Beurs gesloten -
Nasdaq
22:00:00 10-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,86 USD
|
+3,13%
|
|
+20,41%
|
+30,96%
|
 Fiscaal tijdperk: Juni |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
7,556
|
59,04
|
75,51
|
188,8
|
543
|
999,9
|
1.381
|
Variatie
|
-
|
681,31%
|
27,9%
|
149,98%
|
187,65%
|
84,15%
|
38,15%
|
EBITDA
1 |
-
|
26,23
|
1,379
|
54,7
|
265,2
|
577,1
|
624,2
|
Variatie
|
-
|
-
|
-94,74%
|
3.866,64%
|
384,9%
|
117,57%
|
8,17%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
18,49
|
-29,48
|
4,077
|
62,1
|
294,1
|
395,1
|
Variatie
|
-
|
-
|
-
|
-
|
1.423,24%
|
373,57%
|
34,34%
|
Betaalde rente
1 |
-
|
-425,4
|
-16,36
|
-0,253
|
-7,61
|
-20,53
|
-14,59
|
Resultaat voor belastingen (EBT)
1 |
-
|
-417
|
-169,5
|
-25,5
|
18,81
|
251,2
|
409,3
|
Variatie
|
-
|
-
|
-59,36%
|
-84,95%
|
-
|
1.235,3%
|
62,98%
|
Nettowinst (verlies)
1 |
-
|
-419,8
|
-171,9
|
-28,96
|
33,34
|
209,3
|
321,5
|
Variatie
|
-
|
-
|
-59,06%
|
-83,15%
|
-
|
527,8%
|
53,6%
|
Datum van publicatie
|
6/10/21
|
13/09/22
|
13/09/23
|
28/08/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Juni |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
2026 Q4
|
2027 Q1
|
---|
Omzet
1 |
20
|
15,2
|
13,47
|
14,98
|
13,8
|
42,05
|
54,35
|
57,44
|
54,39
|
117,9
|
168,2
|
209,9
|
244,8
|
256,6
|
269,5
|
286,3
|
329,9
|
Variatie
|
-
|
-24%
|
-11,37%
|
11,19%
|
-7,88%
|
204,69%
|
29,26%
|
5,68%
|
-5,31%
|
116,69%
|
42,69%
|
24,85%
|
16,62%
|
4,82%
|
4,99%
|
6,24%
|
15,25%
|
EBITDA
1 |
14,33
|
7,333
|
-1,025
|
-4,88
|
-8
|
13,91
|
21,8
|
12,2
|
2,645
|
54,04
|
93,26
|
123,1
|
148,4
|
151,7
|
157,2
|
165,1
|
162,6
|
Variatie
|
-
|
-48,83%
|
-
|
376,1%
|
63,93%
|
-
|
56,74%
|
-44,04%
|
-78,32%
|
1.943,02%
|
72,59%
|
32,01%
|
20,54%
|
2,22%
|
3,64%
|
5,01%
|
-1,49%
|
Bedrijfsresultaat (EBIT)
1 |
13,08
|
5,047
|
-4,519
|
-
|
-19,5
|
6,35
|
13,11
|
-14,58
|
-31,36
|
4,568
|
43,77
|
64,99
|
75,6
|
71,08
|
75,99
|
80,85
|
127,8
|
Variatie
|
-
|
-61,42%
|
-
|
-100%
|
-
|
-
|
106,43%
|
-
|
115,12%
|
-
|
858,37%
|
48,46%
|
16,34%
|
-5,99%
|
6,91%
|
6,4%
|
58,12%
|
Charge d'intérêts
1 |
-
|
-1,435
|
-3,191
|
-
|
-10,35
|
-0,03
|
-0,126
|
-0,063
|
-0,063
|
-0,918
|
-1,968
|
-5,206
|
-1,968
|
-3,756
|
-1,968
|
-4,774
|
-0,386
|
Resultaat voor belastingen (EBT)
1 |
74,84
|
-5,867
|
1,474
|
-
|
-144,4
|
-6,293
|
12,11
|
-26,84
|
-50,42
|
3,407
|
38,14
|
49,81
|
70,42
|
63,89
|
67,7
|
70,67
|
81,99
|
Variatie
|
-
|
-
|
-
|
-100%
|
-
|
-95,64%
|
-
|
-
|
87,87%
|
-
|
1.019,4%
|
30,59%
|
41,37%
|
-9,27%
|
5,96%
|
4,39%
|
16,02%
|
Nettowinst (verlies)
1 |
71,71
|
-2,678
|
1,783
|
-
|
-144
|
-5,228
|
8,638
|
-27,07
|
-51,71
|
5,736
|
30,93
|
41,85
|
61,29
|
55,67
|
56,92
|
57,95
|
62,83
|
Variatie
|
-
|
-
|
-
|
-100%
|
-
|
-96,37%
|
-
|
-
|
91,04%
|
-
|
439,21%
|
35,31%
|
46,44%
|
-9,17%
|
2,24%
|
1,83%
|
8,4%
|
Datum van publicatie
|
9/02/22
|
11/05/22
|
13/09/22
|
15/02/23
|
15/02/23
|
15/02/24
|
15/05/24
|
28/08/24
|
26/11/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: Juni |
2024 S1
|
---|
Omzet
1 |
76,44
|
Variatie
|
-
|
EBITDA
1 |
20,68
|
Variatie
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Variatie
|
-
|
Charge d'intérêts
|
-
|
Resultaat voor belastingen (EBT)
1 |
-10,77
|
Variatie
|
-
|
Nettowinst (verlies)
1 |
-10,53
|
Variatie
|
-
|
Datum van publicatie
|
15/02/24
|
 Fiscaal tijdperk: Juni |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
-
|
-1,68
|
-67,4
|
-403
|
-113
|
-228
|
-575
|
Variatie
|
-
|
-
|
-4.111,9%
|
-697,92%
|
-128,04%
|
-301,77%
|
-352,19%
|
Datum van publicatie
|
6/10/21
|
13/09/22
|
13/09/23
|
28/08/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
141,9
|
491,7
|
244,3
|
300
|
Variatie
|
-
|
246,6%
|
-50,31%
|
22,8%
|
Vrije kasstroom (FCF)
1 |
-89,14
|
-131,5
|
458,1
|
97
|
Variatie
|
-
|
47,57%
|
-448,26%
|
-78,83%
|
Datum van publicatie
|
28/08/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | |
---|
EBITDA-marge (%)
|
-
|
44,43%
|
1,83%
|
28,98%
|
48,85%
|
57,71%
|
45,19%
|
EBIT-marge (%)
|
-
|
31,32%
|
-39,04%
|
2,16%
|
11,44%
|
29,41%
|
28,6%
|
EBT-marge (%)
|
-
|
-706,41%
|
-224,45%
|
-13,51%
|
3,46%
|
25,12%
|
29,63%
|
Nettomarge (%)
|
-
|
-711,03%
|
-227,62%
|
-15,34%
|
6,14%
|
20,93%
|
23,27%
|
FCF-marge (%)
|
-
|
-
|
-
|
-47,22%
|
-24,23%
|
45,81%
|
7,02%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
307,85%
|
-394,57%
|
218,88%
|
30,17%
|
Winstgevendheid
| | | | | | | |
---|
ROA
|
-
|
-
|
-10,81%
|
0,86%
|
6,82%
|
19,72%
|
13,3%
|
ROE
|
-
|
-216,43%
|
-13,14%
|
0,91%
|
5,14%
|
17,95%
|
17,68%
|
Financiële gezondheid
| | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
75,15%
|
90,55%
|
24,43%
|
21,72%
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
259,33%
|
185,37%
|
42,33%
|
48,06%
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-159,14%
|
-373,78%
|
53,33%
|
309,28%
|
Bestanddelen per aandeel
| | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
0,42
|
0,1104
|
0,5291
|
0,7401
|
1,641
|
2,41
|
Variatie
|
-
|
-
|
-73,71%
|
379,26%
|
39,88%
|
121,78%
|
46,82%
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
-
|
10,68
|
5,575
|
11,01
|
7,759
|
9,531
|
11,1
|
Variatie
|
-
|
-
|
-47,81%
|
97,55%
|
-29,55%
|
22,84%
|
16,51%
|
WPA
1 |
-0,5656
|
-10,25
|
-3,138
|
-0,29
|
0,0864
|
0,9306
|
1,402
|
Variatie
|
-
|
1.712,93%
|
-69,4%
|
-90,76%
|
-129,8%
|
976,81%
|
50,69%
|
Aantal aandelen (in duizend)
|
-
|
53.029
|
54.983
|
146.584
|
214.421
|
214.421
|
214.421
|
Datum van publicatie
|
6/10/21
|
13/09/22
|
13/09/23
|
28/08/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
149x |
13,8x |
---|
PBR-ratio |
1,66x |
1,35x |
---|
EV/omzet |
4,87x |
2,53x |
---|
Dividendrendement |
-
|
-
|
---|
Laatste slotkoers 12,86USD Gemiddelde koersdoel 20,55USD Spread / Gemiddelde doel +59,76% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|