INFOSYS LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.430 INR | -0,57% |
|
+1,35% | -7,30% |
Totale waarde
| Fiscaal tijdperk: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.720.095 | 5.806.503 | 7.994.057 | 5.861.306 | 6.201.355 | 5.921.164 | - | - |
| Bedrijfswaarde 1 | 2.531.095 | 5.583.377 | 7.819.337 | 5.739.576 | 6.053.495 | 5.552.918 | 5.491.373 | 5.471.764 |
| K/w-verhouding | 16,5 x | 30,1 x | 36,4 x | 24,8 x | 23,7 x | 22,5 x | 20,2 x | 19 x |
| Dividendrendement | 2,73% | 1,97% | 1,63% | 2,38% | 2,54% | 3,4% | 3,72% | 4,2% |
| Marktkapitalisatie/omzet | 3 x | 5,78 x | 6,57 x | 3,99 x | 4,04 x | 3,71 x | 3,41 x | 3,14 x |
| Bedrijfswaarde/omzet | 2,79 x | 5,56 x | 6,43 x | 3,91 x | 3,94 x | 3,48 x | 3,16 x | 2,9 x |
| Bedrijfswaarde/EBITDA | 11,4 x | 20 x | 24,8 x | 16,3 x | 16,6 x | 14,4 x | 12,9 x | 11,9 x |
| Bedrijfswaarde/FCF | 15,4 x | 26,4 x | 32,7 x | 28,9 x | 25,1 x | 20,8 x | 20,1 x | 19,4 x |
| FCF Yield | 6,49% | 3,78% | 3,06% | 3,47% | 3,98% | 4,8% | 4,99% | 5,16% |
| Price to Book | 4,39 x | 8,15 x | 10,6 x | 7,86 x | 7,05 x | 6,39 x | 5,98 x | 5,68 x |
| Aantal aandelen (in duizenden) | 4.240.211 | 4.244.364 | 4.192.284 | 4.104.700 | 4.139.618 | 4.139.951 | - | - |
| Referentieprijs 2 | 641,5 | 1.368 | 1.907 | 1.428 | 1.498 | 1.430 | 1.430 | 1.430 |
| Datum van publicatie | 20/04/20 | 14/04/21 | 13/04/22 | 13/04/23 | 18/04/24 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 907.910 | 1.004.720 | 1.216.410 | 1.467.670 | 1.536.700 | 1.597.112 | 1.736.320 | 1.886.599 |
| EBITDA 1 | 222.670 | 278.890 | 314.910 | 351.300 | 364.250 | 384.699 | 426.303 | 459.065 |
| Bedrijfsresultaat (EBIT) 1 | 193.740 | 246.220 | 280.150 | 309.050 | 317.470 | 336.692 | 373.722 | 405.993 |
| Operationele Marge | 21,34% | 24,51% | 23,03% | 21,06% | 20,66% | 21,08% | 21,52% | 21,52% |
| Resultaat voor belastingen (EBT) 1 | 220.070 | 266.280 | 301.100 | 333.220 | 359.880 | 363.663 | 402.839 | 444.381 |
| Nettowinst (verlies) 1 | 165.940 | 193.510 | 221.100 | 240.950 | 262.330 | 261.510 | 291.044 | 313.031 |
| Nettomarge | 18,28% | 19,26% | 18,18% | 16,42% | 17,07% | 16,37% | 16,76% | 16,59% |
| WPA 2 | 38,91 | 45,52 | 52,41 | 57,54 | 63,29 | 63,43 | 70,79 | 75,39 |
| Free Cash Flow 1 | 164.341 | 211.170 | 239.104 | 198.880 | 240.837 | 266.589 | 273.820 | 282.245 |
| FCF-marge | 18,1% | 21,02% | 19,66% | 13,55% | 15,67% | 16,69% | 15,77% | 14,96% |
| Kasstroomconversie (ebitda) | 73,8% | 75,72% | 75,93% | 56,61% | 66,12% | 69,3% | 64,23% | 61,48% |
| Kasstroomconversie (nettowinst) | 99,04% | 109,13% | 108,14% | 82,54% | 91,81% | 101,94% | 94,08% | 90,17% |
| Dividend per aandeel 2 | 17,50 | 27,00 | 31,00 | 34,00 | 38,00 | 48,66 | 53,15 | 60,01 |
| Datum van publicatie | 20/04/20 | 14/04/21 | 13/04/22 | 13/04/23 | 18/04/24 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 | 2026 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 318.670 | 322.760 | 344.700 | 365.380 | 383.180 | 374.410 | 379.330 | 389.940 | 388.210 | 379.230 | 389.287 | 399.856 | 401.380 | 401.131 | 410.642 |
| EBITDA 1 | 83.820 | 78.460 | 78.640 | 89.020 | 93.670 | 89.980 | 90.640 | 94.400 | 91.370 | 87.840 | 93.168 | 97.066 | 95.884 | 95.814 | 102.779 |
| Bedrijfsresultaat (EBIT) 1 | 74.840 | 69.560 | 69.140 | 78.730 | 82.420 | 78.770 | 78.910 | 82.740 | 79.610 | 76.210 | 80.910 | 84.541 | 83.814 | 83.790 | 87.180 |
| Operationele Marge | 23,49% | 21,55% | 20,06% | 21,55% | 21,51% | 21,04% | 20,8% | 21,22% | 20,51% | 20,1% | 20,78% | 21,14% | 20,88% | 20,89% | 21,23% |
| Resultaat voor belastingen (EBT) 1 | 79.430 | 75.430 | 75.340 | 83.910 | 89.310 | 84.660 | 83.620 | 87.680 | 86.190 | 102.400 | 87.332 | 90.973 | 89.832 | 89.652 | 94.436 |
| Nettowinst (verlies) 1 | 58.090 | 56.860 | 53.600 | 60.210 | 65.860 | 61.280 | 59.450 | 62.120 | 61.060 | 79.690 | 62.864 | 65.528 | 64.567 | 64.784 | 67.929 |
| Nettomarge | 18,23% | 17,62% | 15,55% | 16,48% | 17,19% | 16,37% | 15,67% | 15,93% | 15,73% | 21,01% | 16,15% | 16,39% | 16,09% | 16,15% | 16,54% |
| WPA 2 | 13,83 | 13,54 | 12,76 | 14,34 | 15,70 | 14,77 | 14,35 | 14,99 | 14,74 | 19,22 | 15,01 | 15,68 | 15,28 | 15,51 | 16,65 |
| Dividend per aandeel 2 | - | 16,00 | - | 16,50 | - | 17,50 | - | - | - | 20,00 | - | - | - | 39,92 | - |
| Datum van publicatie | 12/01/22 | 13/04/22 | 24/07/22 | 13/10/22 | 12/01/23 | 13/04/23 | 20/07/23 | 12/10/23 | 11/01/24 | 18/04/24 | - | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 189.000 | 223.125 | 174.720 | 121.730 | 147.860 | 368.247 | 429.791 | 449.400 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 164.341 | 211.170 | 239.104 | 198.880 | 240.837 | 266.589 | 273.820 | 282.245 |
| ROE (netto-inkomsten/eigen vermogen) | 25,9% | 27,4% | 29,1% | 35,2% | 32,1% | 28,9% | 30,6% | 30,1% |
| ROA (netto-inkomsten/totale activa) | 19% | 22,1% | 19,5% | 24% | 24,3% | 17,6% | 18,7% | 18,7% |
| Totale activa 1 | 872.450 | 874.898 | 1.131.357 | 1.003.620 | 1.081.434 | 1.482.432 | 1.560.121 | 1.670.591 |
| Nettoactief per aandeel 2 | 146,0 | 168,0 | 180,0 | 182,0 | 213,0 | 224,0 | 239,0 | 252,0 |
| Cashflow per aandeel 2 | 43,50 | 54,60 | 56,60 | 53,60 | 60,80 | 74,60 | 79,40 | 83,10 |
| Capex 1 | 35.610 | 21.070 | 21.610 | 25.790 | 22.010 | 40.371 | 40.690 | 40.191 |
| Capex/omzet | 3,92% | 2,1% | 1,78% | 1,76% | 1,43% | 2,53% | 2,34% | 2,13% |
| Datum van publicatie | 20/04/20 | 14/04/21 | 13/04/22 | 13/04/23 | 18/04/24 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
43
Laatste slotkoers
1.430
INR
Gemiddelde koersdoel
1.593
INR
Spread / Gemiddelde doel
+11,37%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -7,30% | 71 mld. | |
| -12,23% | 194 mld. | |
| +0,74% | 166 mld. | |
| +2,19% | 153 mld. | |
| +4,34% | 99,85 mld. | |
| +7,04% | 77,56 mld. | |
| +19,09% | 73,55 mld. | |
| -20,54% | 52,81 mld. | |
| +0,53% | 47,86 mld. | |
| +7,60% | 37,14 mld. |
- Beurs
- Aandelen
- Koers INFY
- Financiën Infosys Limited
