JTEKT CORPORATION Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.216 JPY | +0,12% |
|
-3,45% | +1,93% |
| 30/04 | Japanse aandelen eindigen hoger terwijl de yen verzwakt na speculaties op interventie | MT |
| 30/04 | Winst toerekenbaar aan Jtekt meer dan 17% hoger in boekjaar eindigend in maart | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 467.128 | 252.083 | 387.553 | 330.618 | 350.177 | 417.245 | - | - |
| Bedrijfswaarde 1 | 606.001 | 445.355 | 555.127 | 468.125 | 481.495 | 489.789 | 489.171 | 449.615 |
| K/w-verhouding | 18,9 x | -66,5 x | 485 x | 16 x | 10,2 x | 12,2 x | 8,05 x | 6,99 x |
| Dividendrendement | 3,23% | 5,17% | 1,42% | 1,87% | 2,94% | 2,96% | 3,29% | 4,11% |
| Marktkapitalisatie/omzet | 0,31 x | 0,18 x | 0,31 x | 0,23 x | 0,21 x | 0,26 x | 0,21 x | 0,21 x |
| Bedrijfswaarde/omzet | 0,4 x | 0,31 x | 0,45 x | 0,33 x | 0,29 x | 0,26 x | 0,25 x | 0,23 x |
| Bedrijfswaarde/EBITDA | 4,54 x | 4,43 x | 7,03 x | 4,28 x | 3,64 x | 3,53 x | 3,11 x | 2,6 x |
| Bedrijfswaarde/FCF | 21,9 x | -26,2 x | 14,8 x | 11,2 x | 21,4 x | 7,42 x | 12,7 x | 8,05 x |
| FCF Yield | 4,57% | -3,82% | 6,74% | 8,92% | 4,67% | 13,5% | 7,89% | 12,4% |
| Price to Book | 0,87 x | 0,5 x | 0,7 x | 0,53 x | 0,52 x | 0,62 x | 0,53 x | 0,52 x |
| Aantal aandelen (in duizenden) | 342.972 | 342.970 | 342.968 | 342.965 | 342.975 | 342.988 | - | - |
| Referentieprijs 2 | 1.362 | 735,0 | 1.130 | 964,0 | 1.021 | 1.216 | 1.216 | 1.216 |
| Datum van publicatie | 26/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 27/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.520.893 | 1.418.896 | 1.246.286 | 1.428.426 | 1.678.146 | 1.891.504 | 1.956.550 | 1.974.020 |
| EBITDA 1 | 133.509 | 100.614 | 78.968 | 109.336 | 132.151 | 148.133 | 157.167 | 173.067 |
| Bedrijfsresultaat (EBIT) 1 | 66.608 | 37.557 | 15.912 | 42.346 | 62.658 | 72.898 | 90.733 | 104.260 |
| Operationele Marge | 4,38% | 2,65% | 1,28% | 2,96% | 3,73% | 3,85% | 4,64% | 5,28% |
| Resultaat voor belastingen (EBT) 1 | 61.034 | 15.073 | 15.352 | 43.934 | 55.889 | 72.513 | 86.327 | 101.996 |
| Nettowinst (verlies) 1 | 24.663 | -3.794 | 800 | 20.682 | 34.276 | 40.257 | 51.820 | 59.660 |
| Nettomarge | 1,62% | -0,27% | 0,06% | 1,45% | 2,04% | 2,13% | 2,65% | 3,02% |
| WPA 2 | 71,91 | -11,06 | 2,330 | 60,31 | 99,94 | 117,4 | 151,1 | 174,0 |
| Free Cash Flow 1 | 27.698 | -17.008 | 37.400 | 41.774 | 22.496 | 66.004 | 38.600 | 55.842 |
| FCF-marge | 1,82% | -1,2% | 3% | 2,92% | 1,34% | 3,49% | 1,97% | 2,83% |
| Kasstroomconversie (ebitda) | 20,75% | - | 47,36% | 38,21% | 17,02% | 22,89% | 24,56% | 32,27% |
| Kasstroomconversie (nettowinst) | 112,31% | - | 4.675% | 201,98% | 65,63% | 163,96% | 74,49% | 93,6% |
| Dividend per aandeel 2 | 44,00 | 38,00 | 16,00 | 18,00 | 30,00 | 36,00 | 40,00 | 50,00 |
| Datum van publicatie | 26/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 27/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 721.957 | 696.613 | 520.226 | 319.981 | 664.140 | 357.841 | 406.445 | 371.686 | 432.890 | 804.576 | 420.333 | 453.237 | 445.681 | 476.550 | 922.231 | 489.596 | 479.677 | 460.500 | 495.850 | 505.950 | 494.250 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 21.185 | 13.508 | -23.329 | 6.577 | 15.508 | 9.754 | 17.084 | 2.875 | 15.180 | 18.055 | 14.045 | 30.558 | 13.980 | 17.554 | 31.534 | 23.025 | 18.339 | 19.400 | 14.600 | 31.600 | 25.800 |
| Operationele Marge | 2,93% | 1,94% | -4,48% | 2,06% | 2,34% | 2,73% | 4,2% | 0,77% | 3,51% | 2,24% | 3,34% | 6,74% | 3,14% | 3,68% | 3,42% | 4,7% | 3,82% | 4,21% | 2,94% | 6,25% | 5,22% |
| Resultaat voor belastingen (EBT) 1 | 16.056 | - | -23.969 | 7.085 | 17.781 | 9.974 | 16.179 | 9.115 | 17.316 | 26.431 | 10.312 | 19.146 | 24.940 | 16.577 | 41.517 | 19.686 | 11.310 | 14.850 | 19.800 | 29.450 | 24.500 |
| Nettowinst (verlies) 1 | 4.709 | - | -24.044 | 1.043 | 6.769 | 3.362 | 10.551 | 3.132 | 9.101 | 12.233 | 6.099 | 15.944 | 14.983 | 8.131 | 23.114 | 13.297 | 3.846 | 7.950 | 11.700 | 18.950 | 13.350 |
| Nettomarge | 0,65% | - | -4,62% | 0,33% | 1,02% | 0,94% | 2,6% | 0,84% | 2,1% | 1,52% | 1,45% | 3,52% | 3,36% | 1,71% | 2,51% | 2,72% | 0,8% | 1,73% | 2,36% | 3,75% | 2,7% |
| WPA | 13,73 | - | -70,11 | 3,040 | 19,74 | 9,800 | 30,77 | 9,130 | 26,52 | 35,67 | 17,78 | 46,49 | 43,69 | - | 67,39 | 38,77 | - | - | - | - | - |
| Dividend per aandeel | 22,00 | - | 8,000 | - | 8,000 | - | - | - | - | 11,00 | - | - | - | - | 16,00 | - | - | - | - | - | - |
| Datum van publicatie | 31/10/19 | 30/04/20 | 29/10/20 | 29/10/21 | 29/10/21 | 2/02/22 | 28/04/22 | 29/07/22 | 28/10/22 | 28/10/22 | 3/02/23 | 27/04/23 | 28/07/23 | 31/10/23 | 31/10/23 | 2/02/24 | 26/04/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 138.873 | 193.272 | 167.574 | 137.507 | 131.318 | 105.592 | 71.926 | 32.370 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,04 x | 1,921 x | 2,122 x | 1,258 x | 0,9937 x | 0,7128 x | 0,4576 x | 0,187 x |
| Free Cash Flow 1 | 27.698 | -17.008 | 37.400 | 41.774 | 22.496 | 66.004 | 38.600 | 55.842 |
| ROE (netto-inkomsten/eigen vermogen) | 4,6% | -1,3% | 0,2% | 3,5% | 5,3% | 5,5% | 6,85% | 7,81% |
| ROA (netto-inkomsten/totale activa) | 5,47% | 1,2% | 0,06% | 3,28% | 3,95% | 4,72% | 4,5% | 4,75% |
| Totale activa 1 | 450.519 | -316.151 | 1.267.829 | 630.280 | 867.132 | 852.148 | 1.151.556 | 1.256.000 |
| Nettoactief per aandeel 2 | 1.564 | 1.456 | 1.606 | 1.819 | 1.945 | 2.300 | 2.282 | 2.345 |
| Cashflow per aandeel 2 | 267,0 | 177,0 | 186,0 | 256,0 | 303,0 | 328,0 | 302,0 | 385,0 |
| Capex 1 | 71.161 | 79.320 | 54.357 | 54.122 | 65.912 | 88.457 | 65.000 | 71.667 |
| Capex/omzet | 4,68% | 5,59% | 4,36% | 3,79% | 3,93% | 4,68% | 3,32% | 3,63% |
| Datum van publicatie | 26/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 27/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
1.216
JPY
Gemiddelde koersdoel
1.720
JPY
Spread / Gemiddelde doel
+41,39%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,93% | 2,73 mld. | |
| +7,60% | 4,16 mld. | |
| -10,97% | 2,56 mld. | |
| +34,25% | 2,33 mld. | |
| +78,04% | 1,74 mld. | |
| -10,75% | 1,39 mld. | |
| -13,23% | 1,26 mld. | |
| +51,89% | 1,14 mld. | |
| -19,06% | 1,09 mld. | |
| +8,59% | 973 mln. |
- Beurs
- Aandelen
- Koers 6473
- Financiën JTEKT Corporation
