Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
100,64 AUD | +2,68% | +6,81% | +8,59% |
Bedrijfswaardering: JB Hi-Fi Limited
Fiscaal tijdperk: Juni | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 4.943 | 5.811 | 4.218 | 4.783 | 6.692 | 10.716 | - | - |
Variatie | - | 17,55% | -27,42% | 13,42% | 39,91% | 60,12% | - | - |
Bedrijfswaarde 1 | 5.434 | 6.179 | 4.696 | 5.261 | 7.032 | 11.149 | 11.090 | 11.232 |
Variatie | - | 13,72% | -23,99% | 12,03% | 33,66% | 58,54% | -0,53% | 1,28% |
K/w-verhouding | 16,4x | 11,6x | 8,06x | 9,12x | 15,3x | 23,5x | 22,4x | 21,5x |
PBR-ratio | 4,51x | 4,44x | 3,42x | 3,37x | 4,29x | 6,56x | 6,03x | 5,47x |
PEG | - | 0,2x | 0,89x | 17,77x | -0,9x | 5,18x | 4,84x | 4,9x |
Marktkapitalisatie/omzet | 0,62x | 0,65x | 0,46x | 0,5x | 0,7x | 1,04x | 0,99x | 0,95x |
Bedrijfswaarde/omzet | 0,69x | 0,69x | 0,51x | 0,55x | 0,73x | 1,08x | 1,03x | 1x |
Bedrijfswaarde/EBITDA | 7,42x | 6,43x | 4,63x | 5,3x | 7,95x | 11,9x | 11,3x | 10,9x |
Bedrijfswaarde/EBIT | 11,2x | 8,32x | 5,91x | 6,84x | 10,9x | 16,3x | 15,4x | 14,9x |
Bedrijfswaarde/FCF | 5,79x | 12,3x | 8,24x | 8,16x | 10,4x | 22,3x | 20,3x | 19,2x |
FCF Yield | 17,3% | 8,11% | 12,1% | 12,3% | 9,64% | 4,48% | 4,93% | 5,2% |
Dividend per aandeel 2 | 1,89 | 2,87 | 3,16 | 3,12 | 2,61 | 2,918 | 3,085 | 3,282 |
Rendement | 4,39% | 5,67% | 8,22% | 7,13% | 4,26% | 2,98% | 3,15% | 3,35% |
WPA 2 | 2,631 | 4,378 | 4,774 | 4,799 | 3,997 | 4,178 | 4,372 | 4,563 |
Uitkeringspercentage | 71,8% | 65,6% | 66,2% | 65% | 65,3% | 69,8% | 70,6% | 71,9% |
Omzet 1 | 7.919 | 8.916 | 9.232 | 9.626 | 9.592 | 10.277 | 10.794 | 11.260 |
EBITDA 1 | 732,3 | 961,6 | 1.014 | 993,2 | 884,3 | 936,4 | 984,1 | 1.029 |
EBIT 1 | 486,5 | 743,1 | 794,6 | 769 | 647,2 | 683,6 | 721,1 | 754,8 |
Nettowinst (verlies) 1 | 302,3 | 506,1 | 544,9 | 524,6 | 438,8 | 459,3 | 480,6 | 501,9 |
Nettoschuld 1 | 490,1 | 368,1 | 478,8 | 477,8 | 339,7 | 432,9 | 374,3 | 516,3 |
Referentiekoers 2 | 43,03 | 50,58 | 38,46 | 43,75 | 61,21 | 98,01 | 98,01 | 98,01 |
Aantal aandelen (in duizend) | 114.883 | 114.883 | 109.660 | 109.334 | 109.334 | 109.334 | - | - |
Datum van publicatie | 16/08/20 | 15/08/21 | 14/08/22 | 13/08/23 | 11/08/24 | - | - | - |
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement | Kapi. ($) | |
---|---|---|---|---|---|---|
23.46x | 1.08x | 11.91x | +2.98% | 6,72 mld. | ||
13.94x | 0.42x | 6.68x | +4.45% | 18,07 mld. | ||
21.3x | 0.56x | 10.27x | +0.84% | 3,34 mld. | ||
15.36x | 1.31x | 12.53x | +4.45% | 1,96 mld. | ||
18.82x | 0.32x | 8.02x | +1.92% | 1,8 mld. | ||
7.01x | 0.13x | 2.88x | +2.33% | 1,3 mld. | ||
10.99x | 0.13x | 2.36x | +1.43% | 1,23 mld. | ||
14.22x | - | - | +2.53% | 1,22 mld. | ||
-35.33x | - | - | - | 1,22 mld. | ||
Gemiddelde | 9,98x | 0,57x | 7,81x | +2,62% | 4,09 mld. | |
Gewogen gemiddelde per kap. | 14,69x | 0,59x | 8,15x | +3,46% |