slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
373.500
KRW
|
+0,13%
|
|
+0,81%
|
-25,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.215.757
|
60.124.057
|
45.386.506
|
44.266.854
|
37.614.917
|
28.352.233
|
-
|
-
|
Bedrijfswaarde
2 |
29.709
|
67.036
|
56.391
|
51.733
|
50.458
|
44.659
|
48.256
|
48.315
|
K/w-verhouding
|
77,7
x
|
69,1
x
|
13,1
x
|
25,3
x
|
29,2
x
|
15,4
x
|
7,3
x
|
5,11
x
|
Dividendrendement
|
0,63%
|
1,21%
|
1,95%
|
1,67%
|
0,7%
|
1,67%
|
2,37%
|
4,73%
|
Marktkapitalisatie/omzet
|
0,81
x
|
2
x
|
1,06
x
|
0,85
x
|
0,68
x
|
0,49
x
|
0,4
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
2,23
x
|
1,32
x
|
1
x
|
0,91
x
|
0,78
x
|
0,68
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
14,4
x
|
7,17
x
|
8,09
x
|
7,78
x
|
5,6
x
|
4
x
|
3,21
x
|
Bedrijfswaarde/FCF
|
-9,53
x
|
220
x
|
-214
x
|
-6,6
x
|
-9,3
x
|
-7,81
x
|
-15,9
x
|
14,1
x
|
FCF Yield
|
-10,5%
|
0,46%
|
-0,47%
|
-15,1%
|
-10,7%
|
-12,8%
|
-6,3%
|
7,1%
|
Price to Book
|
1,46
x
|
3,5
x
|
1,99
x
|
1,34
x
|
1,09
x
|
0,82
x
|
0,75
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
76.612
|
77.086
|
77.891
|
77.908
|
78.275
|
78.275
|
-
|
-
|
Referentieprijs
3 |
317.500
|
824.000
|
615.000
|
600.000
|
499.000
|
373.500
|
373.500
|
373.500
|
Datum van publicatie
|
2/02/20
|
27/01/21
|
8/02/22
|
31/01/23
|
19/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.625
|
30.057
|
42.655
|
51.865
|
55.250
|
57.472
|
71.221
|
82.005
|
EBITDA
1 |
2.754
|
4.665
|
7.866
|
6.392
|
6.487
|
7.982
|
12.063
|
15.042
|
Bedrijfsresultaat (EBIT)
1 |
895,6
|
2.353
|
5.025
|
2.996
|
2.529
|
3.275
|
6.697
|
10.268
|
Operationele Marge
|
3,13%
|
7,83%
|
11,78%
|
5,78%
|
4,58%
|
5,7%
|
9,4%
|
12,52%
|
Resultaat voor belastingen (EBT)
1 |
560,6
|
1.503
|
4.891
|
2.813
|
2.498
|
2.959
|
6.169
|
8.654
|
Nettowinst (verlies)
1 |
313,4
|
916,9
|
3.670
|
1.845
|
1.338
|
1.792
|
3.830
|
5.389
|
Nettomarge
|
1,09%
|
3,05%
|
8,6%
|
3,56%
|
2,42%
|
3,12%
|
5,38%
|
6,57%
|
WPA
2 |
4.085
|
11.926
|
47.108
|
23.670
|
17.086
|
24.235
|
51.196
|
73.031
|
Free Cash Flow
3 |
-3.117.102
|
305.041
|
-263.777
|
-7.836.408
|
-5.423.429
|
-5.716.518
|
-3.040.037
|
3.428.500
|
FCF-marge
|
-10.889,42%
|
1.014,86%
|
-618,4%
|
-15.109,27%
|
-9.816,2%
|
-9.946,6%
|
-4.268,48%
|
4.180,82%
|
Kasstroomconversie (ebitda)
|
-
|
6.538,93%
|
-
|
-
|
-
|
-
|
-
|
22.792,73%
|
Kasstroomconversie (nettowinst)
|
-
|
33.270,36%
|
-
|
-
|
-
|
-
|
-
|
63.625,35%
|
Dividend per aandeel
2 |
2.000
|
10.000
|
12.000
|
10.000
|
3.500
|
6.256
|
8.840
|
17.671
|
Datum van publicatie
|
2/02/20
|
27/01/21
|
8/02/22
|
31/01/23
|
19/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10.610
|
10.949
|
11.608
|
12.240
|
14.178
|
13.852
|
14.486
|
14.542
|
13.495
|
13.135
|
12.226
|
13.512
|
14.959
|
16.447
|
17.899
|
EBITDA
1 |
1.466
|
1.534
|
-
|
1.697
|
1.777
|
1.099
|
-
|
1.597
|
1.860
|
1.309
|
1.164
|
1.710
|
2.258
|
2.734
|
-
|
Bedrijfsresultaat (EBIT)
1 |
726,6
|
748,4
|
1.024
|
878,5
|
901,2
|
191,3
|
791
|
615,6
|
860,4
|
247,4
|
243,7
|
639,6
|
1.081
|
1.295
|
1.400
|
Operationele Marge
|
6,85%
|
6,84%
|
8,82%
|
7,18%
|
6,36%
|
1,38%
|
5,46%
|
4,23%
|
6,38%
|
1,88%
|
1,99%
|
4,73%
|
7,23%
|
7,88%
|
7,82%
|
Resultaat voor belastingen (EBT)
1 |
737,5
|
511,7
|
1.024
|
942,8
|
925,8
|
-79,33
|
916
|
780,5
|
576,2
|
217,8
|
109,4
|
507,5
|
1.020
|
1.259
|
1.095
|
Nettowinst (verlies)
1 |
610,1
|
262,7
|
688,2
|
659,3
|
614,4
|
-116,5
|
474,2
|
524,9
|
420,2
|
-81,44
|
82,44
|
385,8
|
602,9
|
744,4
|
740,2
|
Nettomarge
|
5,75%
|
2,4%
|
5,93%
|
5,39%
|
4,33%
|
-0,84%
|
3,27%
|
3,61%
|
3,11%
|
-0,62%
|
0,67%
|
2,86%
|
4,03%
|
4,53%
|
4,14%
|
WPA
2 |
7.832
|
3.369
|
8.853
|
8.462
|
7.885
|
-1.509
|
6.072
|
6.700
|
5.364
|
-1.087
|
2.121
|
6.259
|
9.665
|
10.188
|
12.601
|
Dividend per aandeel
2 |
-
|
12.000
|
-
|
-
|
-
|
10.000
|
-
|
-
|
-
|
3.500
|
-
|
-
|
-
|
5.123
|
-
|
Datum van publicatie
|
25/10/21
|
8/02/22
|
27/04/22
|
27/07/22
|
31/10/22
|
31/01/23
|
26/04/23
|
27/07/23
|
30/10/23
|
19/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.493
|
6.912
|
11.005
|
7.467
|
12.843
|
16.307
|
19.904
|
19.962
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,358
x
|
1,482
x
|
1,399
x
|
1,168
x
|
1,98
x
|
2,043
x
|
1,65
x
|
1,327
x
|
Free Cash Flow
2 |
-3.117.102
|
305.041
|
-263.777
|
-7.836.408
|
-5.423.429
|
-5.716.518
|
-3.040.037
|
3.428.500
|
ROE (netto-inkomsten/eigen vermogen)
|
2,2%
|
5,94%
|
18,8%
|
7,24%
|
5,24%
|
5,55%
|
10,4%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
1,2%
|
2,88%
|
7,9%
|
3,1%
|
1,84%
|
2,79%
|
5,37%
|
8,5%
|
Totale activa
1 |
26.114
|
31.801
|
46.453
|
59.555
|
72.720
|
64.166
|
71.372
|
63.417
|
Nettoactief per aandeel
3 |
217.230
|
235.644
|
308.946
|
447.618
|
456.035
|
456.786
|
496.139
|
578.065
|
Cashflow per aandeel
3 |
33.940
|
76.003
|
78.467
|
8.111
|
96.274
|
91.045
|
125.860
|
214.384
|
Capex
1 |
6.238
|
5.300
|
5.774
|
8.406
|
12.960
|
12.707
|
12.038
|
11.512
|
Capex/omzet
|
21,79%
|
17,63%
|
13,54%
|
16,21%
|
23,46%
|
22,11%
|
16,9%
|
14,04%
|
Datum van publicatie
|
2/02/20
|
27/01/21
|
8/02/22
|
31/01/23
|
19/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
373.500
KRW Gemiddelde koersdoel
611.828
KRW Spread / Gemiddelde doel +63,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,15% | 20,6 mld. | | +4,47% | 40,29 mld. | | -14,52% | 13,21 mld. | | -8,75% | 9,69 mld. | | -13,48% | 9,66 mld. | | -4,50% | 6,61 mld. | | +3,01% | 6,42 mld. | | -30,31% | 5,29 mld. | | -21,00% | 3,3 mld. | | -34,73% | 3,06 mld. |
Kunststoffen
|