Beurs gesloten -
Nyse
19:00:47 29-11-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
249,72 USD
|
-0,03%
|
|
+0,47%
|
+46,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
115.627
|
119.543
|
121.649
|
128.695
|
158.104
|
174.138
|
169.618
|
173.053
|
Variatie
|
-
|
3,39%
|
1,76%
|
5,79%
|
22,85%
|
10,14%
|
-2,6%
|
2,03%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
50.130
|
52.887
|
50.306
|
52.555
|
70.932
|
82.756
|
74.705
|
73.283
|
Variatie
|
-
|
5,5%
|
-4,88%
|
4,47%
|
34,97%
|
16,67%
|
-9,73%
|
-1,9%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
44.545
|
35.407
|
59.562
|
46.166
|
61.612
|
70.175
|
63.487
|
64.638
|
Variatie
|
-
|
-20,51%
|
68,22%
|
-22,49%
|
33,46%
|
13,9%
|
-9,53%
|
1,81%
|
Nettowinst (verlies)
1 |
34.642
|
27.410
|
46.503
|
35.892
|
47.760
|
53.202
|
46.697
|
48.352
|
Variatie
|
-
|
-20,88%
|
69,66%
|
-22,82%
|
33,07%
|
11,39%
|
-12,23%
|
3,55%
|
Datum van publicatie
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
---|
Omzet
1 |
28.331
|
28.251
|
32.980
|
29.147
|
29.224
|
32.266
|
30.479
|
29.647
|
29.257
|
30.717
|
30.715
|
32.716
|
34.547
|
38.349
|
41.307
|
39.874
|
38.574
|
41.934
|
50.200
|
42.654
|
40.940
|
42.520
|
42.350
|
42.208
|
41.480
|
41.589
|
42.024
|
42.306
|
Variatie
|
-
|
-0,28%
|
16,74%
|
-11,62%
|
0,26%
|
10,41%
|
-5,54%
|
-2,73%
|
-1,32%
|
4,99%
|
-0,01%
|
6,51%
|
5,6%
|
11,01%
|
7,71%
|
-3,47%
|
-3,26%
|
8,71%
|
19,71%
|
-15,03%
|
-4,02%
|
3,86%
|
-0,4%
|
-0,34%
|
-1,73%
|
0,26%
|
1,05%
|
0,67%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.992
|
11.401
|
16.038
|
12.272
|
13.176
|
13.541
|
12.812
|
12.584
|
11.369
|
11.526
|
11.966
|
13.538
|
15.525
|
18.242
|
20.485
|
18.117
|
14.088
|
19.177
|
26.487
|
20.089
|
17.750
|
19.202
|
18.941
|
18.659
|
17.046
|
17.279
|
17.592
|
17.752
|
Variatie
|
-
|
-4,93%
|
40,67%
|
-23,48%
|
7,37%
|
2,77%
|
-5,38%
|
-1,78%
|
-9,66%
|
1,38%
|
3,82%
|
13,14%
|
14,68%
|
17,5%
|
12,3%
|
-11,56%
|
-22,24%
|
36,12%
|
38,12%
|
-24,16%
|
-11,64%
|
8,18%
|
-1,36%
|
-1,49%
|
-8,64%
|
1,36%
|
1,81%
|
0,91%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
10.565
|
3.116
|
5.565
|
11.661
|
15.065
|
17.697
|
15.097
|
14.111
|
12.657
|
10.063
|
10.865
|
12.001
|
13.237
|
15.967
|
17.586
|
16.733
|
11.326
|
17.293
|
23.435
|
16.978
|
14.866
|
16.450
|
16.142
|
15.789
|
14.610
|
15.276
|
15.579
|
15.729
|
Variatie
|
-
|
-70,51%
|
78,59%
|
109,54%
|
29,19%
|
17,47%
|
-14,69%
|
-6,53%
|
-10,3%
|
-20,49%
|
7,97%
|
10,46%
|
10,3%
|
20,62%
|
10,14%
|
-4,85%
|
-32,31%
|
52,68%
|
35,52%
|
-27,55%
|
-12,44%
|
10,66%
|
-1,88%
|
-2,18%
|
-7,47%
|
4,56%
|
1,98%
|
0,96%
|
Nettowinst (verlies)
1 |
8.090
|
2.431
|
4.265
|
9.015
|
11.699
|
13.851
|
11.496
|
11.229
|
9.927
|
7.845
|
8.195
|
9.255
|
10.598
|
12.193
|
14.011
|
12.685
|
8.870
|
12.942
|
17.718
|
12.537
|
11.002
|
12.075
|
11.898
|
11.657
|
11.000
|
11.830
|
11.846
|
11.804
|
Variatie
|
-
|
-69,95%
|
75,44%
|
111,37%
|
29,77%
|
18,39%
|
-17%
|
-2,32%
|
-11,59%
|
-20,97%
|
4,46%
|
12,93%
|
14,51%
|
15,05%
|
14,91%
|
-9,46%
|
-30,07%
|
45,91%
|
36,9%
|
-29,24%
|
-12,24%
|
9,75%
|
-1,46%
|
-2,03%
|
-5,64%
|
7,55%
|
0,14%
|
-0,36%
|
Datum van publicatie
|
14/01/20
|
14/04/20
|
14/07/20
|
13/10/20
|
15/01/21
|
14/04/21
|
13/07/21
|
13/10/21
|
14/01/22
|
13/04/22
|
14/07/22
|
14/10/22
|
13/01/23
|
14/04/23
|
14/07/23
|
13/10/23
|
12/01/24
|
12/04/24
|
12/07/24
|
11/10/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
43,35%
|
44,24%
|
41,35%
|
40,84%
|
44,86%
|
47,52%
|
44,04%
|
42,35%
|
EBT-marge (%)
|
-
|
38,52%
|
29,62%
|
48,96%
|
35,87%
|
38,97%
|
40,3%
|
37,43%
|
37,35%
|
Nettomarge (%)
|
-
|
29,96%
|
22,93%
|
38,23%
|
27,89%
|
30,21%
|
30,55%
|
27,53%
|
27,94%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
1,33%
|
0,91%
|
1,3%
|
0,98%
|
1,3%
|
1,32%
|
1,16%
|
1,12%
|
ROE
|
-
|
15%
|
12%
|
19%
|
14%
|
17%
|
16,52%
|
14,06%
|
14,12%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
3,4
|
3,6
|
3,8
|
4
|
4,1
|
4,806
|
5,213
|
5,541
|
Variatie
|
-
|
-
|
5,88%
|
5,56%
|
5,26%
|
2,5%
|
17,21%
|
8,48%
|
6,29%
|
Nettoactief per aandeel
1 |
-
|
75,98
|
81,75
|
88,07
|
90,29
|
104,4
|
117,2
|
125,5
|
131,9
|
Variatie
|
-
|
-
|
7,59%
|
7,73%
|
2,52%
|
15,68%
|
12,21%
|
7,04%
|
5,16%
|
WPA
1 |
-
|
10,72
|
8,88
|
15,36
|
12,09
|
16,23
|
18,44
|
16,87
|
17,97
|
Variatie
|
-
|
-
|
-17,16%
|
72,97%
|
-21,29%
|
34,24%
|
13,59%
|
-8,47%
|
6,49%
|
Aantal aandelen (in duizend)
|
-
|
3.136.012
|
3.048.203
|
2.955.266
|
2.933.205
|
2.891.008
|
2.815.340
|
2.815.340
|
2.815.340
|
Datum van publicatie
|
-
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
13,5x |
14,8x |
---|
PBR-ratio |
2,13x |
1,99x |
---|
EV/omzet |
4,04x |
4,14x |
---|
Dividendrendement |
1,92% |
2,09% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 249,72USD Gemiddelde koersdoel 239,06USD Spread / Gemiddelde doel -4,27% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|