slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,07
MXN
|
-0,60%
|
|
+2,60%
|
+19,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.298
|
1.220
|
1.104
|
1.111
|
1.647
|
1.938
|
-
|
-
|
Bedrijfswaarde
1 |
2.269
|
2.115
|
1.995
|
2.004
|
2.586
|
2.947
|
2.937
|
2.922
|
K/w-verhouding
|
8,69
x
|
24,4
x
|
3,69
x
|
3,04
x
|
4,23
x
|
13,1
x
|
11,9
x
|
11
x
|
Dividendrendement
|
7,93%
|
7,35%
|
6,74%
|
7,32%
|
4,86%
|
4,51%
|
5,43%
|
5,85%
|
Marktkapitalisatie/omzet
|
6,79
x
|
6
x
|
5,94
x
|
5,11
x
|
7,4
x
|
7,62
x
|
7,08
x
|
6,93
x
|
Bedrijfswaarde/omzet
|
11,9
x
|
10,4
x
|
10,7
x
|
9,22
x
|
11,6
x
|
11,6
x
|
10,7
x
|
10,5
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
12,2
x
|
12,6
x
|
11
x
|
13,9
x
|
14
x
|
13,1
x
|
13
x
|
Bedrijfswaarde/FCF
|
22,9
x
|
18,5
x
|
15,1
x
|
13,9
x
|
16,1
x
|
29,9
x
|
-129
x
|
59
x
|
FCF Yield
|
4,37%
|
5,41%
|
6,63%
|
7,18%
|
6,22%
|
3,34%
|
-0,77%
|
1,69%
|
Price to Book
|
0,91
x
|
0,89
x
|
0,68
x
|
0,55
x
|
0,77
x
|
0,84
x
|
0,81
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
790.603
|
790.603
|
789.495
|
772.481
|
772.481
|
772.481
|
-
|
-
|
Referentieprijs
2 |
1,641
|
1,543
|
1,399
|
1,438
|
2,132
|
2,508
|
2,508
|
2,508
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
191,1
|
203,3
|
185,8
|
217,3
|
222,4
|
254,4
|
273,6
|
279,5
|
EBITDA
1 |
169,9
|
173,3
|
158,7
|
181,4
|
186,2
|
210,2
|
224,5
|
224,9
|
Bedrijfsresultaat (EBIT)
1 |
146,7
|
153,2
|
141,3
|
160,5
|
160,9
|
186,9
|
201,6
|
211,5
|
Operationele Marge
|
76,75%
|
75,36%
|
76,05%
|
73,84%
|
72,31%
|
73,46%
|
73,67%
|
75,65%
|
Resultaat voor belastingen (EBT)
1 |
149,3
|
50,1
|
299,6
|
368,6
|
389,7
|
150,8
|
169,4
|
176,3
|
Nettowinst (verlies)
1 |
149,3
|
50,1
|
299,6
|
368,6
|
389,7
|
150,8
|
169,4
|
176,3
|
Nettomarge
|
78,12%
|
24,64%
|
161,22%
|
169,61%
|
175,2%
|
59,27%
|
61,91%
|
63,06%
|
WPA
2 |
0,1888
|
0,0634
|
0,3789
|
0,4728
|
0,5045
|
0,1917
|
0,2103
|
0,2283
|
Free Cash Flow
1 |
99,23
|
114,4
|
132,2
|
144
|
161
|
98,46
|
-22,74
|
49,5
|
FCF-marge
|
51,92%
|
56,26%
|
71,16%
|
66,25%
|
72,36%
|
38,7%
|
-8,31%
|
17,71%
|
Kasstroomconversie (ebitda)
|
58,4%
|
66%
|
83,34%
|
79,37%
|
86,44%
|
46,84%
|
-
|
22,01%
|
Kasstroomconversie (nettowinst)
|
66,47%
|
228,32%
|
44,14%
|
39,06%
|
41,3%
|
65,3%
|
-
|
28,08%
|
Dividend per aandeel
2 |
0,1302
|
0,1134
|
0,0943
|
0,1053
|
0,1036
|
0,1132
|
0,1363
|
0,1468
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
47,76
|
49,14
|
48,72
|
50,47
|
54,64
|
54,45
|
56,49
|
50,81
|
56,92
|
55,62
|
61,14
|
63,46
|
65,42
|
EBITDA
1 |
40,37
|
41,92
|
40,07
|
41,85
|
44,72
|
43,81
|
46,83
|
41,74
|
46,02
|
45,64
|
50,77
|
53,13
|
54,83
|
Bedrijfsresultaat (EBIT)
1 |
36,46
|
39,48
|
35,83
|
35,42
|
38,01
|
41
|
42,52
|
35,15
|
40,77
|
13,84
|
42,9
|
43,9
|
44,78
|
Operationele Marge
|
76,33%
|
80,35%
|
73,53%
|
70,18%
|
69,57%
|
75,29%
|
75,27%
|
69,18%
|
71,62%
|
24,89%
|
70,16%
|
69,18%
|
68,45%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
113,3
|
117,2
|
157,6
|
97,96
|
-44,19
|
72,02
|
52,36
|
195,5
|
54,63
|
111,1
|
38,94
|
41,35
|
43,58
|
Nettomarge
|
237,23%
|
238,6%
|
323,52%
|
194,11%
|
-80,87%
|
132,27%
|
92,69%
|
384,73%
|
95,97%
|
199,69%
|
63,68%
|
65,17%
|
66,62%
|
WPA
2 |
0,1433
|
0,1492
|
0,2019
|
-
|
-
|
0,0924
|
-
|
-
|
-
|
0,1438
|
0,0390
|
0,0400
|
0,0400
|
Dividend per aandeel
2 |
0,0221
|
0,0250
|
0,0239
|
0,0240
|
0,0232
|
-
|
0,0263
|
0,0234
|
0,0256
|
-
|
0,0260
|
0,0270
|
0,0270
|
Datum van publicatie
|
24/02/22
|
28/04/22
|
21/07/22
|
27/10/22
|
23/02/23
|
27/04/23
|
20/07/23
|
26/10/23
|
22/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
971
|
895
|
891
|
893
|
939
|
1.009
|
999
|
984
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,717
x
|
5,163
x
|
5,616
x
|
4,925
x
|
5,042
x
|
4,799
x
|
4,451
x
|
4,375
x
|
Free Cash Flow
1 |
99,2
|
114
|
132
|
144
|
161
|
98,5
|
-22,7
|
49,5
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
3,71%
|
20%
|
19,5%
|
18,3%
|
6,69%
|
6,86%
|
7,24%
|
ROA (netto-inkomsten/totale activa)
|
5,96%
|
4,43%
|
11,9%
|
12,4%
|
12,3%
|
3,7%
|
4,11%
|
4,41%
|
Totale activa
1 |
2.505
|
1.131
|
2.522
|
2.961
|
3.176
|
4.078
|
4.122
|
3.994
|
Nettoactief per aandeel
2 |
1,800
|
1,740
|
2,040
|
2,630
|
2,750
|
2,980
|
3,080
|
3,190
|
Cashflow per aandeel
|
0,1600
|
0,1900
|
0,1700
|
0,1900
|
-
|
-
|
-
|
-
|
Capex
1 |
28,2
|
37,7
|
12,4
|
0,77
|
63,3
|
53,1
|
79,9
|
-
|
Capex/omzet
|
14,76%
|
18,56%
|
6,65%
|
0,35%
|
28,45%
|
20,89%
|
29,21%
|
-
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
2,508
USD Gemiddelde koersdoel
2,327
USD Spread / Gemiddelde doel -7,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,21% | 1,94 mld. | | -21,94% | 96,34 mld. | | +21,78% | 38,16 mld. | | -22,99% | 9,39 mld. | | -15,05% | 7,49 mld. | | -26,53% | 6,32 mld. | | -12,18% | 6,27 mld. | | -12,66% | 6,09 mld. | | -13,12% | 5,8 mld. | | -11,75% | 5,48 mld. |
industrie vastgoed
|