Beurs gesloten -
Euronext Paris
17:35:15 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3
EUR
|
-1,32%
|
|
-5,96%
|
-26,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
98,53
|
449,8
|
479,7
|
188,5
|
211,5
|
156
|
-
|
-
|
Bedrijfswaarde
1 |
62,8
|
354,2
|
444
|
136,3
|
211,5
|
247,8
|
319
|
156
|
K/w-verhouding
|
-2,87
x
|
-11,8
x
|
-9,24
x
|
-3,42
x
|
-1,69
x
|
-1,89
x
|
-2,73
x
|
-3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
14,1
x
|
1.209
x
|
114
x
|
15,4
x
|
12,1
x
|
36,8
x
|
11,6
x
|
12,9
x
|
Bedrijfswaarde/omzet
|
8,97
x
|
952
x
|
106
x
|
11,2
x
|
12,1
x
|
58,5
x
|
23,6
x
|
12,9
x
|
Bedrijfswaarde/EBITDA
|
-2,19
x
|
-12,7
x
|
-8,66
x
|
-2,46
x
|
-
|
-2,59
x
|
-4,18
x
|
-2,09
x
|
Bedrijfswaarde/FCF
|
-2,2
x
|
-11,5
x
|
-9,22
x
|
-3
x
|
-
|
-3,6
x
|
-7,67
x
|
-
|
FCF Yield
|
-45,4%
|
-8,72%
|
-10,8%
|
-33,4%
|
-
|
-27,8%
|
-13%
|
-
|
Price to Book
|
2,38
x
|
4,07
x
|
5,17
x
|
4,15
x
|
-
|
-1,48
x
|
-1,06
x
|
-
|
Aantal aandelen (in duizenden)
|
26.846
|
38.379
|
40.859
|
42.120
|
51.647
|
52.010
|
-
|
-
|
Referentieprijs
2 |
3,670
|
11,72
|
11,74
|
4,475
|
4,095
|
3,000
|
3,000
|
3,000
|
Datum van publicatie
|
10/03/20
|
4/03/21
|
14/02/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6,998
|
0,372
|
4,2
|
12,2
|
17,48
|
4,236
|
13,49
|
12,08
|
EBITDA
1 |
-28,73
|
-27,83
|
-51,27
|
-55,41
|
-
|
-95,75
|
-76,24
|
-74,67
|
Bedrijfsresultaat (EBIT)
1 |
-30,31
|
-29,72
|
-51,16
|
-57,11
|
-102,7
|
-115,2
|
-98,69
|
-119,3
|
Operationele Marge
|
-433,15%
|
-7.988,71%
|
-1.218,14%
|
-468,11%
|
-587,68%
|
-2.719,1%
|
-731,38%
|
-987,33%
|
Resultaat voor belastingen (EBT)
1 |
-30,22
|
-33,62
|
-49,27
|
-54,29
|
-109,8
|
-123
|
-128,5
|
-123,6
|
Nettowinst (verlies)
1 |
-30,22
|
-33,62
|
-49,64
|
-54,27
|
-110,4
|
-112,9
|
-90,52
|
-123,6
|
Nettomarge
|
-431,81%
|
-9.037,37%
|
-1.181,79%
|
-444,87%
|
-631,84%
|
-2.664,05%
|
-670,78%
|
-1.022,63%
|
WPA
2 |
-1,280
|
-0,9900
|
-1,270
|
-1,310
|
-2,430
|
-1,590
|
-1,100
|
-1,000
|
Free Cash Flow
1 |
-28,54
|
-30,88
|
-48,16
|
-45,49
|
-
|
-68,9
|
-41,57
|
-
|
FCF-marge
|
-407,83%
|
-8.301,61%
|
-1.146,74%
|
-372,86%
|
-
|
-1.626,38%
|
-308,03%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
4/03/21
|
14/02/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
5,665
|
1,768
|
0,211
|
0,139
|
4,061
|
0,1
|
12,1
|
1,901
|
1,9
|
15,58
|
15,58
|
1,389
|
1,389
|
3,083
|
1,389
|
1,389
|
3,417
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-22,96
|
-25,32
|
-
|
-26,29
|
-24,49
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-9,656
|
-15,66
|
-14,05
|
-23,2
|
-27,97
|
-33,47
|
-23,64
|
-
|
-55
|
-
|
-47,71
|
-22,96
|
-25,32
|
-62,47
|
-26,29
|
-24,49
|
-63,63
|
Operationele Marge
|
-170,45%
|
-886,03%
|
-6.660,19%
|
-16.687,05%
|
-688,67%
|
-33.468%
|
-195,39%
|
-
|
-2.894,89%
|
-
|
-306,28%
|
-1.653,33%
|
-1.823,33%
|
-2.025,95%
|
-1.893,33%
|
-1.763,33%
|
-1.862,44%
|
Resultaat voor belastingen (EBT)
|
-9,673
|
-15,66
|
-17,96
|
-22,78
|
-26,49
|
-29,48
|
-24,81
|
-
|
-55,28
|
-
|
-54,54
|
-
|
-
|
-60,82
|
-
|
-
|
-62,15
|
Nettowinst (verlies)
|
-9,673
|
-15,66
|
-17,96
|
-23,14
|
-26,5
|
-29,47
|
-24,81
|
-
|
-55,27
|
-
|
-55,16
|
-
|
-
|
-60,82
|
-
|
-
|
-62,15
|
Nettomarge
|
-170,75%
|
-885,69%
|
-8.511,85%
|
-16.644,6%
|
-652,52%
|
-29.466%
|
-205,02%
|
-
|
-2.908,89%
|
-
|
-354,12%
|
-
|
-
|
-1.972,43%
|
-
|
-
|
-1.819,02%
|
WPA
|
-0,3500
|
-0,5200
|
-0,4700
|
-0,6000
|
-0,6700
|
-0,7200
|
-0,5900
|
-
|
-1,310
|
-
|
-1,120
|
-
|
-
|
-0,7700
|
-
|
-
|
-0,6200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
16/09/20
|
4/03/21
|
20/09/21
|
14/02/22
|
22/09/22
|
29/03/23
|
27/07/23
|
27/07/23
|
27/03/24
|
27/03/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
91,7
|
163
|
-
|
Nettokaspositie
1 |
35,7
|
95,6
|
35,7
|
52,2
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-0,9581
x
|
-2,138
x
|
-
|
Free Cash Flow
1 |
-28,5
|
-30,9
|
-48,2
|
-45,5
|
-
|
-68,9
|
-41,6
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-58,7%
|
-44,1%
|
-49,6%
|
-80,8%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,540
|
2,880
|
2,270
|
1,080
|
-
|
-2,030
|
-2,830
|
-
|
Cashflow per aandeel
2 |
-1,210
|
-0,9000
|
-1,220
|
-1,080
|
-
|
-0,8000
|
-
|
-
|
Capex
1 |
0,11
|
0,29
|
0,53
|
0,56
|
-
|
0,55
|
0,55
|
0,7
|
Capex/omzet
|
1,53%
|
78,49%
|
12,71%
|
4,6%
|
-
|
12,98%
|
4,08%
|
5,79%
|
Datum van publicatie
|
10/03/20
|
4/03/21
|
14/02/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
13,83
EUR Spread / Gemiddelde doel +361,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,74% | 167 mln. | | -2,31% | 103 mld. | | +0,56% | 95,28 mld. | | +1,69% | 22,15 mld. | | -17,37% | 21,02 mld. | | -9,30% | 18,15 mld. | | -41,01% | 16,74 mld. | | -14,85% | 16,05 mld. | | +3,21% | 13,68 mld. | | +33,54% | 12,17 mld. |
Biotherapeutische geneesmiddelen
|