Beurs gesloten -
Hong Kong S.E.
09:08:48 17-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,42 HKD
|
-2,26%
|
|
+0,98%
|
-0,24%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.870
|
14.457
|
22.572
|
25.803
|
27.598
|
28.112
|
29.527
|
31.316
|
Variatie
|
-
|
4,23%
|
56,13%
|
14,31%
|
6,96%
|
1,86%
|
5,04%
|
6,06%
|
EBITDA
1 |
2.708
|
3.292
|
6.436
|
6.542
|
6.157
|
5.346
|
5.848
|
6.268
|
Variatie
|
-
|
21,59%
|
95,49%
|
1,64%
|
-5,88%
|
-13,17%
|
9,4%
|
7,17%
|
Bedrijfsresultaat (EBIT)
1 |
1.543
|
2.196
|
5.136
|
4.887
|
3.559
|
3.537
|
3.816
|
4.159
|
Variatie
|
-
|
42,3%
|
133,9%
|
-4,86%
|
-27,17%
|
-0,62%
|
7,88%
|
8,98%
|
Betaalde rente
1 |
-30,13
|
-31,59
|
32,64
|
-102,4
|
-181,4
|
-220,3
|
-235
|
-251,3
|
Resultaat voor belastingen (EBT)
1 |
1.857
|
2.248
|
5.328
|
5.415
|
4.256
|
4.105
|
4.483
|
4.929
|
Variatie
|
-
|
21,08%
|
137,04%
|
1,63%
|
-21,4%
|
-3,56%
|
9,23%
|
9,95%
|
Nettowinst (verlies)
1 |
1.499
|
1.698
|
4.011
|
4.064
|
3.187
|
3.081
|
3.356
|
3.706
|
Variatie
|
-
|
13,27%
|
136,21%
|
1,32%
|
-21,58%
|
-3,33%
|
8,95%
|
10,41%
|
Datum van publicatie
|
26/03/20
|
19/03/21
|
17/03/22
|
16/03/23
|
20/03/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
6.181
|
8.276
|
10.197
|
12.376
|
12.409
|
13.395
|
14.019
|
13.580
|
14.345
|
13.647
|
Variatie
|
-
|
33,9%
|
23,21%
|
21,37%
|
0,27%
|
7,95%
|
4,66%
|
-3,13%
|
5,64%
|
-4,87%
|
EBITDA
|
-
|
1.885
|
-
|
3.278
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-100%
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.298
|
2.538
|
2.598
|
2.644
|
2.243
|
2.475
|
1.084
|
2.402
|
1.037
|
Variatie
|
-
|
-
|
95,55%
|
2,35%
|
1,76%
|
-15,15%
|
10,35%
|
-56,21%
|
121,61%
|
-56,83%
|
Charge d'intérêts
1 |
-
|
-19,1
|
7,463
|
-
|
-
|
-
|
-
|
-
|
-
|
-99
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.341
|
2.625
|
2.703
|
-
|
2.496
|
2.801
|
1.455
|
2.613
|
1.474
|
Variatie
|
-
|
-
|
95,83%
|
2,95%
|
-100%
|
-
|
12,21%
|
-48,04%
|
79,55%
|
-43,61%
|
Nettowinst (verlies)
1 |
-
|
1.015
|
1.962
|
2.049
|
2.189
|
1.875
|
2.121
|
1.066
|
1.952
|
1.132
|
Variatie
|
-
|
-
|
93,37%
|
4,4%
|
6,87%
|
-14,38%
|
13,16%
|
-49,76%
|
83,17%
|
-42,01%
|
Datum van publicatie
|
13/08/20
|
19/03/21
|
13/08/21
|
17/03/22
|
11/08/22
|
16/03/23
|
11/08/23
|
20/03/24
|
16/08/24
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-5.961
|
-7.443
|
-14.745
|
-7.382
|
-5.444
|
-6.867
|
-8.593
|
-9.716
|
Variatie
|
-
|
-224,86%
|
-298,11%
|
-150,06%
|
-173,75%
|
-226,14%
|
-225,13%
|
-213,07%
|
Datum van publicatie
|
26/03/20
|
19/03/21
|
17/03/22
|
16/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
636
|
594
|
1.761
|
1.830
|
1.927
|
2.389
|
2.004
|
1.969
|
Variatie
|
-
|
-6,6%
|
196,4%
|
3,97%
|
5,29%
|
23,98%
|
-16,13%
|
-1,73%
|
Vrije kasstroom (FCF)
1 |
2.867
|
1.737
|
4.304
|
2.083
|
2.761
|
3.089
|
3.455
|
3.369
|
Variatie
|
-
|
-39,44%
|
147,81%
|
-51,59%
|
32,52%
|
11,9%
|
11,85%
|
-2,49%
|
Datum van publicatie
|
26/03/20
|
19/03/21
|
17/03/22
|
16/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
19,52%
|
22,77%
|
28,51%
|
25,35%
|
22,31%
|
19,02%
|
19,81%
|
20,01%
|
EBIT-marge (%)
|
11,13%
|
15,19%
|
22,76%
|
18,94%
|
12,9%
|
12,58%
|
12,92%
|
13,28%
|
EBT-marge (%)
|
13,39%
|
15,55%
|
23,61%
|
20,99%
|
15,42%
|
14,6%
|
15,18%
|
15,74%
|
Nettomarge (%)
|
10,81%
|
11,75%
|
17,77%
|
15,75%
|
11,55%
|
10,96%
|
11,37%
|
11,83%
|
FCF-marge (%)
|
20,67%
|
12,01%
|
19,07%
|
8,07%
|
10%
|
10,99%
|
11,7%
|
10,76%
|
Vrije kasstroom/nettoresultaat (%)
|
191,28%
|
102,28%
|
107,3%
|
51,26%
|
86,63%
|
100,28%
|
102,94%
|
90,92%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
14,09%
|
12,5%
|
17,88%
|
12,72%
|
8,98%
|
8,47%
|
9,03%
|
9,3%
|
ROE
|
23,2%
|
21,5%
|
26,9%
|
17,9%
|
13,1%
|
12,1%
|
12,36%
|
12,73%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
4,59%
|
4,11%
|
7,8%
|
7,09%
|
6,98%
|
8,5%
|
6,79%
|
6,29%
|
CAPEX / EBITDA (%)
|
23,49%
|
18,04%
|
27,35%
|
27,98%
|
31,3%
|
44,7%
|
34,27%
|
31,42%
|
CAPEX / FCF (%)
|
22,18%
|
34,2%
|
40,91%
|
87,87%
|
69,81%
|
77,35%
|
58%
|
58,45%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
1,405
|
1,1
|
2,57
|
1,496
|
1,812
|
1,946
|
2,108
|
2,263
|
Variatie
|
-
|
-21,7%
|
133,61%
|
-41,78%
|
21,12%
|
7,35%
|
8,35%
|
7,33%
|
Dividend per aandeel
1 |
0,1547
|
0,2046
|
0,4597
|
0,4627
|
0,5474
|
0,5582
|
0,5848
|
0,6401
|
Variatie
|
-
|
32,26%
|
124,68%
|
0,65%
|
18,31%
|
1,97%
|
4,77%
|
9,45%
|
Nettoactief per aandeel
1 |
2,943
|
3,54
|
8,423
|
9,408
|
9,436
|
10,12
|
10,95
|
11,81
|
Variatie
|
-
|
20,29%
|
137,96%
|
11,69%
|
0,3%
|
7,2%
|
8,23%
|
7,86%
|
WPA
1 |
0,6013
|
0,6762
|
1,58
|
1,543
|
1,227
|
1,197
|
1,31
|
1,43
|
Variatie
|
-
|
12,46%
|
133,61%
|
-2,3%
|
-20,53%
|
-2,41%
|
9,39%
|
9,19%
|
Aantal aandelen (in duizend)
|
2.291.526
|
2.473.177
|
2.611.654
|
2.629.762
|
2.618.482
|
2.574.749
|
2.574.749
|
2.574.749
|
Datum van publicatie
|
26/03/20
|
19/03/21
|
17/03/22
|
16/03/23
|
20/03/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
12,8x |
11,7x |
---|
PBR-ratio |
1,52x |
1,4x |
---|
EV/omzet |
1,16x |
1,05x |
---|
Dividendrendement |
3,64% |
3,81% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 15,33CNY Gemiddelde koersdoel 18,35CNY Spread / Gemiddelde doel +19,71% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|