Beurs gesloten -
Nasdaq Stockholm
17:24:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,5
SEK
|
+0,18%
|
|
-5,17%
|
+15,06%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.296
|
1.798
|
1.010
|
665,1
|
665,1
|
-
|
Bedrijfswaarde
1 |
4.199
|
1.714
|
901,5
|
519,7
|
614,2
|
614,3
|
K/w-verhouding
|
-1.559
x
|
-27,6
x
|
-11,9
x
|
-6,31
x
|
-3,73
x
|
-3,65
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
28.266
x
|
4.647
x
|
1.200
x
|
432
x
|
185
x
|
64,3
x
|
Bedrijfswaarde/omzet
|
27.624
x
|
4.429
x
|
1.071
x
|
369
x
|
171
x
|
59,4
x
|
Bedrijfswaarde/EBITDA
|
-457
x
|
-146
x
|
-53,8
x
|
-25,7
x
|
-19,1
x
|
-14,3
x
|
Bedrijfswaarde/FCF
|
-346.642.696
x
|
-101.345.928
x
|
-56.277.398
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
153
x
|
2,3
x
|
1,29
x
|
0,98
x
|
1,54
x
|
1,9
x
|
Aantal aandelen (in duizenden)
|
275.673
|
283.112
|
283.112
|
283.110
|
283.110
|
-
|
Referentieprijs
2 |
15,59
|
6,352
|
3,568
|
2,349
|
2,349
|
2,349
|
Datum van publicatie
|
25/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
0,152
|
0,387
|
0,842
|
1,408
|
3,6
|
10,35
|
EBITDA
1 |
-9,197
|
-11,73
|
-16,76
|
-20,22
|
-32,21
|
-43,06
|
Bedrijfsresultaat (EBIT)
1 |
-10,64
|
-13,14
|
-18,45
|
-21,84
|
-32,61
|
-43,45
|
Operationele Marge
|
-7.000,66%
|
-3.395,61%
|
-2.190,86%
|
-1.551,14%
|
-905,7%
|
-420%
|
Resultaat voor belastingen (EBT)
1 |
-10,32
|
-15,45
|
-21,4
|
-24,43
|
-36,5
|
-46,45
|
Nettowinst (verlies)
1 |
-10,28
|
-15,36
|
-20,82
|
-23,74
|
-36,62
|
-46,55
|
Nettomarge
|
-6.761,18%
|
-3.969,25%
|
-2.473,16%
|
-1.686,36%
|
-1.017,33%
|
-449,9%
|
WPA
2 |
-0,0100
|
-0,2300
|
-0,3000
|
-0,3400
|
-0,6305
|
-0,6432
|
Free Cash Flow
|
-12,11
|
-16,91
|
-16,02
|
-
|
-
|
-
|
FCF-marge
|
-7.969,08%
|
-4.370,28%
|
-1.902,49%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
0,115
|
0,083
|
0,107
|
0,198
|
0,207
|
0,195
|
0,242
|
0,307
|
0,349
|
0,244
|
0,508
|
0,54
|
0,9
|
1,26
|
0,9
|
EBITDA
1 |
-2,616
|
-3,552
|
-3,638
|
-3,986
|
-3,921
|
-4,149
|
-4,702
|
-4,469
|
-3,873
|
-5,345
|
-6,529
|
-8,394
|
-8,052
|
-7,71
|
-8,052
|
Bedrijfsresultaat (EBIT)
1 |
-2,968
|
-3,904
|
-3,99
|
-4,411
|
-4,347
|
-4,581
|
-5,108
|
-4,87
|
-4,276
|
-5,752
|
-6,942
|
-8,493
|
-8,152
|
-7,809
|
-8,151
|
Operationele Marge
|
-2.580,87%
|
-4.703,61%
|
-3.728,97%
|
-2.227,78%
|
-2.100%
|
-2.349,23%
|
-2.110,74%
|
-1.586,32%
|
-1.225,21%
|
-2.357,38%
|
-1.366,54%
|
-1.572,73%
|
-905,75%
|
-619,8%
|
-905,7%
|
Resultaat voor belastingen (EBT)
1 |
-3,132
|
-4,521
|
-5,441
|
-4,902
|
-5,828
|
-5,886
|
-4,784
|
-4,769
|
-5,289
|
-5,689
|
-8,681
|
-9,389
|
-9,009
|
-8,974
|
-9,124
|
Nettowinst (verlies)
1 |
-2,875
|
-4,266
|
-6,254
|
-4,776
|
-5,762
|
-5,66
|
-4,626
|
-
|
-5,173
|
-5,442
|
-8,577
|
-9,417
|
-9,04
|
-9,011
|
-9,156
|
Nettomarge
|
-2.500%
|
-5.139,76%
|
-5.844,86%
|
-2.412,12%
|
-2.783,57%
|
-2.902,56%
|
-1.911,57%
|
-
|
-1.482,23%
|
-2.230,33%
|
-1.688,39%
|
-1.743,97%
|
-1.004,4%
|
-715,15%
|
-1.017,33%
|
WPA
2 |
-0,002000
|
-0,0600
|
-0,0900
|
-0,0700
|
-0,0800
|
-0,0800
|
-0,0700
|
-0,0700
|
-0,0700
|
-0,0800
|
-0,1200
|
-0,1621
|
-0,1556
|
-0,1551
|
-0,1576
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/08/21
|
24/11/21
|
18/02/22
|
11/05/22
|
23/08/22
|
15/11/22
|
17/02/23
|
12/05/23
|
24/08/23
|
22/11/23
|
16/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
97,5
|
84,3
|
109
|
87,9
|
50,9
|
50,8
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-12,1
|
-16,9
|
-16
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
0,1000
|
2,760
|
2,760
|
2,190
|
1,520
|
1,230
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1,72
|
5,44
|
0,06
|
-
|
-
|
-
|
Capex/omzet
|
1.130,26%
|
1.405,94%
|
7,24%
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,349
EUR Gemiddelde koersdoel
3,834
EUR Spread / Gemiddelde doel +63,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,06% | 710 mln. | | +73,17% | 12,38 mld. | | -18,74% | 7,92 mld. | | +16,15% | 7,2 mld. | | +4,81% | 5,84 mld. | | +5,99% | 5,01 mld. | | +27,07% | 4,53 mld. | | -21,67% | 3,88 mld. | | -40,82% | 2,23 mld. | | +1,49% | 2,02 mld. |
Medische apparatuur
|