Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.634
INR
|
-0,91%
|
|
+4,27%
|
-3,23%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
56.000
|
234.953
|
132.120
|
153.678
|
157.859
|
-
|
-
|
Bedrijfswaarde
1 |
47.728
|
212.560
|
106.625
|
128.011
|
133.573
|
128.165
|
121.819
|
K/w-verhouding
|
38,5
x
|
81,8
x
|
44,6
x
|
54,2
x
|
50,1
x
|
40,6
x
|
32
x
|
Dividendrendement
|
0,52%
|
0,19%
|
0,05%
|
0,4%
|
0,71%
|
0,9%
|
1,11%
|
Marktkapitalisatie/omzet
|
8,77
x
|
35,1
x
|
17,5
x
|
15,6
x
|
13,1
x
|
11
x
|
9,25
x
|
Bedrijfswaarde/omzet
|
7,47
x
|
31,7
x
|
14,2
x
|
13
x
|
11,1
x
|
8,95
x
|
7,14
x
|
Bedrijfswaarde/EBITDA
|
28,3
x
|
64,8
x
|
34,6
x
|
47,8
x
|
40,8
x
|
31,1
x
|
23,6
x
|
Bedrijfswaarde/FCF
|
18,7
x
|
65,9
x
|
26,8
x
|
27,9
x
|
27,1
x
|
27,1
x
|
21
x
|
FCF Yield
|
5,36%
|
1,52%
|
3,73%
|
3,58%
|
3,7%
|
3,69%
|
4,76%
|
Price to Book
|
20,3
x
|
14,6
x
|
7,06
x
|
7,47
x
|
8,14
x
|
7,08
x
|
5,99
x
|
Aantal aandelen (in duizenden)
|
57.840
|
60.727
|
61.129
|
61.229
|
59.930
|
-
|
-
|
Referentieprijs
2 |
968,2
|
3.869
|
2.161
|
2.510
|
2.634
|
2.634
|
2.634
|
Datum van publicatie
|
12/05/20
|
29/04/21
|
28/04/22
|
28/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.389
|
6.696
|
7.535
|
9.854
|
12.007
|
14.320
|
17.059
|
EBITDA
1 |
1.689
|
3.282
|
3.078
|
2.679
|
3.270
|
4.119
|
5.152
|
Bedrijfsresultaat (EBIT)
1 |
1.478
|
3.121
|
2.959
|
2.368
|
2.946
|
3.772
|
4.765
|
Operationele Marge
|
23,13%
|
46,61%
|
39,27%
|
24,03%
|
24,53%
|
26,34%
|
27,93%
|
Resultaat voor belastingen (EBT)
1 |
2.115
|
3.893
|
4.027
|
4.092
|
4.431
|
5.386
|
6.702
|
Nettowinst (verlies)
1 |
1.474
|
2.798
|
2.976
|
2.838
|
3.181
|
3.931
|
4.957
|
Nettomarge
|
23,07%
|
41,79%
|
39,5%
|
28,8%
|
26,49%
|
27,45%
|
29,06%
|
WPA
2 |
25,12
|
47,29
|
48,42
|
46,32
|
52,62
|
64,95
|
82,37
|
Free Cash Flow
1 |
2.559
|
3.225
|
3.979
|
4.587
|
4.937
|
4.723
|
5.803
|
FCF-marge
|
40,05%
|
48,16%
|
52,81%
|
46,55%
|
41,12%
|
32,98%
|
34,02%
|
Kasstroomconversie (ebitda)
|
151,51%
|
98,26%
|
129,27%
|
171,22%
|
150,97%
|
114,66%
|
112,63%
|
Kasstroomconversie (nettowinst)
|
173,61%
|
115,26%
|
133,7%
|
161,63%
|
155,21%
|
120,15%
|
117,05%
|
Dividend per aandeel
2 |
5,000
|
7,500
|
1,000
|
10,00
|
18,73
|
23,73
|
29,36
|
Datum van publicatie
|
12/05/20
|
29/04/21
|
28/04/22
|
28/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.824
|
1.881
|
2.014
|
2.246
|
2.406
|
2.514
|
2.688
|
2.821
|
2.947
|
3.053
|
3.163
|
3.294
|
3.449
|
3.627
|
3.824
|
EBITDA
1 |
832
|
788
|
572
|
642
|
672
|
702
|
661
|
773
|
800
|
857
|
845,9
|
936
|
992
|
1.056
|
1.094
|
Bedrijfsresultaat (EBIT)
1 |
804
|
758
|
543
|
579
|
596
|
616
|
575
|
699
|
720
|
773
|
770,2
|
846
|
897
|
957
|
989
|
Operationele Marge
|
44,08%
|
40,3%
|
26,96%
|
25,78%
|
24,77%
|
24,5%
|
21,39%
|
24,78%
|
24,43%
|
25,32%
|
24,35%
|
25,68%
|
26,01%
|
26,39%
|
25,86%
|
Resultaat voor belastingen (EBT)
1 |
1.086
|
933
|
825
|
577
|
1.036
|
1.616
|
861
|
1.230
|
933
|
1.168
|
1.105
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
822
|
702
|
574
|
467
|
684
|
1.128
|
558
|
831
|
694
|
819
|
828,6
|
965
|
1.018
|
1.079
|
1.119
|
Nettomarge
|
45,07%
|
37,32%
|
28,5%
|
20,79%
|
28,43%
|
44,87%
|
20,76%
|
29,46%
|
23,55%
|
26,83%
|
26,2%
|
29,3%
|
29,52%
|
29,75%
|
29,26%
|
WPA
2 |
13,36
|
11,42
|
9,335
|
7,600
|
11,18
|
18,45
|
9,140
|
13,57
|
11,34
|
13,63
|
13,80
|
15,80
|
16,60
|
17,60
|
18,30
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/10/21
|
24/01/22
|
28/04/22
|
21/07/22
|
20/10/22
|
19/01/23
|
28/04/23
|
20/07/23
|
27/10/23
|
18/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.272
|
22.393
|
25.495
|
25.667
|
24.286
|
29.694
|
36.040
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.559
|
3.225
|
3.979
|
4.587
|
4.937
|
4.723
|
5.803
|
ROE (netto-inkomsten/eigen vermogen)
|
67,8%
|
29,7%
|
17,1%
|
14,4%
|
15,9%
|
19,3%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
9%
|
10,8%
|
11,7%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
35.344
|
36.568
|
42.553
|
Nettoactief per aandeel
2 |
47,60
|
266,0
|
306,0
|
336,0
|
324,0
|
372,0
|
440,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
46
|
-
|
44
|
172
|
270
|
307
|
344
|
Capex/omzet
|
0,72%
|
-
|
0,58%
|
1,75%
|
2,25%
|
2,15%
|
2,02%
|
Datum van publicatie
|
12/05/20
|
29/04/21
|
28/04/22
|
28/04/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.634
INR Gemiddelde koersdoel
2.955
INR Spread / Gemiddelde doel +12,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,23% | 1,89 mld. | | -2,53% | 184 mld. | | -11,62% | 180 mld. | | -8,43% | 91,88 mld. | | +41,15% | 91,6 mld. | | -10,53% | 71,28 mld. | | +19,26% | 26,35 mld. | | +17,48% | 10,05 mld. | | -11,43% | 8,53 mld. | | -15,19% | 5,59 mld. |
E-commerce & Veilingdiensten
|