slotkoers
Korea S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.265
KRW
|
-1,51%
|
|
-4,25%
|
-4,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
468.554
|
300.494
|
430.605
|
340.766
|
264.868
|
252.864
|
-
|
-
|
Bedrijfswaarde
2 |
568,1
|
708,2
|
870,7
|
696,7
|
264,9
|
587
|
568,6
|
252,9
|
K/w-verhouding
|
-4,97
x
|
-0,96
x
|
16
x
|
-13,1
x
|
-5,84
x
|
9,04
x
|
5,83
x
|
6,96
x
|
Dividendrendement
|
1,24%
|
1,93%
|
1,98%
|
2,73%
|
-
|
4,17%
|
4,25%
|
3,68%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,28
x
|
0,4
x
|
0,29
x
|
0,22
x
|
0,21
x
|
0,21
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,67
x
|
0,81
x
|
0,6
x
|
0,22
x
|
0,49
x
|
0,46
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
2,37
x
|
3,12
x
|
4,07
x
|
3,38
x
|
1,4
x
|
3,54
x
|
3,12
x
|
1,43
x
|
Bedrijfswaarde/FCF
|
3,89
x
|
6,22
x
|
-46,3
x
|
6,97
x
|
-
|
4,78
x
|
5,8
x
|
1,55
x
|
FCF Yield
|
25,7%
|
16,1%
|
-2,16%
|
14,3%
|
-
|
20,9%
|
17,2%
|
64,5%
|
Price to Book
|
0,49
x
|
0,48
x
|
0,66
x
|
0,54
x
|
-
|
0,43
x
|
0,38
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
77.447
|
77.447
|
77.447
|
77.447
|
77.447
|
77.447
|
-
|
-
|
Referentieprijs
3 |
6.050
|
3.880
|
5.560
|
4.400
|
3.420
|
3.265
|
3.265
|
3.265
|
Datum van publicatie
|
7/02/20
|
2/02/21
|
26/01/22
|
26/01/23
|
15/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.112
|
1.058
|
1.080
|
1.168
|
1.190
|
1.192
|
1.225
|
1.230
|
EBITDA
1 |
240,2
|
227
|
214,1
|
206
|
189,1
|
166
|
182
|
177
|
Bedrijfsresultaat (EBIT)
1 |
29,25
|
34,15
|
44,49
|
53,8
|
47,35
|
38,2
|
56,04
|
51
|
Operationele Marge
|
2,63%
|
3,23%
|
4,12%
|
4,61%
|
3,98%
|
3,2%
|
4,57%
|
4,15%
|
Resultaat voor belastingen (EBT)
1 |
-90,97
|
-310
|
35,32
|
-13,65
|
-35,57
|
32
|
55,06
|
41
|
Nettowinst (verlies)
1 |
-94,23
|
-312,8
|
26,92
|
-26,02
|
-45,35
|
28
|
43,5
|
36
|
Nettomarge
|
-8,47%
|
-29,57%
|
2,49%
|
-2,23%
|
-3,81%
|
2,35%
|
3,55%
|
2,93%
|
WPA
2 |
-1.217
|
-4.039
|
348,0
|
-336,0
|
-586,0
|
361,0
|
559,8
|
469,0
|
Free Cash Flow
3 |
145.854
|
113.913
|
-18.807
|
99.964
|
-
|
122.933
|
97.967
|
163.000
|
FCF-marge
|
13.114,26%
|
10.767,47%
|
-1.741,14%
|
8.559,5%
|
-
|
10.312,85%
|
7.996,76%
|
13.252,03%
|
Kasstroomconversie (ebitda)
|
60.724,13%
|
50.190,08%
|
-
|
48.527,71%
|
-
|
74.056,22%
|
53.827,84%
|
92.090,4%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
439.047,62%
|
225.210,73%
|
452.777,78%
|
Dividend per aandeel
2 |
75,00
|
75,00
|
110,0
|
120,0
|
-
|
136,2
|
138,8
|
120,0
|
Datum van publicatie
|
7/02/20
|
2/02/21
|
26/01/22
|
26/01/23
|
15/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
267
|
283,9
|
285,6
|
273,9
|
325,9
|
282,5
|
277,6
|
286,7
|
288,7
|
337,3
|
267,2
|
302,2
|
290,3
|
324,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11,26
|
12,74
|
12,86
|
13,13
|
17,98
|
9,833
|
11,68
|
13,92
|
9,058
|
12,7
|
4,11
|
11,3
|
10,5
|
12,3
|
Operationele Marge
|
4,22%
|
4,49%
|
4,5%
|
4,79%
|
5,52%
|
3,48%
|
4,21%
|
4,85%
|
3,14%
|
3,76%
|
1,54%
|
3,74%
|
3,62%
|
3,79%
|
Resultaat voor belastingen (EBT)
1 |
9,896
|
9,977
|
11,62
|
12,27
|
16,77
|
-54,31
|
15,45
|
11,5
|
9,185
|
-71,71
|
1,821
|
9,7
|
10,6
|
10,7
|
Nettowinst (verlies)
1 |
7,608
|
6,898
|
9,335
|
7,502
|
13,08
|
-55,94
|
12,69
|
8,431
|
7,396
|
-73,87
|
1,539
|
7,8
|
8,5
|
8,6
|
Nettomarge
|
2,85%
|
2,43%
|
3,27%
|
2,74%
|
4,01%
|
-19,8%
|
4,57%
|
2,94%
|
2,56%
|
-21,9%
|
0,58%
|
2,58%
|
2,93%
|
2,65%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/21
|
26/01/22
|
16/05/22
|
5/08/22
|
4/11/22
|
26/01/23
|
11/05/23
|
8/08/23
|
7/11/23
|
15/01/24
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
99,5
|
408
|
440
|
356
|
-
|
334
|
316
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4144
x
|
1,796
x
|
2,056
x
|
1,728
x
|
-
|
2,013
x
|
1,735
x
|
-
|
Free Cash Flow
2 |
145.854
|
113.913
|
-18.807
|
99.964
|
-
|
122.933
|
97.967
|
163.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-10%
|
-39,5%
|
4,2%
|
-4,07%
|
-7,62%
|
6,04%
|
6,7%
|
5,9%
|
ROA (netto-inkomsten/totale activa)
|
-5,41%
|
-19,2%
|
1,82%
|
-1,78%
|
-
|
2,1%
|
3,14%
|
2,6%
|
Totale activa
1 |
1.742
|
1.632
|
1.480
|
1.458
|
-
|
1.333
|
1.385
|
1.385
|
Nettoactief per aandeel
3 |
12.283
|
8.149
|
8.424
|
8.077
|
-
|
7.541
|
8.529
|
8.179
|
Cashflow per aandeel
3 |
3.234
|
2.823
|
901,0
|
2.311
|
-
|
3.111
|
3.233
|
2.096
|
Capex
1 |
105
|
105
|
88,6
|
79
|
-
|
112
|
114
|
-
|
Capex/omzet
|
9,4%
|
9,9%
|
8,2%
|
6,76%
|
-
|
9,42%
|
9,28%
|
-
|
Datum van publicatie
|
7/02/20
|
2/02/21
|
26/01/22
|
26/01/23
|
15/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
3.265
KRW Gemiddelde koersdoel
4.260
KRW Spread / Gemiddelde doel +30,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,53% | 190 mln. | | +10,06% | 14,83 mld. | | +9,26% | 5,71 mld. | | -13,90% | 5,05 mld. | | +33,48% | 3,37 mld. | | -5,93% | 3,12 mld. | | -1,76% | 2,58 mld. | | +2,94% | 1,8 mld. | | -22,77% | 1,66 mld. | | -27,46% | 1,59 mld. |
Televisie-uitzendingen
|