Slotkoers
Korea S.E.
13-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11.970,00 KRW
|
+0,25%
|
|
-1,07%
|
-3,00%
|
 Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
221
|
263
|
288,5
|
313,1
|
345
|
381
|
Variatie
|
-
|
-
|
18,97%
|
9,71%
|
8,53%
|
10,19%
|
10,43%
|
EBITDA
1 |
-
|
49,53
|
35,75
|
53,73
|
60
|
60,1
|
63,8
|
Variatie
|
-
|
-
|
-27,82%
|
50,29%
|
11,67%
|
0,17%
|
6,16%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
37,48
|
35,74
|
37,26
|
44,1
|
50
|
55,6
|
Variatie
|
-
|
-
|
-4,64%
|
4,27%
|
18,35%
|
13,38%
|
11,2%
|
Betaalde rente
2 |
-
|
-803,7
|
-1.087
|
-2.920
|
-2.000
|
-2.400
|
-2.400
|
Resultaat voor belastingen (EBT)
1 |
-
|
41,98
|
37,83
|
40,45
|
50,4
|
53,3
|
59,2
|
Variatie
|
-
|
-
|
-9,9%
|
6,92%
|
24,61%
|
5,75%
|
11,07%
|
Nettowinst (verlies)
1 |
20,33
|
21,09
|
29,45
|
22,56
|
31,9
|
33,4
|
36,1
|
Variatie
|
-
|
3,75%
|
39,62%
|
-23,38%
|
41,38%
|
4,7%
|
8,08%
|
Datum van publicatie
|
23/03/21
|
22/02/22
|
15/03/23
|
20/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen  Fiscaal tijdperk: december |
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
49,25
|
53,31
|
58,96
|
59,52
|
61,7
|
65,74
|
66,72
|
68,82
|
69,62
|
71,79
|
73,83
|
73,24
|
73,82
|
77,82
|
80,22
|
81,2
|
Variatie
|
-
|
8,24%
|
10,58%
|
0,95%
|
3,66%
|
6,55%
|
1,5%
|
3,14%
|
1,17%
|
3,12%
|
2,84%
|
-0,79%
|
0,79%
|
5,42%
|
3,08%
|
1,22%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,434
|
10,21
|
11,55
|
7,282
|
6,212
|
6,204
|
12,04
|
11,28
|
10,16
|
9,516
|
10,33
|
7,257
|
9,837
|
11,23
|
13,92
|
9,1
|
Variatie
|
-
|
21,06%
|
13,15%
|
-36,96%
|
-14,69%
|
-0,13%
|
94,1%
|
-6,34%
|
-9,88%
|
-6,38%
|
8,51%
|
-29,72%
|
35,55%
|
14,13%
|
23,98%
|
-34,62%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
8,921
|
10,95
|
13,38
|
8,734
|
7,277
|
5,879
|
12,74
|
11,93
|
11,21
|
10,58
|
11,47
|
7,185
|
10,62
|
13,44
|
16,11
|
9,8
|
Variatie
|
-
|
22,72%
|
22,21%
|
-34,72%
|
-16,68%
|
-19,21%
|
116,72%
|
-6,36%
|
-6,04%
|
-5,57%
|
8,32%
|
-37,33%
|
47,75%
|
26,55%
|
19,89%
|
-39,16%
|
Nettowinst (verlies)
1 |
5,499
|
3,13
|
6,726
|
5,738
|
6,561
|
6,605
|
7,555
|
8,728
|
4,696
|
6,392
|
6,144
|
5,33
|
6,135
|
8,914
|
10,3
|
6,5
|
Variatie
|
-
|
-43,08%
|
114,85%
|
-14,69%
|
14,35%
|
0,68%
|
14,38%
|
15,53%
|
-46,2%
|
36,12%
|
-3,88%
|
-13,24%
|
15,09%
|
45,3%
|
15,58%
|
-36,91%
|
Datum van publicatie
|
16/05/21
|
17/08/21
|
15/11/21
|
22/02/22
|
13/05/22
|
12/08/22
|
14/11/22
|
15/03/23
|
9/05/23
|
9/08/23
|
8/11/23
|
20/03/24
|
8/05/24
|
8/08/24
|
7/11/24
|
-
|
 Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-
|
-245
|
-172
|
-180
|
-259
|
-299
|
-343
|
Variatie
|
-
|
-
|
-170,2%
|
-204,65%
|
-243,7%
|
-215,44%
|
-214,72%
|
Datum van publicatie
|
23/03/21
|
22/02/22
|
15/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
1,534
|
3,282
|
0,9159
|
3,2
|
1,1
|
1,2
|
Variatie
|
-
|
113,98%
|
-72,09%
|
249,38%
|
-65,62%
|
9,09%
|
Vrije kasstroom (FCF)
1 |
81.895
|
22.762
|
60.470
|
47.900
|
45.400
|
48.300
|
Variatie
|
-
|
-72,21%
|
165,66%
|
-20,79%
|
-5,22%
|
6,39%
|
Datum van publicatie
|
22/02/22
|
15/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | |
---|
EBITDA-marge (%)
|
-
|
22,41%
|
13,6%
|
18,62%
|
19,16%
|
17,42%
|
16,75%
|
EBIT-marge (%)
|
-
|
16,95%
|
13,59%
|
12,92%
|
14,08%
|
14,49%
|
14,59%
|
EBT-marge (%)
|
-
|
18,99%
|
14,38%
|
14,02%
|
16,1%
|
15,45%
|
15,54%
|
Nettomarge (%)
|
-
|
9,54%
|
11,2%
|
7,82%
|
10,19%
|
9,68%
|
9,48%
|
FCF-marge (%)
|
-
|
37.049,57%
|
8.655,71%
|
20.960,77%
|
15.298,63%
|
13.159,42%
|
12.677,17%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
388.256,97%
|
77.290,59%
|
268.000,39%
|
150.156,74%
|
135.928,14%
|
133.795,01%
|
Winstgevendheid
| | | | | | | |
---|
ROA
|
-
|
7,96%
|
-
|
-
|
-
|
-
|
-
|
ROE
|
-
|
12,55%
|
21,32%
|
14,63%
|
18,7%
|
17,9%
|
16,7%
|
Financiële gezondheid
| | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
0,69%
|
1,25%
|
0,32%
|
1,02%
|
0,32%
|
0,31%
|
CAPEX / EBITDA (%)
|
-
|
3,1%
|
9,18%
|
1,7%
|
5,33%
|
1,83%
|
1,88%
|
CAPEX / FCF (%)
|
-
|
0%
|
0,01%
|
0%
|
0,01%
|
0%
|
0%
|
Bestanddelen per aandeel
| | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
390
|
420
|
360
|
360
|
700
|
810
|
Variatie
|
-
|
-
|
7,69%
|
-14,29%
|
0%
|
94,44%
|
15,71%
|
Nettoactief per aandeel
1 |
-
|
10.272
|
10.564
|
12.707
|
13.017
|
15.174
|
17.540
|
Variatie
|
-
|
-
|
2,84%
|
20,29%
|
2,44%
|
16,57%
|
15,59%
|
WPA
1 |
1.648
|
1.721
|
2.409
|
1.910
|
2.408
|
2.517
|
2.726
|
Variatie
|
-
|
4,43%
|
39,98%
|
-20,71%
|
26,07%
|
4,53%
|
8,3%
|
Aantal aandelen (in duizend)
|
12.160
|
13.080
|
13.097
|
12.498
|
12.366
|
12.366
|
12.366
|
Datum van publicatie
|
23/03/21
|
22/02/22
|
15/03/23
|
20/03/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
4,97x |
4,76x |
---|
PBR-ratio |
0,92x |
0,79x |
---|
EV/omzet |
-0,35x |
-0,44x |
---|
Dividendrendement |
3,01% |
5,85% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 11.970,00KRW Gemiddelde koersdoel 19.000,00KRW Spread / Gemiddelde doel +58,73% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|