slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,54
CNY
|
-2,63%
|
|
-2,57%
|
-16,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.318
|
77.061
|
53.162
|
41.285
|
40.471
|
33.906
|
-
|
-
|
Bedrijfswaarde
1 |
48.254
|
76.423
|
53.470
|
41.288
|
40.478
|
31.514
|
31.427
|
28.917
|
K/w-verhouding
|
38,3
x
|
48
x
|
41,1
x
|
38,4
x
|
27,3
x
|
17,7
x
|
16,7
x
|
14,4
x
|
Dividendrendement
|
1,14%
|
0,71%
|
0,69%
|
1,33%
|
1,36%
|
1,13%
|
2,06%
|
1,46%
|
Marktkapitalisatie/omzet
|
13,3
x
|
15,3
x
|
12
x
|
9,14
x
|
7,58
x
|
5,42
x
|
4,71
x
|
4,11
x
|
Bedrijfswaarde/omzet
|
13
x
|
15,2
x
|
12,1
x
|
9,14
x
|
7,58
x
|
5,04
x
|
4,37
x
|
3,5
x
|
Bedrijfswaarde/EBITDA
|
27,2
x
|
32,7
x
|
28
x
|
24,1
x
|
17,1
x
|
11,3
x
|
10,8
x
|
8,47
x
|
Bedrijfswaarde/FCF
|
44,3
x
|
109
x
|
86
x
|
67,3
x
|
50,8
x
|
19,4
x
|
12,7
x
|
12,4
x
|
FCF Yield
|
2,26%
|
0,92%
|
1,16%
|
1,49%
|
1,97%
|
5,16%
|
7,88%
|
8,04%
|
Price to Book
|
7,54
x
|
10,1
x
|
6,38
x
|
3,97
x
|
3,56
x
|
2,69
x
|
2,34
x
|
2,15
x
|
Aantal aandelen (in duizenden)
|
1.823.977
|
1.824.367
|
1.824.367
|
1.824.367
|
1.828.781
|
1.828.781
|
-
|
-
|
Referentieprijs
2 |
27,04
|
42,24
|
29,14
|
22,63
|
22,13
|
18,54
|
18,54
|
18,54
|
Datum van publicatie
|
28/02/20
|
10/03/21
|
29/03/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.700
|
5.023
|
4.436
|
4.517
|
5.342
|
6.256
|
7.199
|
8.253
|
EBITDA
1 |
1.776
|
2.337
|
1.913
|
1.712
|
2.372
|
2.795
|
2.916
|
3.414
|
Bedrijfsresultaat (EBIT)
1 |
1.615
|
2.137
|
1.696
|
1.424
|
2.098
|
2.557
|
2.744
|
3.282
|
Operationele Marge
|
43,65%
|
42,54%
|
38,24%
|
31,54%
|
39,28%
|
40,87%
|
38,12%
|
39,77%
|
Resultaat voor belastingen (EBT)
1 |
1.610
|
2.134
|
1.688
|
1.428
|
2.078
|
2.690
|
2.773
|
3.312
|
Nettowinst (verlies)
1 |
1.283
|
1.604
|
1.299
|
1.076
|
1.482
|
1.919
|
2.030
|
2.357
|
Nettomarge
|
34,69%
|
31,94%
|
29,28%
|
23,83%
|
27,74%
|
30,68%
|
28,2%
|
28,56%
|
WPA
2 |
0,7063
|
0,8795
|
0,7094
|
0,5888
|
0,8121
|
1,050
|
1,111
|
1,287
|
Free Cash Flow
1 |
1.090
|
704
|
622,1
|
613,7
|
796,5
|
1.627
|
2.476
|
2.324
|
FCF-marge
|
29,46%
|
14,01%
|
14,02%
|
13,59%
|
14,91%
|
26,01%
|
34,4%
|
28,16%
|
Kasstroomconversie (ebitda)
|
61,36%
|
30,12%
|
32,52%
|
35,85%
|
33,59%
|
58,21%
|
84,9%
|
68,06%
|
Kasstroomconversie (nettowinst)
|
84,92%
|
43,88%
|
47,89%
|
57,02%
|
53,76%
|
84,77%
|
121,97%
|
98,59%
|
Dividend per aandeel
2 |
0,3077
|
0,3000
|
0,2000
|
0,3000
|
0,3000
|
0,2100
|
0,3826
|
0,2700
|
Datum van publicatie
|
28/02/20
|
10/03/21
|
29/03/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.075
|
640,7
|
1.709
|
1.253
|
914,6
|
880,7
|
704,6
|
2.328
|
1.429
|
787,3
|
865,7
|
2.799
|
1.741
|
858,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
306,8
|
277,2
|
512
|
456,8
|
178,5
|
452,4
|
246
|
868,1
|
531,8
|
331,1
|
373,9
|
1.156
|
787,7
|
311,9
|
Operationele Marge
|
28,54%
|
43,27%
|
29,96%
|
36,46%
|
19,51%
|
51,38%
|
34,92%
|
37,29%
|
37,22%
|
42,06%
|
43,2%
|
41,29%
|
45,24%
|
36,34%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1300
|
0,1281
|
0,1900
|
0,1700
|
0,1000
|
0,1928
|
0,1000
|
0,3000
|
0,2200
|
0,1431
|
0,1400
|
0,4500
|
0,3100
|
0,1400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/22
|
28/04/22
|
22/08/22
|
30/10/22
|
29/03/23
|
21/04/23
|
23/08/23
|
29/10/23
|
29/03/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
308
|
2,18
|
6,94
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.064
|
638
|
-
|
-
|
-
|
2.392
|
2.478
|
4.989
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1612
x
|
0,001276
x
|
0,002925
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.090
|
704
|
622
|
614
|
797
|
1.627
|
2.476
|
2.324
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
23%
|
16,5%
|
11,1%
|
13,7%
|
13,3%
|
13,6%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
18,2%
|
18,2%
|
12%
|
8,19%
|
-
|
9,83%
|
10,1%
|
11,4%
|
Totale activa
1 |
7.038
|
8.812
|
10.788
|
13.139
|
-
|
19.519
|
20.099
|
20.769
|
Nettoactief per aandeel
2 |
3,590
|
4,170
|
4,570
|
5,700
|
6,210
|
6,890
|
7,930
|
8,640
|
Cashflow per aandeel
2 |
0,7500
|
0,7300
|
0,7800
|
0,5200
|
0,7400
|
1,080
|
1,000
|
1,100
|
Capex
1 |
273
|
621
|
810
|
344
|
549
|
401
|
332
|
392
|
Capex/omzet
|
7,37%
|
12,37%
|
18,27%
|
7,61%
|
10,28%
|
6,41%
|
4,61%
|
4,75%
|
Datum van publicatie
|
28/02/20
|
10/03/21
|
29/03/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
18,54
CNY Gemiddelde koersdoel
25,78
CNY Spread / Gemiddelde doel +39,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,22% | 4,68 mld. | | -4,66% | 86,13 mld. | | +1,32% | 39,82 mld. | | -19,27% | 30,42 mld. | | +57,86% | 25,23 mld. | | -17,69% | 11,6 mld. | | -43,00% | 11,51 mld. | | -9,14% | 11,95 mld. | | +5,24% | 8,71 mld. | | -8,42% | 8,12 mld. |
Biofarmaceutica
|