slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21.100
KRW
|
+0,96%
|
|
+1,69%
|
-18,38%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.400.874
|
7.033.527
|
3.635.743
|
2.111.049
|
1.725.385
|
-
|
-
|
Bedrijfswaarde
2 |
2.982
|
6.410
|
3.790
|
2.111
|
2.141
|
2.065
|
2.087
|
K/w-verhouding
|
33,7
x
|
14,3
x
|
-16,8
x
|
-9,22
x
|
23,5
x
|
15,2
x
|
16,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,86
x
|
6,95
x
|
3,17
x
|
2,06
x
|
1,49
x
|
1,34
x
|
1,27
x
|
Bedrijfswaarde/omzet
|
6,02
x
|
6,33
x
|
3,3
x
|
2,06
x
|
1,86
x
|
1,6
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
37,2
x
|
45,6
x
|
15,3
x
|
14,6
x
|
11,3
x
|
8,61
x
|
9,8
x
|
Bedrijfswaarde/FCF
|
-
|
28,7
x
|
34,3
x
|
-
|
12,9
x
|
12,6
x
|
13
x
|
FCF Yield
|
-
|
3,48%
|
2,92%
|
-
|
7,77%
|
7,92%
|
7,7%
|
Price to Book
|
2,78
x
|
2,81
x
|
1,74
x
|
-
|
1,1
x
|
1,01
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
73.932
|
77.292
|
81.428
|
81.665
|
81.772
|
-
|
-
|
Referentieprijs
3 |
46.000
|
91.000
|
44.650
|
25.850
|
21.100
|
21.100
|
21.100
|
Datum van publicatie
|
8/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
391
|
495,5
|
1.012
|
1.148
|
1.024
|
1.154
|
1.292
|
1.355
|
EBITDA
1 |
-
|
80,22
|
140,5
|
247,1
|
144,7
|
190,2
|
239,9
|
213
|
Bedrijfsresultaat (EBIT)
1 |
-
|
66,55
|
114,3
|
175,8
|
74,46
|
117,1
|
160
|
152,3
|
Operationele Marge
|
-
|
13,43%
|
11,29%
|
15,32%
|
7,27%
|
10,15%
|
12,38%
|
11,24%
|
Resultaat voor belastingen (EBT)
1 |
-
|
77,94
|
722,1
|
-194,7
|
-372,9
|
105,9
|
147,6
|
141
|
Nettowinst (verlies)
1 |
-
|
85,97
|
528,7
|
-209,8
|
-244,6
|
69,18
|
104,9
|
88,67
|
Nettomarge
|
-
|
17,35%
|
52,21%
|
-18,28%
|
-23,89%
|
5,99%
|
8,12%
|
6,54%
|
WPA
2 |
197,0
|
1.367
|
6.358
|
-2.650
|
-2.803
|
899,3
|
1.387
|
1.300
|
Free Cash Flow
3 |
-
|
-
|
223.159
|
110.534
|
-
|
166.438
|
163.589
|
160.667
|
FCF-marge
|
-
|
-
|
22.040,78%
|
9.630,95%
|
-
|
14.418,64%
|
12.662,14%
|
11.854,4%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
158.793,85%
|
44.734,68%
|
-
|
87.526,61%
|
68.189,66%
|
75.430,36%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
42.212,47%
|
-
|
-
|
240.591,13%
|
155.989,95%
|
181.203%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
8/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
466,2
|
286,7
|
266,3
|
338,8
|
306,9
|
235,7
|
249,2
|
271,1
|
264,7
|
239,2
|
249,6
|
286,2
|
309,1
|
309,3
|
317,1
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
34,86
|
50,4
|
46,44
|
32,27
|
33,6
|
45
|
65,6
|
62,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
42,75
|
47,86
|
42,09
|
81,04
|
43,73
|
8,957
|
11,34
|
26,48
|
22,55
|
14,08
|
12,46
|
24,71
|
36,22
|
35,02
|
25,6
|
Operationele Marge
|
9,17%
|
16,69%
|
15,8%
|
23,92%
|
14,25%
|
3,8%
|
4,55%
|
9,77%
|
8,52%
|
5,89%
|
4,99%
|
8,63%
|
11,72%
|
11,32%
|
8,07%
|
Resultaat voor belastingen (EBT)
1 |
61,76
|
637,2
|
34,2
|
116,9
|
26,47
|
-372,3
|
2,712
|
18,04
|
13,73
|
-407,4
|
11,95
|
24,7
|
31,32
|
35,23
|
16,9
|
Nettowinst (verlies)
1 |
49,6
|
457,3
|
13,55
|
45,09
|
3,153
|
-271,6
|
2,242
|
3,369
|
2,983
|
-253,2
|
5,527
|
14,12
|
21,12
|
21,48
|
9,8
|
Nettomarge
|
10,64%
|
159,51%
|
5,09%
|
13,31%
|
1,03%
|
-115,25%
|
0,9%
|
1,24%
|
1,13%
|
-105,89%
|
2,21%
|
4,93%
|
6,83%
|
6,95%
|
3,09%
|
WPA
|
-
|
5.415
|
157,0
|
-
|
37,00
|
-
|
26,00
|
-
|
35,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
8/02/22
|
3/05/22
|
3/08/22
|
2/11/22
|
8/02/23
|
3/05/23
|
1/08/23
|
8/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
154
|
-
|
416
|
339
|
362
|
Nettokaspositie
1 |
-
|
419
|
624
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,6251
x
|
-
|
2,188
x
|
1,414
x
|
1,7
x
|
Free Cash Flow
2 |
-
|
-
|
223.159
|
110.534
|
-
|
166.438
|
163.589
|
160.667
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
9,33%
|
30,2%
|
-9,43%
|
-
|
4,88%
|
7,01%
|
5,63%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,08%
|
18,8%
|
-5,13%
|
-
|
2,42%
|
3,19%
|
2,87%
|
Totale activa
1 |
-
|
1.214
|
2.807
|
4.090
|
-
|
2.854
|
3.292
|
3.093
|
Nettoactief per aandeel
3 |
-
|
16.552
|
32.383
|
25.617
|
-
|
19.150
|
20.916
|
19.754
|
Cashflow per aandeel
3 |
-
|
1.328
|
3.133
|
1.506
|
-
|
2.847
|
3.378
|
1.867
|
Capex
1 |
-
|
27,8
|
11
|
23,3
|
-
|
40,6
|
41,6
|
22
|
Capex/omzet
|
-
|
5,61%
|
1,09%
|
2,03%
|
-
|
3,52%
|
3,22%
|
1,62%
|
Datum van publicatie
|
30/03/20
|
8/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
21.100
KRW Gemiddelde koersdoel
26.618
KRW Spread / Gemiddelde doel +26,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,38% | 1,25 mld. | | -14,06% | 23,88 mld. | | +9,94% | 2,63 mld. | | -20,45% | 1,91 mld. | | +80,82% | 1,86 mld. | | -50,86% | 1,51 mld. | | +7,97% | 1,36 mld. | | -0,20% | 1,27 mld. | | +15,94% | 1,13 mld. | | -16,12% | 1,09 mld. |
Mobiele applicatiesoftware
|