slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,97
CNY
|
+3,48%
|
|
+2,65%
|
+5,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
57.419
|
134.190
|
114.291
|
51.923
|
65.217
|
69.022
|
-
|
-
|
Bedrijfswaarde
1 |
64.213
|
136.272
|
122.567
|
59.222
|
69.984
|
74.115
|
72.187
|
71.625
|
K/w-verhouding
|
22,7
x
|
27,3
x
|
54,7
x
|
21,1
x
|
21,6
x
|
17,6
x
|
14,8
x
|
12,9
x
|
Dividendrendement
|
1,87%
|
1,14%
|
0,44%
|
1,9%
|
2,27%
|
2,39%
|
2,29%
|
2,78%
|
Marktkapitalisatie/omzet
|
1,9
x
|
3,63
x
|
2,52
x
|
1,11
x
|
1,2
x
|
0,95
x
|
0,96
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
2,12
x
|
3,69
x
|
2,71
x
|
1,27
x
|
1,28
x
|
1,03
x
|
1
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
15,6
x
|
19
x
|
7,77
x
|
8,49
x
|
8,31
x
|
7,22
x
|
6,55
x
|
Bedrijfswaarde/FCF
|
-
|
80,9
x
|
-159
x
|
24,4
x
|
17,8
x
|
28,7
x
|
23,5
x
|
-
|
FCF Yield
|
-
|
1,24%
|
-0,63%
|
4,1%
|
5,61%
|
3,48%
|
4,25%
|
-
|
Price to Book
|
-
|
3,18
x
|
2,68
x
|
1,19
x
|
1,42
x
|
1,42
x
|
1,35
x
|
1,24
x
|
Aantal aandelen (in duizenden)
|
4.154.740
|
4.383.857
|
4.973.480
|
4.930.952
|
4.940.700
|
4.940.700
|
-
|
-
|
Referentieprijs
2 |
13,82
|
30,61
|
22,98
|
10,53
|
13,20
|
13,97
|
13,97
|
13,97
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
21/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.258
|
36.939
|
45.268
|
46.699
|
54.491
|
72.297
|
71.904
|
82.665
|
EBITDA
1 |
5.533
|
8.721
|
6.451
|
7.621
|
8.239
|
8.921
|
10.004
|
10.931
|
Bedrijfsresultaat (EBIT)
1 |
2.823
|
5.710
|
2.163
|
2.966
|
3.277
|
4.009
|
5.411
|
5.977
|
Operationele Marge
|
9,33%
|
15,46%
|
4,78%
|
6,35%
|
6,01%
|
5,54%
|
7,53%
|
7,23%
|
Resultaat voor belastingen (EBT)
1 |
2.839
|
5.711
|
2.158
|
2.915
|
3.254
|
4.398
|
5.399
|
6.172
|
Nettowinst (verlies)
1 |
2.469
|
4.896
|
2.070
|
2.448
|
3.021
|
3.950
|
4.833
|
5.408
|
Nettomarge
|
8,16%
|
13,25%
|
4,57%
|
5,24%
|
5,54%
|
5,46%
|
6,72%
|
6,54%
|
WPA
2 |
0,6100
|
1,120
|
0,4200
|
0,5000
|
0,6100
|
0,7942
|
0,9431
|
1,087
|
Free Cash Flow
1 |
-
|
1.684
|
-770,6
|
2.426
|
3.928
|
2.578
|
3.072
|
-
|
FCF-marge
|
-
|
4,56%
|
-1,7%
|
5,19%
|
7,21%
|
3,57%
|
4,27%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
19,31%
|
-
|
31,83%
|
47,67%
|
28,9%
|
30,7%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
34,39%
|
-
|
99,08%
|
130,01%
|
65,26%
|
63,56%
|
-
|
Dividend per aandeel
2 |
0,2580
|
0,3500
|
0,1000
|
0,2000
|
0,3000
|
0,3335
|
0,3206
|
0,3890
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
21/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
15.568
|
11.342
|
23.877
|
9.334
|
9.849
|
12.393
|
15.122
|
9.839
|
10.338
|
13.631
|
20.683
|
15.498
|
16.673
|
20.141
|
23.450
|
17.705
|
EBITDA
|
-
|
-
|
-
|
-
|
1.032
|
2.301
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-1.562
|
-530,6
|
-532,9
|
92,76
|
1.254
|
2.152
|
23,49
|
518,7
|
1.235
|
1.499
|
236,5
|
438
|
1.144
|
1.936
|
600,7
|
Operationele Marge
|
-
|
-13,77%
|
-2,22%
|
-5,71%
|
0,94%
|
10,12%
|
14,23%
|
0,24%
|
5,02%
|
9,06%
|
7,25%
|
1,53%
|
2,63%
|
5,68%
|
8,26%
|
3,39%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-1.545
|
-535,1
|
-578,9
|
104,2
|
1.249
|
2.141
|
3,473
|
536,8
|
1.241
|
1.472
|
245,6
|
557,1
|
1.255
|
2.365
|
729,9
|
Nettowinst (verlies)
1 |
1.912
|
-1.227
|
-237,9
|
-411,4
|
106,7
|
1.064
|
1.689
|
64,55
|
489,7
|
1.095
|
1.372
|
309,2
|
453,6
|
1.046
|
1.883
|
600,4
|
Nettomarge
|
12,28%
|
-10,82%
|
-1%
|
-4,41%
|
1,08%
|
8,59%
|
11,17%
|
0,66%
|
4,74%
|
8,03%
|
6,63%
|
2%
|
2,72%
|
5,2%
|
8,03%
|
3,39%
|
WPA
2 |
-
|
-0,2402
|
-0,0443
|
-0,0828
|
0,0200
|
0,2100
|
0,3500
|
0,0131
|
0,0983
|
0,2200
|
0,2800
|
0,0620
|
0,0992
|
0,2584
|
0,4042
|
0,1302
|
Dividend per aandeel
2 |
-
|
0,1000
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
0,2706
|
-
|
Datum van publicatie
|
17/08/20
|
28/02/22
|
28/02/22
|
22/04/22
|
25/08/22
|
27/10/22
|
27/02/23
|
24/04/23
|
18/08/23
|
18/10/23
|
21/04/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.794
|
2.082
|
8.277
|
7.299
|
4.767
|
5.093
|
3.166
|
2.603
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,228
x
|
0,2387
x
|
1,283
x
|
0,9577
x
|
0,5785
x
|
0,5709
x
|
0,3164
x
|
0,2381
x
|
Free Cash Flow
1 |
-
|
1.684
|
-771
|
2.426
|
3.928
|
2.578
|
3.072
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,4%
|
19,4%
|
4,87%
|
5,66%
|
6,69%
|
8,08%
|
9,23%
|
9,84%
|
ROA (netto-inkomsten/totale activa)
|
5,77%
|
7,79%
|
2,67%
|
3,21%
|
-
|
4,71%
|
5,14%
|
-
|
Totale activa
1 |
42.796
|
62.844
|
77.499
|
76.300
|
-
|
83.931
|
93.960
|
-
|
Nettoactief per aandeel
2 |
-
|
9,620
|
8,570
|
8,880
|
9,300
|
9,820
|
10,40
|
11,30
|
Cashflow per aandeel
2 |
1,710
|
1,730
|
1,210
|
1,850
|
1,870
|
0,9700
|
1,800
|
1,510
|
Capex
1 |
4.521
|
5.897
|
6.810
|
6.755
|
5.372
|
5.828
|
6.574
|
6.642
|
Capex/omzet
|
14,94%
|
15,96%
|
15,04%
|
14,47%
|
9,86%
|
8,06%
|
9,14%
|
8,04%
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
21/04/24
|
-
|
-
|
-
|
Laatste slotkoers
13,97
CNY Gemiddelde koersdoel
15,79
CNY Spread / Gemiddelde doel +13,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,83% | 9,52 mld. | | +21,55% | 72,37 mld. | | +48,33% | 65,86 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | -13,03% | 9,92 mld. | | +71,16% | 8,54 mld. | | +26,49% | 8,36 mld. | | +69,91% | 8,21 mld. |
Elektronische reparatiediensten
|