Toevoegen aan een lijst
Financiën Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
Aandelen
600872
CNE000000HK0
Voedselverwerking
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 19,72 CNY | +5,45% |
|
+5,40% | -10,45% |
Voorlopige winst- en verliesrekening: Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.123 | 5.116 | 5.341 | 5.139 | 5.519 | 5.608 | 6.103 | 6.653 |
| Variatie | - | -0,14% | 4,4% | -3,78% | 7,39% | 1,62% | 8,83% | 9,01% |
| EBITDA 1 | 1.322 | 1.035 | 883,7 | 820,9 | 1.335 | 1.074 | 1.277 | 1.404 |
| Variatie | - | -21,73% | -14,61% | -7,11% | 62,59% | -19,51% | 18,92% | 9,9% |
| Bedrijfsresultaat (EBIT) 1 | 1.169 | 879 | 705,7 | 632,8 | 1.147 | 1.058 | 1.154 | 1.305 |
| Variatie | - | -24,79% | -19,72% | -10,33% | 81,24% | -7,78% | 9,05% | 13,09% |
| Betaalde rente 1 | -13,32 | -19,9 | 4,191 | 6,039 | -5,714 | -7,88 | -8,4 | -8,6 |
| Resultaat voor belastingen (EBT) 1 | 1.130 | 878 | -474,4 | 1.802 | 1.140 | 1.022 | 1.153 | 1.294 |
| Variatie | - | -22,31% | -154,03% | 479,75% | -36,71% | -10,33% | 12,81% | 12,15% |
| Nettowinst (verlies) 1 | 889,9 | 753 | -592,2 | 1.697 | 893,1 | 868,1 | 965,7 | 1.081 |
| Variatie | - | -15,39% | -178,65% | 386,53% | -47,37% | -2,8% | 11,25% | 11,97% |
| Datum van publicatie | 12/03/21 | 28/01/22 | 20/03/23 | 29/03/24 | 8/04/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balansprognose: Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 119 | -547 | -627 | -400 | -19,9 | -1.112 | -1.510 | -2.168 |
| Variatie | - | -559,66% | -14,63% | 36,2% | 95,02% | -5.484,65% | -35,79% | -43,58% |
| Datum van publicatie | 12/03/21 | 28/01/22 | 20/03/23 | 29/03/24 | 8/04/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte kasstroom: Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 326,6 | 366,2 | 340,8 | 270,8 | 282,2 | 252,2 | 233 | 218,5 |
| Variatie | - | 12,12% | -6,93% | -20,54% | 4,19% | -10,61% | -7,62% | -6,24% |
| Vrije kasstroom (FCF) 1 | 674,4 | 846,3 | 336,8 | 571,1 | 805,6 | 1.017 | 844 | 898 |
| Variatie | - | 25,49% | -60,2% | 69,55% | 41,06% | 26,24% | -17,01% | 6,4% |
| Datum van publicatie | 12/03/21 | 28/01/22 | 20/03/23 | 29/03/24 | 8/04/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 25,81% | 20,23% | 16,55% | 15,97% | 24,18% | 19,16% | 20,93% | 21,1% |
| EBIT-marge (%) | 22,81% | 17,18% | 13,21% | 12,31% | 20,78% | 18,86% | 18,9% | 19,61% |
| EBT-marge (%) | 22,06% | 17,16% | -8,88% | 35,06% | 20,66% | 18,23% | 18,9% | 19,45% |
| Nettomarge (%) | 17,37% | 14,72% | -11,09% | 33,02% | 16,18% | 15,48% | 15,82% | 16,25% |
| FCF-marge (%) | 13,16% | 16,54% | 6,31% | 11,11% | 14,6% | 18,14% | 13,83% | 13,5% |
| Vrije kasstroom/nettoresultaat (%) | 75,78% | 112,39% | -56,87% | 33,65% | 90,2% | 117,16% | 87,4% | 83,05% |
Winstgevendheid | ||||||||
| ROA | 14,11% | 11,97% | 9,16% | 26,22% | 11,94% | 10,33% | 10,58% | 10,71% |
| ROE | 20,96% | 17,8% | -17,41% | 44% | 18,24% | 14,46% | 14,46% | 14,23% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 0,09x | - | - | - | - | - | - | - |
| Schuld/vrije kasstroom | 0,18x | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 6,38% | 7,16% | 6,38% | 5,27% | 5,11% | 4,5% | 3,82% | 3,28% |
| CAPEX / EBITDA (%) | 24,7% | 35,39% | 38,57% | 32,99% | 21,14% | 23,48% | 18,24% | 15,56% |
| CAPEX / FCF (%) | 48,44% | 43,27% | 101,18% | 47,42% | 35,03% | 24,8% | 27,61% | 24,33% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 1,256 | 1,522 | 0,8628 | 1,072 | 1,389 | 1,343 | 1,342 | 1,556 |
| Variatie | - | 21,13% | -43,31% | 24,25% | 29,55% | -3,31% | -0,02% | 15,92% |
| Dividend per aandeel 1 | 0,68 | 0,3 | - | 0,4 | 0,42 | 0,4012 | 0,4336 | 0,4484 |
| Variatie | - | -55,88% | - | - | 5% | -4,47% | 8,08% | 3,41% |
| Nettoactief per aandeel 1 | 5,794 | 4,886 | 3,832 | 5,99 | 7,168 | 7,789 | 8,648 | 9,807 |
| Variatie | - | -15,68% | -21,58% | 56,35% | 19,66% | 8,67% | 11,02% | 13,4% |
| WPA 1 | 1,117 | 0,9575 | -0,7682 | 2,201 | 1,144 | 1,112 | 1,24 | 1,39 |
| Variatie | - | -14,29% | -180,23% | 386,51% | -48,03% | -2,77% | 11,53% | 12,09% |
| Aantal aandelen (in duizend) | 796.637 | 770.988 | 770.988 | 770.988 | 764.772 | 774.929 | 774.929 | 774.929 |
| Datum van publicatie | 12/03/21 | 28/01/22 | 20/03/23 | 29/03/24 | 8/04/25 | - | - | - |
1CNY
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | 17,7x | 15,9x |
| PBR-ratio | 2,53x | 2,28x |
| EV/omzet | 2,53x | 2,26x |
| Dividendrendement | 2,03% | 2,2% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
19
Laatste slotkoers
19,72CNY
Gemiddelde koersdoel
23,04CNY
Spread / Gemiddelde doel
+16,86%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 600872
- Financiën Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
Kies jouw editie
Alle financiële informatie op nationaal niveau
