|
31,99%
|
-10,02%
|
-14,09%
|
-15,14%
|
4,23%
|
WPA
1 |
-0,81
|
-0,84
|
-1,48
|
-1,27
|
-1
|
-0,97
|
-1,015
|
-0,1689
|
Variatie
|
-
|
3,7%
|
76,19%
|
-14,19%
|
-21,26%
|
-3%
|
4,65%
|
-83,36%
|
Aantal aandelen (in duizend)
|
14.768
|
14.933
|
17.012
|
16.980
|
18.910
|
19.255
|
19.255
|
19.255
|
Datum van publicatie
|
31/03/20
|
31/03/21
|
29/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
-20,7x |
-19,8x |
---|
PBR-ratio |
3,08x |
3,63x |
---|
EV/omzet |
5,66x |
4,34x |
---|
Dividendrendement |
-
|
-
|
---|
Laatste slotkoers 20,10EUR Gemiddelde koersdoel 29,71EUR Spread / Gemiddelde doel +47,83% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|