slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,43
CNY
|
+1,03%
|
|
+12,33%
|
+4,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.348
|
53.096
|
29.274
|
28.426
|
21.665
|
22.571
|
-
|
-
|
Bedrijfswaarde
1 |
31.182
|
53.214
|
28.727
|
27.800
|
21.265
|
21.134
|
20.636
|
20.773
|
K/w-verhouding
|
43,7
x
|
59,7
x
|
40,3
x
|
-48
x
|
12,8
x
|
29,9
x
|
24,6
x
|
19,4
x
|
Dividendrendement
|
0,71%
|
1,02%
|
0,79%
|
-
|
1,42%
|
1,17%
|
1,44%
|
1,7%
|
Marktkapitalisatie/omzet
|
6,71
x
|
10,4
x
|
5,72
x
|
5,32
x
|
4,22
x
|
3,91
x
|
3,35
x
|
2,83
x
|
Bedrijfswaarde/omzet
|
6,67
x
|
10,4
x
|
5,62
x
|
5,2
x
|
4,14
x
|
3,66
x
|
3,06
x
|
2,61
x
|
Bedrijfswaarde/EBITDA
|
29,1
x
|
40,2
x
|
27,8
x
|
31,5
x
|
25,9
x
|
19,8
x
|
15,7
x
|
13,3
x
|
Bedrijfswaarde/FCF
|
37,7
x
|
78,9
x
|
33,9
x
|
82,5
x
|
37,2
x
|
27,3
x
|
25,8
x
|
20,6
x
|
FCF Yield
|
2,65%
|
1,27%
|
2,95%
|
1,21%
|
2,69%
|
3,66%
|
3,87%
|
4,86%
|
Price to Book
|
7,94
x
|
11,5
x
|
7,89
x
|
9,62
x
|
4,69
x
|
4,42
x
|
4,12
x
|
3,43
x
|
Aantal aandelen (in duizenden)
|
796.637
|
796.637
|
770.988
|
770.988
|
770.988
|
766.925
|
-
|
-
|
Referentieprijs
2 |
39,35
|
66,65
|
37,97
|
36,87
|
28,10
|
29,43
|
29,43
|
29,43
|
Datum van publicatie
|
28/02/20
|
12/03/21
|
28/01/22
|
20/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.675
|
5.123
|
5.116
|
5.341
|
5.139
|
5.771
|
6.738
|
7.964
|
EBITDA
1 |
1.072
|
1.322
|
1.035
|
883,7
|
820,9
|
1.068
|
1.314
|
1.564
|
Bedrijfsresultaat (EBIT)
1 |
930,9
|
1.169
|
877,5
|
705,7
|
632,8
|
889,9
|
1.095
|
1.368
|
Operationele Marge
|
19,91%
|
22,81%
|
17,15%
|
13,21%
|
12,31%
|
15,42%
|
16,25%
|
17,18%
|
Resultaat voor belastingen (EBT)
1 |
928
|
1.130
|
876,5
|
-474,4
|
1.802
|
901,5
|
1.120
|
1.400
|
Nettowinst (verlies)
1 |
717,9
|
889,9
|
742
|
-592,2
|
1.697
|
768,1
|
936,5
|
1.182
|
Nettomarge
|
15,36%
|
17,37%
|
14,5%
|
-11,09%
|
33,02%
|
13,31%
|
13,9%
|
14,84%
|
WPA
2 |
0,9012
|
1,117
|
0,9431
|
-0,7682
|
2,201
|
0,9836
|
1,198
|
1,516
|
Free Cash Flow
1 |
826,5
|
674,4
|
846,3
|
336,8
|
571,1
|
773
|
799
|
1.010
|
FCF-marge
|
17,68%
|
13,16%
|
16,54%
|
6,31%
|
11,11%
|
13,39%
|
11,86%
|
12,68%
|
Kasstroomconversie (ebitda)
|
77,11%
|
51%
|
81,77%
|
38,12%
|
69,57%
|
72,35%
|
60,83%
|
64,53%
|
Kasstroomconversie (nettowinst)
|
115,12%
|
75,78%
|
114,06%
|
-
|
33,65%
|
100,63%
|
85,31%
|
85,41%
|
Dividend per aandeel
2 |
0,2800
|
0,6800
|
0,3000
|
-
|
0,4000
|
0,3446
|
0,4241
|
0,4992
|
Datum van publicatie
|
28/02/20
|
12/03/21
|
28/01/22
|
20/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.704
|
2.800
|
-
|
1.305
|
2.652
|
1.304
|
1.385
|
1.367
|
1.288
|
1.299
|
1.186
|
1.485
|
1.435
|
1.441
|
1.345
|
-
|
-
|
EBITDA
1 |
453,3
|
-
|
-
|
217,7
|
-
|
172,5
|
-
|
-
|
-
|
-
|
-
|
-
|
259,2
|
259,2
|
238,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
410,9
|
517,1
|
-
|
194,2
|
-
|
128,9
|
184,1
|
183,9
|
181,6
|
209,4
|
57,95
|
307,4
|
226,7
|
230
|
180,8
|
-
|
-
|
Operationele Marge
|
24,12%
|
18,47%
|
-
|
14,88%
|
-
|
9,89%
|
13,29%
|
13,46%
|
14,1%
|
16,12%
|
4,89%
|
20,7%
|
15,8%
|
15,96%
|
13,45%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
411
|
516,2
|
-
|
193
|
-
|
129,4
|
-993,5
|
184,6
|
-1.556
|
209
|
2.964
|
306,7
|
222
|
222
|
204,3
|
-
|
-
|
Nettowinst (verlies)
1 |
375,2
|
462,1
|
-
|
154,7
|
313,1
|
105,6
|
-1.011
|
149,7
|
-1.593
|
170,4
|
2.969
|
239
|
187,3
|
187,3
|
172,3
|
-
|
-
|
Nettomarge
|
22,02%
|
16,51%
|
-
|
11,85%
|
11,81%
|
8,1%
|
-72,99%
|
10,95%
|
-123,68%
|
13,12%
|
250,34%
|
16,1%
|
13,05%
|
13%
|
12,82%
|
-
|
-
|
WPA
2 |
0,4800
|
-
|
0,2055
|
0,2000
|
-
|
0,1300
|
-1,310
|
0,1941
|
-2,060
|
0,2200
|
3,850
|
0,3117
|
0,2385
|
0,2385
|
0,2194
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4770
|
-
|
-
|
Datum van publicatie
|
28/01/22
|
28/01/22
|
24/04/22
|
18/08/22
|
18/08/22
|
27/10/22
|
20/03/23
|
26/04/23
|
30/08/23
|
18/10/23
|
29/03/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
119
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
166
|
-
|
547
|
627
|
400
|
1.437
|
1.935
|
1.798
|
Hefboom (schuld/ebitda)
|
-
|
0,0896
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
826
|
674
|
846
|
337
|
571
|
773
|
799
|
1.010
|
ROE (netto-inkomsten/eigen vermogen)
|
19,4%
|
21%
|
17,5%
|
-17,4%
|
44%
|
15,1%
|
16,7%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
12%
|
14,1%
|
12%
|
9,16%
|
-
|
11,2%
|
12,3%
|
13,5%
|
Totale activa
1 |
5.969
|
6.306
|
6.196
|
-6.464
|
-
|
6.879
|
7.602
|
8.734
|
Nettoactief per aandeel
2 |
4,960
|
5,790
|
4,810
|
3,830
|
5,990
|
6,660
|
7,150
|
8,580
|
Cashflow per aandeel
2 |
1,330
|
1,260
|
1,520
|
0,8600
|
1,070
|
1,060
|
1,230
|
1,610
|
Capex
1 |
232
|
327
|
366
|
341
|
271
|
272
|
287
|
337
|
Capex/omzet
|
4,97%
|
6,38%
|
7,16%
|
6,38%
|
5,27%
|
4,72%
|
4,26%
|
4,23%
|
Datum van publicatie
|
28/02/20
|
12/03/21
|
28/01/22
|
20/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
29,43
CNY Gemiddelde koersdoel
35,5
CNY Spread / Gemiddelde doel +20,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,73% | 3,11 mld. | | +2,35% | 29,8 mld. | | +4,50% | 21,6 mld. | | +13,39% | 11,83 mld. | | +12,40% | 5,15 mld. | | +11,10% | 4,21 mld. | | -16,49% | 3,48 mld. | | -3,79% | 3,14 mld. | | +27,19% | 2,79 mld. | | -14,60% | 2,34 mld. |
Voedselingrediënten
|