LONDON STOCK EXCHANGE GROUP PLC Toevoegen aan een lijst
Financiën London Stock Exchange Group Plc
Aandelen
LSEG
GB00B0SWJX34
Financiële en goederenmarktoperatoren
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 10.500,00 GBX | +0,19% |
|
+1,20% | +13,22% |
| 12/09 | Marlowe plc gaat akkoord met spin-off Occupational Health divisie. | CI |
| 04/09 | Intesa Sanpaolo en Lseg treden toe tot de Euro Stoxx 50 index | RE |
Voorlopige winst- en verliesrekening: London Stock Exchange Group Plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.314 | 2.444 | 6.811 | 7.743 | 8.379 | 8.714 | 9.325 | 10.014 |
| Variatie | - | 5,62% | 178,68% | 13,68% | 8,21% | 4% | 7,01% | 7,39% |
| EBITDA 1 | 1.265 | 1.329 | 3.283 | 3.550 | 3.777 | 4.098 | 4.482 | 4.943 |
| Variatie | - | 5,06% | 147,03% | 8,13% | 6,39% | 8,5% | 9,36% | 10,28% |
| Bedrijfsresultaat (EBIT) 1 | 1.065 | 1.118 | 2.509 | 2.728 | 2.862 | 3.126 | 3.488 | 3.922 |
| Variatie | - | 4,98% | 124,42% | 8,73% | 4,91% | 9,22% | 11,57% | 12,44% |
| Betaalde rente 1 | -71 | -70 | -206 | -176 | -170 | -203,6 | -212 | -214,3 |
| Resultaat voor belastingen (EBT) 1 | 651 | 685 | 987 | 1.241 | 1.195 | 1.534 | 1.958 | 2.384 |
| Variatie | - | 5,22% | 44,09% | 25,73% | -3,71% | 28,33% | 27,67% | 21,74% |
| Nettowinst (verlies) 1 | 417 | 421 | 3.129 | 1.302 | 761 | 823,6 | 1.117 | 1.436 |
| Variatie | - | 0,96% | 643,23% | -58,39% | -41,55% | 8,22% | 35,61% | 28,55% |
| Datum van publicatie | 28/02/20 | 5/03/21 | 3/03/22 | 2/03/23 | 29/02/24 | - | - | - |
1GBP in Miljoen
Geschatte gegevens
Balansprognose: London Stock Exchange Group Plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 630 | 183 | 5.729 | 5.662 | 6.096 | 6.769 | 5.638 | 4.155 |
| Variatie | - | -70,95% | 3.030,6% | -1,17% | 7,67% | 11,04% | -16,71% | -26,3% |
| Datum van publicatie | 28/02/20 | 5/03/21 | 3/03/22 | 2/03/23 | 29/02/24 | - | - | - |
1GBP in Miljoen
Geschatte gegevens
Verwachte kasstroom: London Stock Exchange Group Plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 195 | 222 | 662 | 966 | 1.084 | 1.030 | 931,8 | 937,3 |
| Variatie | - | 13,85% | 198,2% | 45,92% | 12,22% | -5,01% | -9,5% | 0,59% |
| Vrije kasstroom (FCF) 1 | 642 | 750 | 1.940 | 1.771 | 1.858 | 2.019 | 2.499 | 2.867 |
| Variatie | - | 16,82% | 158,67% | -8,71% | 4,91% | 8,66% | 23,78% | 14,74% |
| Datum van publicatie | 28/02/20 | 5/03/21 | 3/03/22 | 2/03/23 | 29/02/24 | - | - | - |
1GBP in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: London Stock Exchange Group Plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 54,67% | 54,38% | 48,2% | 45,85% | 45,08% | 47,03% | 48,06% | 49,36% |
| EBIT-marge (%) | 46,02% | 45,74% | 36,84% | 35,23% | 34,16% | 35,87% | 37,4% | 39,16% |
| EBT-marge (%) | 28,13% | 28,03% | 14,49% | 16,03% | 14,26% | 17,6% | 21% | 23,8% |
| Nettomarge (%) | 18,02% | 17,23% | 45,94% | 16,82% | 9,08% | 9,45% | 11,98% | 14,34% |
| FCF-marge (%) | 27,74% | 30,69% | 28,48% | 22,87% | 22,17% | 23,17% | 26,8% | 28,63% |
| Vrije kasstroom/nettoresultaat (%) | 153,96% | 178,15% | 62% | 136,02% | 244,15% | 245,14% | 223,76% | 199,73% |
Winstgevendheid | ||||||||
| ROA | 0,08% | 0,05% | 0,2% | 0,22% | 0,22% | 0,13% | 0,15% | 0,2% |
| ROE | 20,56% | 20,49% | 11,88% | 7,13% | 7,13% | 8,01% | 8,9% | 9,75% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 0,5x | 0,14x | 1,75x | 1,59x | 1,61x | 1,65x | 1,26x | 0,84x |
| Schuld/vrije kasstroom | 0,98x | 0,24x | 2,95x | 3,2x | 3,28x | 3,35x | 2,26x | 1,45x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 8,43% | 9,08% | 9,72% | 12,48% | 12,94% | 11,82% | 9,99% | 9,36% |
| CAPEX / EBITDA (%) | 15,42% | 16,7% | 20,16% | 27,21% | 28,7% | 25,13% | 20,79% | 18,96% |
| CAPEX / FCF (%) | 30,37% | 29,6% | 34,12% | 54,55% | 58,34% | 51% | 37,29% | 32,69% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 2,371 | 2,746 | 4,81 | 4,888 | 5,339 | 5,565 | 5,705 | 6,627 |
| Variatie | - | 15,8% | 75,16% | 1,62% | 9,25% | 4,22% | 2,53% | 16,16% |
| Dividend per aandeel 1 | 0,7 | 0,75 | 0,95 | 1,07 | 1,15 | 1,249 | 1,398 | 1,575 |
| Variatie | - | 7,14% | 26,67% | 12,63% | 7,48% | 8,61% | 11,92% | 12,71% |
| Nettoactief per aandeel 1 | 9,843 | 10,57 | 42,44 | 46,92 | 44,01 | 43,93 | 45,41 | 47,21 |
| Variatie | - | 7,41% | 301,43% | 10,56% | -6,22% | -0,17% | 3,36% | 3,97% |
| WPA 1 | 1,181 | 1,189 | 5,781 | 2,325 | 1,381 | 1,485 | 2,077 | 2,67 |
| Variatie | - | 0,68% | 386,21% | -59,78% | -40,6% | 7,51% | 39,9% | 28,57% |
| Aantal aandelen (in duizend) | 349.169 | 351.046 | 556.873 | 553.881 | 540.950 | 530.096 | 530.096 | 530.096 |
| Datum van publicatie | 28/02/20 | 5/03/21 | 3/03/22 | 2/03/23 | 29/02/24 | - | - | - |
1GBP
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | 70,6x | 50,5x |
| PBR-ratio | 2,39x | 2,31x |
| EV/omzet | 7,15x | 6,56x |
| Dividendrendement | 1,19% | 1,33% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
18
Laatste slotkoers
104,80GBP
Gemiddelde koersdoel
108,82GBP
Spread / Gemiddelde doel
+3,84%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers LSEG
- Financiën London Stock Exchange Group Plc
