Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
160,49 USD | -1,30% | -0,66% | +24,96% |
Bedrijfswaardering: Intercontinental Exchange, Inc.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 51.536 | 64.710 | 77.057 | 57.302 | 73.509 | 92.144 | - | - |
Variatie | - | 25,56% | 19,08% | -25,64% | 28,28% | 25,35% | - | - |
Bedrijfswaarde 1 | 58.514 | 80.664 | 90.368 | 73.625 | 95.223 | 111.460 | 109.521 | 107.799 |
Variatie | - | 37,85% | 12,03% | -18,53% | 29,34% | 17,05% | -1,74% | -1,57% |
K/w-verhouding | 27,1x | 30,6x | 19x | 39,8x | 30,7x | 33,6x | 30,2x | 26,6x |
PBR-ratio | 2,97x | 3,32x | 3,38x | 2,53x | 2,86x | 3,35x | 3,17x | 2,97x |
PEG | - | 3x | 0,2x | -0,6x | 0,5x | 2,4x | 2,7x | 2x |
Marktkapitalisatie/omzet | 9,91x | 10,7x | 10,8x | 7,86x | 9,2x | 9,93x | 9,41x | 8,93x |
Bedrijfswaarde/omzet | 11,2x | 13,4x | 12,6x | 10,1x | 11,9x | 12x | 11,2x | 10,4x |
Bedrijfswaarde/EBITDA | 17,4x | 20,7x | 19,8x | 15,5x | 18,3x | 18,4x | 17x | 15,9x |
Bedrijfswaarde/EBIT | 19,4x | 22,8x | 21,7x | 17x | 20,1x | 20,3x | 18,6x | 17x |
Bedrijfswaarde/FCF | 24,6x | 31x | 33,3x | 25x | 31,2x | 29,2x | 25,9x | 22,2x |
FCF Yield | 4,07% | 3,22% | 3,01% | 4,01% | 3,21% | 3,43% | 3,86% | 4,5% |
Dividend per aandeel 2 | 1,1 | 1,2 | 1,32 | 1,52 | 1,68 | 1,802 | 1,905 | 2,088 |
Rendement | 1,19% | 1,04% | 0,97% | 1,48% | 1,31% | 1,12% | 1,19% | 1,3% |
WPA 2 | 3,42 | 3,77 | 7,18 | 2,58 | 4,19 | 4,77 | 5,309 | 6,03 |
Uitkeringspercentage | 32,2% | 31,8% | 18,4% | 58,9% | 40,1% | 37,8% | 35,9% | 34,6% |
Omzet 1 | 5.202 | 6.036 | 7.146 | 7.292 | 7.988 | 9.279 | 9.793 | 10.323 |
EBITDA 1 | 3.366 | 3.904 | 4.556 | 4.760 | 5.195 | 6.053 | 6.427 | 6.789 |
EBIT 1 | 3.013 | 3.541 | 4.169 | 4.339 | 4.728 | 5.490 | 5.886 | 6.343 |
Nettowinst (verlies) 1 | 1.933 | 2.089 | 4.058 | 1.446 | 2.368 | 2.731 | 3.039 | 3.374 |
Nettoschuld 1 | 6.978 | 15.954 | 13.311 | 16.323 | 21.714 | 19.316 | 17.377 | 15.655 |
Referentiekoers 2 | 92,55 | 115,29 | 136,77 | 102,59 | 128,43 | 160,49 | 160,49 | 160,49 |
Aantal aandelen (in duizend) | 556.850 | 561.284 | 563.404 | 558.552 | 572.364 | 574.142 | - | - |
Datum van publicatie | 6/02/20 | 4/02/21 | 3/02/22 | 2/02/23 | 8/02/24 | - | - | - |
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
---|---|---|---|---|---|---|
33.64x | 12.01x | 18.42x | +1.12% | 92,14 mld. | ||
68.57x | 6.97x | 14.81x | +1.23% | 70,97 mld. | ||
20.03x | 7.4x | 12.82x | +1.97% | 42 mld. | ||
37.6x | 10.75x | 19.05x | +1.30% | 41,44 mld. | ||
24.21x | 12.88x | 17.96x | +3.67% | 37,32 mld. | ||
14.91x | 6.63x | 9.25x | +6.52% | 11,96 mld. | ||
17.46x | 7.16x | 11.84x | +2.74% | 11,31 mld. | ||
36.57x | 11.29x | 22.57x | +1.15% | 9,7 mld. | ||
20.65x | 7.8x | 13.6x | +3.32% | 8,97 mld. | ||
29.15x | 9.38x | 17.1x | +1.75% | 8,76 mld. | ||
Gemiddelde | 30,28x | 9,23x | 15,74x | +2,48% | 33,46 mld. | |
Gewogen gemiddelde per kap. | 37,18x | 9,74x | 16,38x | +1,88% |